7 01/09/2024 31/08/2025 2025-08-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2024-09-01 Sage Accounts Production 25.0 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 12571014 2024-09-01 2025-08-31 12571014 2025-08-31 12571014 2024-08-31 12571014 2023-09-01 2024-08-31 12571014 2024-08-31 12571014 2023-08-31 12571014 core:NetGoodwill 2024-09-01 2025-08-31 12571014 core:PlantMachinery 2024-09-01 2025-08-31 12571014 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 12571014 bus:RegisteredOffice 2024-09-01 2025-08-31 12571014 bus:LeadAgentIfApplicable 2024-09-01 2025-08-31 12571014 bus:Director1 2024-09-01 2025-08-31 12571014 core:NetGoodwill 2024-08-31 12571014 core:NetGoodwill 2025-08-31 12571014 core:PlantMachinery 2024-08-31 12571014 core:FurnitureFittingsToolsEquipment 2024-08-31 12571014 core:PlantMachinery 2025-08-31 12571014 core:FurnitureFittingsToolsEquipment 2025-08-31 12571014 core:WithinOneYear 2025-08-31 12571014 core:WithinOneYear 2024-08-31 12571014 core:ShareCapital 2025-08-31 12571014 core:ShareCapital 2024-08-31 12571014 core:RetainedEarningsAccumulatedLosses 2025-08-31 12571014 core:RetainedEarningsAccumulatedLosses 2024-08-31 12571014 core:NetGoodwill 2024-08-31 12571014 core:PlantMachinery 2024-08-31 12571014 core:FurnitureFittingsToolsEquipment 2024-08-31 12571014 bus:SmallEntities 2024-09-01 2025-08-31 12571014 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 12571014 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 12571014 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 12571014 bus:FullAccounts 2024-09-01 2025-08-31
Company registration number: 12571014
The Independent Agent Ltd
Trading as Ann Cordey Estate Agents
Unaudited filleted financial statements
31 August 2025
The Independent Agent Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
The Independent Agent Ltd
Directors and other information
Directors Mrs J S Mahmood
Company number 12571014
Registered office Exchange Building
66 Church street
Hartlepool
TS24 7DN
Accountants Censis
Exchange Building
66 Church Street
Hartlepool
TS24 7DN
The Independent Agent Ltd
Chartered accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of The Independent Agent Ltd
Year ended 31 August 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of The Independent Agent Ltd for the year ended 31 August 2025 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of The Independent Agent Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of The Independent Agent Ltd and state those matters that we have agreed to state to the board of directors of The Independent Agent Ltd as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Independent Agent Ltd and its board of directors as a body for our work or for this report.
It is your duty to ensure that The Independent Agent Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of The Independent Agent Ltd. You consider that The Independent Agent Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of The Independent Agent Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Censis
Chartered accountants
Exchange Building
66 Church Street
Hartlepool
TS24 7DN
26 May 2026
The Independent Agent Ltd
Statement of financial position
31 August 2025
2025 2024
Note £ £ £ £
Fixed assets
Intangible assets 4 - 10,400
Tangible assets 5 10,203 9,876
_______ _______
10,203 20,276
Current assets
Debtors 6 17,506 21,260
Cash at bank and in hand 382,858 305,476
_______ _______
400,364 326,736
Creditors: amounts falling due
within one year 7 ( 126,389) ( 118,877)
_______ _______
Net current assets 273,975 207,859
_______ _______
Total assets less current liabilities 284,178 228,135
_______ _______
Net assets 284,178 228,135
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 284,078 228,035
_______ _______
Shareholders funds 284,178 228,135
_______ _______
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 26 May 2026 , and are signed on behalf of the board by:
Mrs J S Mahmood
Director
Company registration number: 12571014
The Independent Agent Ltd
Notes to the financial statements
Year ended 31 August 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Exchange Building, 66 Church street, Hartlepool, TS24 7DN.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 20 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % reducing balance
Fittings fixtures and equipment - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
4. Intangible assets
Goodwill Total
£ £
Cost
At 1 September 2024 and 31 August 2025 52,000 52,000
_______ _______
Amortisation
At 1 September 2024 41,600 41,600
Charge for the year 10,400 10,400
_______ _______
At 31 August 2025 52,000 52,000
_______ _______
Carrying amount
At 31 August 2025 - -
_______ _______
At 31 August 2024 10,400 10,400
_______ _______
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Tangible assets - user defined Total
£ £ £ £
Cost
At 1 September 2024 3,581 7,814 3,306 14,701
Additions - 813 2,074 2,887
_______ _______ _______ _______
At 31 August 2025 3,581 8,627 5,380 17,588
_______ _______ _______ _______
Depreciation
At 1 September 2024 2,201 1,003 1,621 4,825
Charge for the year 345 1,703 512 2,560
_______ _______ _______ _______
At 31 August 2025 2,546 2,706 2,133 7,385
_______ _______ _______ _______
Carrying amount
At 31 August 2025 1,035 5,921 3,247 10,203
_______ _______ _______ _______
At 31 August 2024 1,380 6,811 1,685 9,876
_______ _______ _______ _______
6. Debtors
2025 2024
£ £
Trade debtors 16,653 19,141
Other debtors 853 2,119
_______ _______
17,506 21,260
_______ _______
7. Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 5,458 6,887
Corporation tax 38,972 26,255
Social security and other taxes 28,323 31,426
Other creditors 53,636 54,309
_______ _______
126,389 118,877
_______ _______