Ipswich Education Limited 10875162 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is that of a co-educational indepedent day and boarding school for girls and boys. Digita Accounts Production Advanced 6.30.9574.0 true true true Class 1 Class 2 Class 3 true 10875162 2024-09-01 2025-08-31 10875162 2025-08-31 10875162 bus:OrdinaryShareClass1 2025-08-31 10875162 core:RetainedEarningsAccumulatedLosses 2025-08-31 10875162 core:ShareCapital 2025-08-31 10875162 core:CurrentFinancialInstruments 2025-08-31 10875162 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 10875162 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-08-31 10875162 core:Goodwill 2025-08-31 10875162 core:LandBuildings core:OwnedOrFreeholdAssets 2025-08-31 10875162 core:MotorVehicles 2025-08-31 10875162 core:OfficeEquipment 2025-08-31 10875162 core:PlantMachinery 2025-08-31 10875162 core:ParentEntities 2025-08-31 10875162 bus:FRS102 2024-09-01 2025-08-31 10875162 bus:Audited 2024-09-01 2025-08-31 10875162 bus:FullAccounts 2024-09-01 2025-08-31 10875162 bus:RegisteredOffice 2024-09-01 2025-08-31 10875162 bus:Director1 2024-09-01 2025-08-31 10875162 bus:Director11 2024-09-01 2025-08-31 10875162 bus:Director12 2024-09-01 2025-08-31 10875162 bus:Director2 2024-09-01 2025-08-31 10875162 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 10875162 bus:Consolidated 2024-09-01 2025-08-31 10875162 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 10875162 bus:Agent1 2024-09-01 2025-08-31 10875162 1 2024-09-01 2025-08-31 10875162 core:RetainedEarningsAccumulatedLosses 2024-09-01 2025-08-31 10875162 core:ShareCapital 2024-09-01 2025-08-31 10875162 core:ComputerSoftware 2024-09-01 2025-08-31 10875162 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-09-01 2025-08-31 10875162 core:Goodwill 2024-09-01 2025-08-31 10875162 core:ReportableOperatingSegment1 2024-09-01 2025-08-31 10875162 core:ReportableOperatingSegment2 2024-09-01 2025-08-31 10875162 core:ReportableOperatingSegment3 2024-09-01 2025-08-31 10875162 core:ComputerEquipment 2024-09-01 2025-08-31 10875162 core:LandBuildings 2024-09-01 2025-08-31 10875162 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 10875162 core:MotorVehicles 2024-09-01 2025-08-31 10875162 core:OfficeEquipment 2024-09-01 2025-08-31 10875162 core:PlantMachinery 2024-09-01 2025-08-31 10875162 core:ParentEntities 2024-09-01 2025-08-31 10875162 core:UKTax 2024-09-01 2025-08-31 10875162 countries:EnglandWales 2024-09-01 2025-08-31 10875162 2024-08-31 10875162 core:RetainedEarningsAccumulatedLosses 2024-08-31 10875162 core:ShareCapital 2024-08-31 10875162 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-08-31 10875162 core:Goodwill 2024-08-31 10875162 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-31 10875162 core:MotorVehicles 2024-08-31 10875162 core:OfficeEquipment 2024-08-31 10875162 core:PlantMachinery 2024-08-31 10875162 core:ParentEntities 2024-08-31 10875162 2023-09-01 2024-08-31 10875162 2024-08-31 10875162 bus:OrdinaryShareClass1 2024-08-31 10875162 core:CurrentFinancialInstruments 2024-08-31 10875162 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 10875162 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-08-31 10875162 core:Goodwill 2024-08-31 10875162 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-31 10875162 core:MotorVehicles 2024-08-31 10875162 core:OfficeEquipment 2024-08-31 10875162 core:PlantMachinery 2024-08-31 10875162 core:ParentEntities 2024-08-31 10875162 1 2023-09-01 2024-08-31 10875162 core:RetainedEarningsAccumulatedLosses 2023-09-01 2024-08-31 10875162 core:ShareCapital 2023-09-01 2024-08-31 10875162 core:ParentEntities 2023-09-01 2024-08-31 10875162 core:UKTax 2023-09-01 2024-08-31 10875162 2023-08-31 10875162 core:RetainedEarningsAccumulatedLosses 2023-08-31 10875162 core:RetainedEarningsAccumulatedLosses core:PreviouslyStatedAmount 2023-08-31 10875162 core:RetainedEarningsAccumulatedLosses core:PriorPeriodIncreaseDecrease 2023-08-31 10875162 core:ShareCapital 2023-08-31 10875162 core:ShareCapital core:PreviouslyStatedAmount 2023-08-31 10875162 core:ShareCapital core:PriorPeriodIncreaseDecrease 2023-08-31 10875162 core:ParentEntities 2023-08-31 10875162 core:PreviouslyStatedAmount 2023-08-31 10875162 core:PriorPeriodIncreaseDecrease 2023-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10875162

