2024-08-012025-07-312025-07-31false12745727JSMT COLLECTIVE LTD2026-05-23falseiso4217:GBPxbrli:pure127457272024-07-31127457272025-07-31127457272024-08-012025-07-31127457272023-07-31127457272024-07-31127457272023-08-012024-07-3112745727bus:SmallEntities2024-08-012025-07-3112745727bus:AuditExempt-NoAccountantsReport2024-08-012025-07-3112745727bus:FullAccounts2024-08-012025-07-3112745727bus:PrivateLimitedCompanyLtd2024-08-012025-07-3112745727core:WithinOneYear2025-07-3112745727core:AfterOneYear2025-07-3112745727core:WithinOneYear2024-07-3112745727core:AfterOneYear2024-07-3112745727core:ShareCapital2025-07-3112745727core:SharePremium2025-07-3112745727core:RevaluationReserve2025-07-3112745727core:OtherReservesSubtotal2025-07-3112745727core:RetainedEarningsAccumulatedLosses2025-07-3112745727core:ShareCapital2024-07-3112745727core:SharePremium2024-07-3112745727core:RevaluationReserve2024-07-3112745727core:OtherReservesSubtotal2024-07-3112745727core:RetainedEarningsAccumulatedLosses2024-07-3112745727core:LandBuildings2025-07-3112745727core:PlantMachinery2025-07-3112745727core:Vehicles2025-07-3112745727core:FurnitureFittings2025-07-3112745727core:OfficeEquipment2025-07-3112745727core:NetGoodwill2025-07-3112745727core:IntangibleAssetsOtherThanGoodwill2025-07-3112745727core:ListedExchangeTraded2025-07-3112745727core:UnlistedNon-exchangeTraded2025-07-3112745727core:LandBuildings2024-07-3112745727core:PlantMachinery2024-07-3112745727core:Vehicles2024-07-3112745727core:FurnitureFittings2024-07-3112745727core:OfficeEquipment2024-07-3112745727core:NetGoodwill2024-07-3112745727core:IntangibleAssetsOtherThanGoodwill2024-07-3112745727core:ListedExchangeTraded2024-07-3112745727core:UnlistedNon-exchangeTraded2024-07-3112745727core:LandBuildings2024-08-012025-07-3112745727core:PlantMachinery2024-08-012025-07-3112745727core:Vehicles2024-08-012025-07-3112745727core:FurnitureFittings2024-08-012025-07-3112745727core:OfficeEquipment2024-08-012025-07-3112745727core:NetGoodwill2024-08-012025-07-3112745727core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3112745727core:ListedExchangeTraded2024-08-012025-07-3112745727core:UnlistedNon-exchangeTraded2024-08-012025-07-3112745727core:MoreThanFiveYears2024-08-012025-07-3112745727core:Non-currentFinancialInstruments2025-07-3112745727core:Non-currentFinancialInstruments2024-07-3112745727dpl:CostSales2024-08-012025-07-3112745727dpl:DistributionCosts2024-08-012025-07-3112745727core:LandBuildings2024-08-012025-07-3112745727core:PlantMachinery2024-08-012025-07-3112745727core:Vehicles2024-08-012025-07-3112745727core:FurnitureFittings2024-08-012025-07-3112745727core:OfficeEquipment2024-08-012025-07-3112745727dpl:AdministrativeExpenses2024-08-012025-07-3112745727core:NetGoodwill2024-08-012025-07-3112745727core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3112745727dpl:GroupUndertakings2024-08-012025-07-3112745727dpl:ParticipatingInterests2024-08-012025-07-3112745727dpl:GroupUndertakingscore:ListedExchangeTraded2024-08-012025-07-3112745727core:ListedExchangeTraded2024-08-012025-07-3112745727dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-08-012025-07-3112745727core:UnlistedNon-exchangeTraded2024-08-012025-07-3112745727dpl:CostSales2023-08-012024-07-3112745727dpl:DistributionCosts2023-08-012024-07-3112745727core:LandBuildings2023-08-012024-07-3112745727core:PlantMachinery2023-08-012024-07-3112745727core:Vehicles2023-08-012024-07-3112745727core:FurnitureFittings2023-08-012024-07-3112745727core:OfficeEquipment2023-08-012024-07-3112745727dpl:AdministrativeExpenses2023-08-012024-07-3112745727core:NetGoodwill2023-08-012024-07-3112745727core:IntangibleAssetsOtherThanGoodwill2023-08-012024-07-3112745727dpl:GroupUndertakings2023-08-012024-07-3112745727dpl:ParticipatingInterests2023-08-012024-07-3112745727dpl:GroupUndertakingscore:ListedExchangeTraded2023-08-012024-07-3112745727core:ListedExchangeTraded2023-08-012024-07-3112745727dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-08-012024-07-3112745727core:UnlistedNon-exchangeTraded2023-08-012024-07-3112745727core:NetGoodwill2025-07-3112745727core:IntangibleAssetsOtherThanGoodwill2025-07-3112745727core:LandBuildings2025-07-3112745727core:PlantMachinery2025-07-3112745727core:Vehicles2025-07-3112745727core:FurnitureFittings2025-07-3112745727core:OfficeEquipment2025-07-3112745727core:AfterOneYear2025-07-3112745727core:WithinOneYear2025-07-3112745727core:ListedExchangeTraded2025-07-3112745727core:UnlistedNon-exchangeTraded2025-07-3112745727core:ShareCapital2025-07-3112745727core:SharePremium2025-07-3112745727core:RevaluationReserve2025-07-3112745727core:OtherReservesSubtotal2025-07-3112745727core:RetainedEarningsAccumulatedLosses2025-07-3112745727core:NetGoodwill2024-07-3112745727core:IntangibleAssetsOtherThanGoodwill2024-07-3112745727core:LandBuildings2024-07-3112745727core:PlantMachinery2024-07-3112745727core:Vehicles2024-07-3112745727core:FurnitureFittings2024-07-3112745727core:OfficeEquipment2024-07-3112745727core:AfterOneYear2024-07-3112745727core:WithinOneYear2024-07-3112745727core:ListedExchangeTraded2024-07-3112745727core:UnlistedNon-exchangeTraded2024-07-3112745727core:ShareCapital2024-07-3112745727core:SharePremium2024-07-3112745727core:RevaluationReserve2024-07-3112745727core:OtherReservesSubtotal2024-07-3112745727core:RetainedEarningsAccumulatedLosses2024-07-3112745727core:NetGoodwill2023-07-3112745727core:IntangibleAssetsOtherThanGoodwill2023-07-3112745727core:LandBuildings2023-07-3112745727core:PlantMachinery2023-07-3112745727core:Vehicles2023-07-3112745727core:FurnitureFittings2023-07-3112745727core:OfficeEquipment2023-07-3112745727core:AfterOneYear2023-07-3112745727core:WithinOneYear2023-07-3112745727core:ListedExchangeTraded2023-07-3112745727core:UnlistedNon-exchangeTraded2023-07-3112745727core:ShareCapital2023-07-3112745727core:SharePremium2023-07-3112745727core:RevaluationReserve2023-07-3112745727core:OtherReservesSubtotal2023-07-3112745727core:RetainedEarningsAccumulatedLosses2023-07-3112745727core:AfterOneYear2024-08-012025-07-3112745727core:WithinOneYear2024-08-012025-07-3112745727core:Non-currentFinancialInstrumentscore:CostValuation2024-08-012025-07-3112745727core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-012025-07-3112745727core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-012025-07-3112745727core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-012025-07-3112745727core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-012025-07-3112745727core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-012025-07-3112745727core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-012025-07-3112745727core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-012025-07-3112745727core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-012025-07-3112745727core:Non-currentFinancialInstrumentscore:CostValuation2025-07-3112745727core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-07-3112745727core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-07-3112745727core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-07-3112745727core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-07-3112745727core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-07-3112745727core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-07-3112745727core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-07-3112745727core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-07-3112745727core:Non-currentFinancialInstrumentscore:CostValuation2024-07-3112745727core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-07-3112745727core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-07-3112745727core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-07-3112745727core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-07-3112745727core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-07-3112745727core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-07-3112745727core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-07-3112745727core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-07-3112745727bus:Director12024-08-012025-07-31

