0
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2025-01-01
Sage Accounts Production Advanced 2024 - FRS102_2024
582,425
591,879
1,174,304
4,854
63,175
68,029
1,106,275
577,571
12,602
12,602
12,602
xbrli:pure
xbrli:shares
iso4217:GBP
11730300
2025-01-01
2025-12-31
11730300
2025-12-31
11730300
2024-12-31
11730300
2024-01-01
2024-12-31
11730300
2024-12-31
11730300
2023-12-31
11730300
core:DevelopmentCostsCapitalisedDevelopmentExpenditure
2025-01-01
2025-12-31
11730300
bus:Director2
2025-01-01
2025-12-31
11730300
core:DevelopmentCostsCapitalisedDevelopmentExpenditure
2024-12-31
11730300
core:DevelopmentCostsCapitalisedDevelopmentExpenditure
2025-12-31
11730300
core:WithinOneYear
2025-12-31
11730300
core:WithinOneYear
2024-12-31
11730300
core:AfterOneYear
2024-12-31
11730300
core:ShareCapital
2025-12-31
11730300
core:ShareCapital
2024-12-31
11730300
core:SharePremium
2025-12-31
11730300
core:SharePremium
2024-12-31
11730300
core:RetainedEarningsAccumulatedLosses
2025-12-31
11730300
core:RetainedEarningsAccumulatedLosses
2024-12-31
11730300
core:DevelopmentCostsCapitalisedDevelopmentExpenditure
2024-12-31
11730300
core:CostValuation
core:Non-currentFinancialInstruments
2025-12-31
11730300
core:Non-currentFinancialInstruments
2025-12-31
11730300
core:Non-currentFinancialInstruments
2024-12-31
11730300
bus:Director1
2025-01-01
2025-12-31
11730300
bus:SmallEntities
2025-01-01
2025-12-31
11730300
bus:AuditExemptWithAccountantsReport
2025-01-01
2025-12-31
11730300
bus:SmallCompaniesRegimeForAccounts
2025-01-01
2025-12-31
11730300
bus:PrivateLimitedCompanyLtd
2025-01-01
2025-12-31
11730300
bus:FullAccounts
2025-01-01
2025-12-31
COMPANY REGISTRATION NUMBER:
11730300
|
FILLETED UNAUDITED FINANCIAL STATEMENTS |
|
|
STATEMENT OF FINANCIAL POSITION |
|
31 December 2025
Fixed assets
|
Intangible assets |
4 |
1,106,275 |
577,571 |
|
Investments |
5 |
12,602 |
12,602 |
|
------------- |
---------- |
|
1,118,877 |
590,173 |
|
|
|
|
Current assets
|
Debtors |
6 |
1,202,403 |
1,230,529 |
|
Cash at bank and in hand |
45,750 |
17,147 |
|
------------- |
------------- |
|
1,248,153 |
1,247,676 |
|
|
|
|
|
Creditors: amounts falling due within one year |
7 |
(
1,343,262) |
(
836,863) |
|
------------- |
------------- |
|
Net current (liabilities)/assets |
(
95,109) |
410,813 |
|
------------- |
------------- |
|
Total assets less current liabilities |
1,023,768 |
1,000,986 |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
– |
(
5,355) |
|
------------- |
------------- |
|
Net assets |
1,023,768 |
995,631 |
|
------------- |
------------- |
|
|
|
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
31 December 2025
Capital and reserves
|
Called up share capital |
405 |
405 |
|
Share premium account |
3,199,220 |
3,199,220 |
|
Profit and loss account |
(
2,175,857) |
(
2,203,994) |
|
------------- |
------------- |
|
Shareholders funds |
1,023,768 |
995,631 |
|
------------- |
------------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
27 May 2026
, and are signed on behalf of the board by:
Company registration number:
11730300
|
NOTES TO THE FINANCIAL STATEMENTS |
|
YEAR ENDED 31 DECEMBER 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 71-75 Shelton Street, London, Greater London, WC2H 9JQ, United Kingdom.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The entity has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the entity and its subsidiary undertakings comprise a small group.
Going concern
The company has made losses since it commenced trading however the directors anticipate the company will be profitable in the future and have indicated their willingness to continue to support the company
Judgements and key sources of estimation uncertainty
Management makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The only instance of an estimate or assumption that has a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year is bad and doubtful debt provisions in relation to trade debtors. When calculating the bad and doubtful debt provision, management considers the nature and ageing profile of the debts as well as applying assumptions around historical recoverability. The total doubtful debt provision at 31 December 2025 is £241,959 (2024 - £59,625). Total bad debts written off in the year to 31 December 2025 is £237,939 (2024 - £31,803).
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Revenue from subscriptions is recognised equally over the subscription period.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
Development costs |
- |
10% straight line |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Research and development
Research expenditure is written off in the period in which it is incurred. Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met: - It is technically feasible to complete the intangible asset so that it will be available for use or sale; - There is the intention to complete the intangible asset and use or sell it; - There is the ability to use or sell the intangible asset; - The use or sale of the intangible asset will generate probable future economic benefits; - There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and - The expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
The company only holds basic financial instruments as defined in FRS 102. The financial assets and financial liabilities of the company and their measurement basis are as follows: Financial assets - trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments. Cash at bank is classified as a basic financial instrument and is measured at amortised cost. Financial liabilities - trade creditors, accruals and other creditors are financial instruments, and are measured at amortised cost. Taxation and social security are not included in the financial instruments disclosure definition.
4.
Intangible assets
|
Development costs |
|
£ |
|
Cost |
|
|
At 1 January 2025 |
582,425 |
|
Additions |
– |
|
Additions from internal developments |
591,879 |
|
------------- |
|
At 31 December 2025 |
1,174,304 |
|
------------- |
|
Amortisation |
|
|
At 1 January 2025 |
4,854 |
|
Charge for the year |
63,175 |
|
------------- |
|
At 31 December 2025 |
68,029 |
|
------------- |
|
Carrying amount |
|
|
At 31 December 2025 |
1,106,275 |
|
------------- |
|
At 31 December 2024 |
577,571 |
|
------------- |
|
|
5.
Investments
|
Shares in group undertakings |
|
£ |
|
Cost |
|
|
At 1 January 2025 and 31 December 2025 |
12,602 |
|
--------- |
|
Impairment |
|
|
At 1 January 2025 and 31 December 2025 |
– |
|
--------- |
|
|
|
Carrying amount |
|
|
At 31 December 2025 |
12,602 |
|
--------- |
|
At 31 December 2024 |
12,602 |
|
--------- |
|
|
6.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Trade debtors |
916,369 |
905,330 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
90,895 |
227,615 |
|
Other debtors |
195,139 |
97,584 |
|
------------- |
------------- |
|
1,202,403 |
1,230,529 |
|
------------- |
------------- |
|
|
|
7.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
5,361 |
7,861 |
|
Trade creditors |
18,631 |
37,834 |
|
Social security and other taxes |
– |
68 |
|
Other creditors |
1,319,270 |
791,100 |
|
------------- |
---------- |
|
1,343,262 |
836,863 |
|
------------- |
---------- |
|
|
|
8.
Creditors:
amounts falling due after more than one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
– |
5,355 |
|
---- |
------- |
|
|
|
9.
Controlling party
The company is controlled by
Mr D Stofan
.
10.
Employee numbers
Other than the Directors, the company did not have any employees during the period.
11.
Subsidiary undertaking
The company is the parent company of Goodvision S.R.O. a limited liability company registered in the Czech Republic, and Goodvision Hungary KFT a limited company registered in Hungary.
The companies form a small group.