Ipswich Education Limited

Report of the Directors and

Annual Report and Financial Statements

for the Year Ended 31 August 2025

 

Ipswich Education Limited

Contents

Company Information

1

Strategic Report

2

Directors' Report

3

Statement of Directors' Responsibilities

4

Independent Auditor's Report

5 to 8

Profit and Loss Account

9

Balance Sheet

10

Statement of Changes in Equity

11

Statement of Cash Flows

12

Notes to the Financial Statements

13 to 22

 

Ipswich Education Limited

Company Information

Directors

Ms Xuyan Lin

Mr Jing Wang

Jamie Alexander Smith

Kimberley Elizabeth Pigram

Registered office

Ipswich Education Limited
Woolverstone
Ipswich
Suffolk
United Kingdom
IP9 1AZ

Auditors

Wem & Co
Chartered Accountants & Registered Auditors
Savoy House
Savoy Circus
London
W3 7DA

 

Ipswich Education Limited

Strategic Report for the Year Ended 31 August 2025

The directors present their strategic report for the year ended 31 August 2025.

Principal activity

The principal activity of the company is that of a co-educational indepedent day and boarding school for girls and boys.

Fair review of the business

The school is a co-educational independent day and boarding school.

The financial statements show a loss for the year of £1,197,431 (2024: £(1,247,544)) from a turnover of £9,352,774 (2024: £8,911,545). As at 31 August 2025, the company had net liabilities of £12,417,047 (2024: £(11,219,616)). The directors consider these results to be as anticipated during the period of restructure.

Pupil numbers in the current academic year (2025/26) remain positive with an average of 522 (vs 526 in 2024/25). Efficiencies have been identified in expenditure and progress is being made in this area. The directors are closely monitoring the expected losses and have confidence of financial improvement and a more robust financial position in the 2025/26 academic results.

Principal risks and uncertainties

The key business risks and uncertainities affecting the company relate to recruitement levels of students, improving profitability, financing arrangements and ongoing compliance with current and future legislation affecting the sector.

Approved and authorised by the Board on 27 May 2026 and signed on its behalf by:
 

.........................................
Jamie Alexander Smith
Director

 

Ipswich Education Limited

Directors' Report for the Year Ended 31 August 2025

The directors present their report and the financial statements for the year ended 31 August 2025.

Directors of the company

The directors who held office during the year were as follows:

Ms Xuyan Lin

Mr Jing Wang

Jamie Alexander Smith

Kimberley Elizabeth Pigram

Going concern

In accordance with the Financial Reporting Council's 'Going Concern and Liquidity Risk: Guidance for Directors of UK Companies', the directors of all companies are now required to provide disclosures regarding the adoption of the going concern basis of accounting.

As anticipated at the time of re-structuring, the company continued to makes losses in the financial year to 31 August 2025. The company is expected to return to profits over the following two to three years. The shareholders have agreed to provide financial support for the foreseeable future.

For these reasons, the directors consider it appropriate to prepare accounts on going concern basis.