JSMT COLLECTIVE LTD

Registered Number
12745727
(England and Wales)

Unaudited Financial Statements for the Year ended
31 July 2025

JSMT COLLECTIVE LTD
Company Information
for the year from 1 August 2024 to 31 July 2025

Director

SAKHAWAT, Jamil Tristen

Registered Address

381-383 Norwood Road
London
SE27 9BQ

Registered Number

12745727 (England and Wales)
JSMT COLLECTIVE LTD
Balance Sheet as at
31 July 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets34,8736,531
4,8736,531
Current assets
Debtors47,2959,549
Cash at bank and on hand5,4063,760
12,70113,309
Creditors amounts falling due within one year5(16,826)(33,586)
Net current assets (liabilities)(4,125)(20,277)
Total assets less current liabilities748(13,746)
Creditors amounts falling due after one year6(22,127)(198)
Net assets(21,379)(13,944)
Capital and reserves
Called up share capital100-
Profit and loss account(21,479)(13,944)
Shareholders' funds(21,379)(13,944)
The financial statements were approved and authorised for issue by the Director on 23 May 2026, and are signed on its behalf by:
SAKHAWAT, Jamil Tristen
Director
Registered Company No. 12745727
JSMT COLLECTIVE LTD
Notes to the Financial Statements
for the year ended 31 July 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery25
Vehicles20
2.Average number of employees

20252024
Average number of employees during the year44
3.Tangible fixed assets

Vehicles

Office Equipment

Total

£££
Cost or valuation
At 01 August 248,3003,85412,154
At 31 July 258,3003,85412,154
Depreciation and impairment
At 01 August 244,0231,6005,623
Charge for year1,0945641,658
At 31 July 255,1172,1647,281
Net book value
At 31 July 253,1831,6904,873
At 31 July 244,2772,2546,531
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables5457
Other debtors6,7508,945
Prepayments and accrued income-597
Total7,2959,549
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables4,60210,904
Taxation and social security2,4342,896
Other creditors9,79019,786
Total16,82633,586
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts22,127198
Total22,127198