Acorah Software Products - Accounts Production 19.2.350 false true 31 May 2024 1 June 2023 false 1 June 2024 31 May 2025 31 May 2025 14521701 Mr Patrick Brooke iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 14521701 2024-05-31 14521701 2025-05-31 14521701 2024-06-01 2025-05-31 14521701 frs-core:CurrentFinancialInstruments 2025-05-31 14521701 frs-core:Non-currentFinancialInstruments 2025-05-31 14521701 frs-core:BetweenOneFiveYears 2025-05-31 14521701 frs-core:MotorVehicles 2025-05-31 14521701 frs-core:MotorVehicles 2024-06-01 2025-05-31 14521701 frs-core:MotorVehicles 2024-05-31 14521701 frs-core:PlantMachinery 2025-05-31 14521701 frs-core:PlantMachinery 2024-06-01 2025-05-31 14521701 frs-core:PlantMachinery 2024-05-31 14521701 frs-core:ShareCapital 2025-05-31 14521701 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 14521701 frs-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 14521701 frs-bus:FilletedAccounts 2024-06-01 2025-05-31 14521701 frs-bus:SmallEntities 2024-06-01 2025-05-31 14521701 frs-bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 14521701 frs-bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 14521701 frs-bus:Director1 2024-06-01 2025-05-31 14521701 frs-countries:EnglandWales 2024-06-01 2025-05-31 14521701 2023-05-31 14521701 2024-05-31 14521701 2023-06-01 2024-05-31 14521701 frs-core:CurrentFinancialInstruments 2024-05-31 14521701 frs-core:Non-currentFinancialInstruments 2024-05-31 14521701 frs-core:BetweenOneFiveYears 2024-05-31 14521701 frs-core:ShareCapital 2024-05-31 14521701 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31
Registered number: 14521701
Flagstone Groundworks Limited
Unaudited Financial Statements
For The Year Ended 31 May 2025
TS Partners Ltd
4-5 Russell Court
Palace Street
Plymouth
PL1 2AS
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 14521701
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 65,917 163,389
65,917 163,389
CURRENT ASSETS
Debtors 5 94,786 93,092
Cash at bank and in hand 1,598 95
96,384 93,187
Creditors: Amounts Falling Due Within One Year 6 (28,251 ) (29,218 )
NET CURRENT ASSETS (LIABILITIES) 68,133 63,969
TOTAL ASSETS LESS CURRENT LIABILITIES 134,050 227,358
Creditors: Amounts Falling Due After More Than One Year 7 (71,393 ) (142,110 )
NET ASSETS 62,657 85,248
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 62,557 85,148
SHAREHOLDERS' FUNDS 62,657 85,248
Page 1
Page 2
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Patrick Brooke
Director
26/05/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Flagstone Groundworks Limited is a private company, limited by shares, incorporated in England & Wales, registered number 14521701 . The registered office is 9 High street, Wellington, Somerset, TA21 8QT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Motor Vehicles 15% reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2024: 1)
4 1
Page 3
Page 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost
As at 1 June 2024 186,318 28,978 215,296
Additions 258 - 258
Disposals (105,227 ) - (105,227 )
As at 31 May 2025 81,349 28,978 110,327
Depreciation
As at 1 June 2024 40,267 11,640 51,907
Provided during the period 15,271 3,539 18,810
Disposals (26,307 ) - (26,307 )
As at 31 May 2025 29,231 15,179 44,410
Net Book Value
As at 31 May 2025 52,118 13,799 65,917
As at 1 June 2024 146,051 17,338 163,389
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 94,786 -
Other debtors - 93,092
94,786 93,092
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 9,872 -
Other creditors 1,550 29,218
Taxation and social security 16,829 -
28,251 29,218
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 71,393 142,110
8. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Later than one year and not later than five years 71,393 142,110
Page 4
Page 5
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
Page 5