Disclosure of information to the auditors

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

Approved by the Board on 27 May 2026 and signed on its behalf by:

.........................................
Jamie Alexander Smith
Director

   
     
 

Ipswich Education Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Ipswich Education Limited

Independent Auditor's Report to the Members of Ipswich Education Limited

Opinion

We have audited the financial statements of Ipswich Education Limited (the 'company') for the year ended 31 August 2025, which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 31 August 2025 and of its loss for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.
 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
 

We have nothing to report in this regard.

 

Ipswich Education Limited

Independent Auditor's Report to the Members of Ipswich Education Limited (continued)

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.
 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities [set out on page 4], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

 

Ipswich Education Limited

Independent Auditor's Report to the Members of Ipswich Education Limited (continued)

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report. As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

• Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control.

• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

 

• Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.

• Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation

• Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the company to express an opinion on the financial statements. We are responsible for the direction, supervision and performance of the company audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

Ipswich Education Limited

Independent Auditor's Report to the Members of Ipswich Education Limited (continued)

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Shanoor Miah BSc FCA (Senior Statutory Auditor)
For and on behalf of Wem & Co, Statutory Auditor
 Savoy House
Savoy Circus
London
W3 7DA

27 May 2026

 

Ipswich Education Limited

Profit and Loss Account for the Year Ended 31 August 2025

Note

31.08.25
£

31.08.24
£

Turnover

3

9,352,774

8,911,545

Cost of sales

 

(7,331,777)

(7,308,960)

Gross profit

 

2,020,997

1,602,585

Distribution costs

 

(1,205,388)

(1,077,572)

Administrative expenses

 

(1,521,356)

(1,219,936)

Other operating income

4

212,906

152,503

Operating loss

(492,841)

(542,420)

Interest payable and similar expenses

5

(704,590)

(705,124)

Loss before tax

 

(1,197,431)

(1,247,544)

Loss for the financial year

 

(1,197,431)

(1,247,544)

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Ipswich Education Limited

(Registration number: 10875162)
Balance Sheet as at 31 August 2025

Note

31.08.25
£

31.08.24
£

Fixed assets

 

Intangible assets

10

354,207

511,918

Tangible assets

11

6,897,715

6,907,458

 

7,251,922

7,419,376

Current assets

 

Debtors

12

649,332

218,112

Cash at bank and in hand

13

423,532

862,658

 

1,072,864

1,080,770

Creditors: Amounts falling due within one year

14

(20,741,833)

(19,719,762)

Net current liabilities

 

(19,668,969)

(18,638,992)

Net liabilities

 

(12,417,047)

(11,219,616)

Capital and reserves

 

Called up share capital

15

1,800,000

1,800,000

Retained earning

(14,217,047)

(13,019,616)

Shareholders' deficit

 

(12,417,047)

(11,219,616)

Approved and authorised by the Board on 27 May 2026 and signed on its behalf by:
 

.........................................
Jamie Alexander Smith
Director

   
     
 

Ipswich Education Limited

Statement of Changes in Equity for the Year Ended 31 August 2025

Share capital
£

Retained earning
£

Total
£

At 1 September 2024

1,800,000

(13,019,616)

(11,219,616)

Loss for the year

-

(1,197,431)

(1,197,431)

Total comprehensive income

-

(1,197,431)

(1,197,431)

At 31 August 2025

1,800,000

(14,217,047)

(12,417,047)

Share capital
£

Retained earning
£

Total
£

At 1 September 2023

1,800,000

(11,504,992)

(9,704,992)

Prior period adjustment

-

(267,080)

(267,080)

At 1 September 2023 (As restated)

1,800,000

(11,772,072)

(9,972,072)

Loss for the year

-

(1,247,544)

(1,247,544)

At 31 August 2024

1,800,000

(13,019,616)

(11,219,616)

 

Ipswich Education Limited

Statement of Cash Flows for the Year Ended 31 August 2025

Note

31.08.25
£

31.08.24
£

Cash flows from operating activities

Loss for the year

 

(1,197,431)

(1,247,544)

Adjustments to cash flows from non-cash items

 

Depreciation and amortisation

273,585

244,497

Finance costs

5

704,590

705,124

 

(219,256)

(297,923)

Working capital adjustments

 

