Company registration number 11378592 (England and Wales)
ST. CLAIR BRIXTON LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
ST. CLAIR BRIXTON LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
ST. CLAIR BRIXTON LTD
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Investment property
3
8,150,000
8,047,485
Current assets
Debtors
4
85,915
85,917
Cash at bank and in hand
172,382
170,562
258,297
256,479
Creditors: amounts falling due within one year
5
(7,895,546)
(7,795,501)
Net current liabilities
(7,637,249)
(7,539,022)
Net assets
512,751
508,463
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
512,750
508,462
Total equity
512,751
508,463

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 27 May 2026 and are signed on its behalf by:
Mr D R S C Philips
Director
Company registration number 11378592 (England and Wales)
ST. CLAIR BRIXTON LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information

St. Clair Brixton Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 5th Floor, Thames Tower, Station Road, Reading, Berkshire, RG1 1LX.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Prior period error

During the year, the directors identified that certain rental income had been incorrectly classified as sundry income in prior periods. Accordingly, a prior year adjustment has been made to reclassify £279,721 from sundry income to rental income. A further adjustment was made to reclassify £153,499 from prepayments to other creditors as it was identified that this related to a loan to a related party.

 

These adjustments have no impact on profit for the prior year or on shareholders’ funds and relate solely to presentational reclassifications. Comparative figures have been restated accordingly.

1.3
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Revenue comprises rental income receivable from the property. Rental income arising from operating leases of investment property is recognised in profit or loss on a straight-line basis over the term of the lease.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ST. CLAIR BRIXTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ST. CLAIR BRIXTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Investment property
2025
£
Fair value
At 1 June 2024
8,047,485
Additions
390,704
Revaluations
(288,189)
At 31 May 2025
8,150,000
ST. CLAIR BRIXTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
3
Investment property
(Continued)
- 5 -

Investment property comprises five properties. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors are of the opinion that the fair value of the properties is not materially different from market value.

4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
83,915
83,917
Other debtors
2,000
2,000
85,915
85,917
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
4,440,000
4,440,000
Corporation tax
1,267
1,267
Other taxation and social security
151,712
95,828
Other creditors
3,302,567
3,258,406
7,895,546
7,795,501

The Bank loan totalling £4,440,000 (2024 - £4,440,000) is secured on the property and assets held by the company.

6
Related party transactions

The company was under the control of Mr D R Philips throughout the year. Mr D R Philips is the sole director and shareholder of the company.

 

Included within other creditors are the following balances due to related parties:

 

£1,509,723 (2024: £1,626,935) owed to St Clair Developments Limited, an associate company in which Mr D R Philips is the sole director and shareholder.

 

£157,039 (2024: £157,039) owed to Rokesley Estate Limited, a company controlled by the brother of the director.

 

£3,221 (2024: £3,221) owed to St Clair Lamb Yard Limited, an associated company in which Mr D R Philips is the sole director and shareholder.

 

£548,296 (2024: £318,426) owed to A Philips, the spouse of the director.

 

£683,916 (2024: £683,916) owed to Mr D R Philips, the director.

 

Included within other debtors is £2,000 (2024: £2,000) due from St Clair Studios Limited, a wholly owned subsidiary of St Clair Developments Limited, an associate company in which Mr D R Philips is the sole director and shareholder.

ST. CLAIR BRIXTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
7
Prior period adjustment
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in profit for the previous financial period
2024
£
Total adjustments
-
Profit as previously reported
268,997
Profit as adjusted
268,997
2025-05-312024-06-01falsefalsefalse27 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr D R S C PhilipsMrs A P Philips113785922024-06-012025-05-31113785922025-05-31113785922024-05-3111378592core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3111378592core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3111378592core:WithinOneYear2025-05-3111378592core:WithinOneYear2024-05-3111378592core:CurrentFinancialInstruments2025-05-3111378592core:CurrentFinancialInstruments2024-05-3111378592core:ShareCapital2025-05-3111378592core:ShareCapital2024-05-3111378592core:RetainedEarningsAccumulatedLosses2025-05-3111378592core:RetainedEarningsAccumulatedLosses2024-05-3111378592bus:Director12024-06-012025-05-31113785922023-06-012024-05-31113785922024-05-3111378592bus:PrivateLimitedCompanyLtd2024-06-012025-05-3111378592bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3111378592bus:FRS1022024-06-012025-05-3111378592bus:AuditExemptWithAccountantsReport2024-06-012025-05-3111378592bus:Director22024-06-012025-05-3111378592bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP