| Registered number: 10930355 | ||||||||
| FOR THE 243 DAY PERIOD ENDED 31/08/2025 | ||||||||
| Prepared By: | ||||||||
| Space (Worcester SA1) Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THE 243 DAY PERIOD ENDED 31/08/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 10930355 | ||||||||
| ACCOUNTANTS | ||||||||
| Space (Worcester SA1) Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THE243 DAY PERIODENDED31/08/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Space (Worcester SA1) Ltd | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 215,159 | 446,460 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT ASSETS | 236,795 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 7 | 12,327,793 | 12,842,793 | |||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 8 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 9 | |||||||||
| Revaluation reserve | 1c,10 | 4,070,204 | 2,320,204 | |||||||
| Profit and loss account | (1,832,476) | (1,926,203) | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Space (Worcester SA1) Ltd | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE 243 DAY PERIOD ENDED 31/08/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Investment Properties | ||||||||
| Investment properties are included in the financial statements at open market value. No depreciation is provided on such property in compliance with the Financial Reporting Standard for Smaller Entities. This departure from Companies Act requirements is necessary to show a true and fair view. | ||||||||
| 1c. Revaluation Reserve | ||||||||
| Surpluses or deficits arising on the revaluation of individual fixed assets other than investment properties are credited or debited to a non-distributible reserve known as the revaluation reserve (see also note 10). | ||||||||
| Revaluation deficits in excess of the amount of prior revaluation surpluses on the same asset are charged to the profit and loss account. | ||||||||
| 1d. |
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | - | |||||
| Space (Worcester SA1) Ltd | ||||||||
| 3. TANGIBLE FIXED ASSETS | ||||||||
| Cost | ||||||||
| At 31/08/2025 | ||||||||
| Depreciation | ||||||||
| At 31/08/2025 | ||||||||
| Net Book Amounts | ||||||||
| At 31/08/2025 | ||||||||
| No tangible fixed assets held by the company as at 31 August 2025. | ||||||||
| 4. INVESTMENT PROPERTIES | ||||
| Investment | ||||
| Properties | Total | |||
| £ | £ | |||
| Fair value | ||||
| At 01/01/2025 | 13,000,000 | 13,000,000 | ||
| Revaluation | 1,750,000 | 1,750,000 | ||
| At 31/08/2025 | 14,750,000 | 14,750,000 | ||
| 5. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | (8,463) | - | ||||||
| Other debtors | 40,511 | 53,083 | ||||||
| Prepayments | 44,284 | 61,479 | ||||||
| 76,332 | 114,562 | |||||||
| Space (Worcester SA1) Ltd | ||||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Trade creditors | 62,198 | 25,448 | ||||||
| Accruals | 75,987 | 184,217 | ||||||
| 138,185 | 209,665 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Due to group companies >1yr | 12,327,793 | 12,842,793 | ||||||
| 12,327,793 | 12,842,793 | |||||||
| 8. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | 261,452 | - | ||||||
| 261,452 | - | |||||||
| 9. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 1 | 1 | |||||||
| 1 | 1 | |||||||
| Space (Worcester SA1) Ltd | ||||||||
| 10. REVALUATION RESERVE | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Revaluation reserve | 4,070,204 | 2,320,204 | ||||||
| 4,070,204 | 2,320,204 | |||||||
| 11. PARENT COMAPNY | ||||||||
| The smallest group in which the results of the Company are consolidated is that headed by Equity Solutions Asset Management Limited, a company incorporated in England and Wales. Consolidated accounts are available from Companies House, Crown Way, Cardiff, CF14 3UZ. | ||||||||
| The ultimate parent company is ESAML (Intermediate Holdings) 2023 Limited a company incorporated in England and Wales. The company's accounts are available from Companies House, Crown Way, Cardiff, CF14 3UZ. | ||||||||