(Increase)/decrease in trade debtors

12

(431,220)

191,661

Increase in Trade Creditors

 

1,079,308

982,413

Decrease in provisions

(704,590)

(705,124)

(Decrease)/increase in deferred income, including government grants

 

(57,237)

276,529

Net cash flow from operating activities

 

(332,995)

447,556

Cash flows from investing activities

 

Acquisitions of tangible assets

(106,131)

(180,230)

Acquisition of intangible assets

10

-

(7,716)

Net cash flows from investing activities

 

(106,131)

(187,946)

Net (decrease)/increase in cash and cash equivalents

 

(439,126)

259,610

Cash and cash equivalents at 1 September

 

862,658

603,048

Cash and cash equivalents at 31 August

 

423,532

862,658

 

Ipswich Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2025

1.

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Ipswich Education Limited
Woolverstone
Ipswich
Suffolk
IP9 1AZ
United Kingdom

These financial statements were authorised for issue by the Board on 27 May 2026.

2.

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and the Companies Act 2006'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency is Pound Sterling (£).

Going concern

The financial statements have been prepared on a going concern basis, which assumes that the company will continue in operational existence for the foreseeable future and has neither the intention nor the need to liquidate or
materially curtail its operations.

In assessing the appropriateness of the going concern basis, the directors have considered the company’s financial position, cash flows, and the ongoing support of the ultimate parent company, which has confirmed it will continue to provide financial support for at least 12 months from the date of approval of the financial statements. The directors have also considered the financial health of the ultimate parent company and are satisfied that it is strong and able to provide the necessary support.

The directors have not identified any material uncertainties and are satisfied that the company will have sufficient resources to continue operating. Accordingly, they consider it appropriate to prepare the financial statements on a going concern basis.

 

Ipswich Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

The freehold property is maintained to a high standard and no depreciation is charged as in the opinion of the directors any such sum is immaterial

Plant & machinery

12.5% straight line

Motor vehicles

12.5% straight line

Computer equipment

25% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 Years

Internally generated software

3 Years

 

Ipswich Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Ipswich Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Financial instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractualm arrangement, as financial assets , financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends related to the liability component are charged as interest expense in the profit and loss account.
 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit and loss, which are initially measured at fair value (which is normally the transaction price excludig transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial assets of financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
 

3.

Turnover

The analysis of the company's Turnover for the year from continuing operations is as follows:

31.08.25
£

31.08.24
£

Rendering of services

9,352,774

8,911,545

4.

Other operating income

The analysis of the company's other operating income for the year is as follows:

31.08.25
£

31.08.24
£

Government grants

41,762

-

Miscellaneous other operating income

171,144

152,503

212,906

152,503

5.

Interest payable and similar expenses

31.08.25
£

31.08.24
£

Interest expense on other finance liabilities

704,590

705,124

6.

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

 

Ipswich Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

6

Staff costs (continued)

31.08.25
£

31.08.24
£

Wages and salaries

3,979,336

3,972,476

Social security costs

433,234

384,245

Pension costs, defined contribution scheme

915,829

804,722

5,328,399

5,161,443

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

31.08.25
No.

31.08.24
No.

Teaching staff

73

72

Administration and support

63

65

136

137

7.

Directors' remuneration

The directors' remuneration for the year was as follows:

31.08.25
£

31.08.24
£

Remuneration

20,000

20,000

8.

Auditors' remuneration

31.08.25
£

31.08.24
£

Audit of the financial statements

26,750

22,000


 

 

Ipswich Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

9.

Taxation

The tax on profit before tax for the year is the same as the standard rate of corporation tax in the UK (2024 - the same as the standard rate of corporation tax in the UK) of 25% (2024 - 19%).

The differences are reconciled below:

31.08.25
£

31.08.24
£

Loss before tax

(1,197,431)

(1,247,544)

Corporation tax at standard rate

(299,358)

(237,033)

Tax increase from effect of capital allowances and depreciation

32,740

37,999

Effect of expense not deductible in determining taxable profit (tax loss)

202,055

-

Further item of tax decrease - Investment and other profits

(27,995)

-

Tax increase from effect of unrelieved tax losses carried forward

92,558

199,034

Tax increase from other tax effects - Investment and other profits

27,995

-

Effect of tax losses

(27,995)

-

Total tax charge/(credit)

-

-

The taxable losses available to carry forward to offset against future trading profits are £14.95 million.

 

Ipswich Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

10.

Intangible assets

Goodwill
 £

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 September 2024

1,551,390

22,397

1,573,787

At 31 August 2025

1,551,390

22,397

1,573,787

Amortisation

At 1 September 2024

1,047,188

14,681

1,061,869

Amortisation charge

155,139

2,572

157,711

At 31 August 2025

1,202,327

17,253

1,219,580

Carrying amount

At 31 August 2025

349,063

5,144

354,207

At 31 August 2024

504,202

7,716

511,918

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Website and branding is being amortised evenly over its estimated useful life of three years.

The directors have conducted an impairment review on the intangible fixed assets and while there is some uncertainty regarding the effects of Covid-19, this cannot still be reliably measured at present so consequently no provision has been made with regards to impairment losses. This will be reviewed again at the end of the next financial year.

 

Ipswich Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

11.

Tangible assets

Land and buildings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2024

6,537,102

655,343

281,742

17,799

7,491,986

Additions

-

78,802

27,329

-

106,131

At 31 August 2025

6,537,102

734,145

309,071

17,799

7,598,117

Depreciation

At 1 September 2024

-

426,465

145,902

12,161

584,528

Charge for the year

-

76,124

38,398

1,352

115,874

At 31 August 2025

-

502,589

184,300

13,513

700,402

Carrying amount

At 31 August 2025

6,537,102

231,556

124,771

4,286

6,897,715

At 31 August 2024

6,537,102

228,878

135,840

5,638

6,907,458

The above total of £6,537,102 (2024 - £6,537,102) represents freehold land and buildings.

The freehold property is maintained to a high standard and no depreciation is charged, as in the opinion of the directors any such sum is immaterial.

National Westminister Bank Plc hold a fixed and floating charge over the land, fixtures & fittings and plant and machinery owned by the company.

The directors have considered the need to impair tangible fixed assets and are satisfied that no provision is necessary.
 

12.

Debtors

Current

31.08.25
£

31.08.24
£

Trade debtors

118,301

102,539

Other debtors

28,895

37,175

Prepayments

502,136

78,398

 

649,332

218,112

13.

Cash and cash equivalents

31.08.25
£

31.08.24
£

Cash at bank

423,532

862,658

 

Ipswich Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

14.

Creditors

Note

31.08.25
£

31.08.24
£

Due within one year

 

Loans and borrowings

10,000,000

10,000,000

Trade creditors

 

607,597

374,227

Amounts due to related parties

16

4,391,273

3,891,797

Social security and other taxes

 

227,683

101,986

Outstanding defined contribution pension costs

 

110,897

17,004

Other payables

 

4,173,204

3,963,500

Accruals

 

34,597

117,429

Deferred income

 

1,196,582

1,253,819

 

20,741,833

19,719,762

15.

Share capital

Allotted, called up and fully paid shares

 

31.08.25

31.08.24

 

No.

£

No.

£

Ordinary shares of £0.01 each

180,000,000

1,800,000

180,000,000

1,800,000

         
 

Ipswich Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2025 (continued)

16.

Related party transactions

Summary of transactions with parent

Ipswich International Education Group Limited During the year, the company received a loan of £499,477 (2024: (£118,950)) from Ipswich International Education Group Limited, a parent of the company. The loan is unsecured and repayable on demand. At 31 August 2025, the balance outstanding was £4,391,274 (2024: £3,891,797). No amounts have been written off or provided against.

Loans from related parties

2025

Parent
£

Total
£

At start of period

3,891,797

3,891,797

Advanced

499,477

499,477

At end of period

4,391,274

4,391,274

2024

Parent
£

Total
£

At start of period

4,010,747

4,010,747

Repaid

(118,950)

(118,950)

At end of period

3,891,797

3,891,797