Acorah Software Products - Accounts Production 19.2.450 false true 31 May 2024 1 June 2023 false 1 June 2024 31 May 2025 31 May 2025 14907849 Mr James Rayner Mr Matthew Rayner Mrs Gillian Rayner Mr Ian Rayner iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 14907849 2024-05-31 14907849 2025-05-31 14907849 2024-06-01 2025-05-31 14907849 frs-core:CurrentFinancialInstruments 2025-05-31 14907849 frs-core:Non-currentFinancialInstruments 2025-05-31 14907849 frs-core:BetweenOneFiveYears 2025-05-31 14907849 frs-core:PlantMachinery 2025-05-31 14907849 frs-core:PlantMachinery 2024-06-01 2025-05-31 14907849 frs-core:PlantMachinery 2024-05-31 14907849 frs-core:ShareCapital 2025-05-31 14907849 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 14907849 frs-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 14907849 frs-bus:FilletedAccounts 2024-06-01 2025-05-31 14907849 frs-bus:SmallEntities 2024-06-01 2025-05-31 14907849 frs-bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 14907849 frs-bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 14907849 frs-bus:Director1 2024-06-01 2025-05-31 14907849 frs-bus:Director2 2024-06-01 2025-05-31 14907849 frs-bus:Director3 2024-06-01 2025-05-31 14907849 frs-bus:Director4 2024-06-01 2025-05-31 14907849 frs-countries:EnglandWales 2024-06-01 2025-05-31 14907849 2023-05-31 14907849 2024-05-31 14907849 2023-06-01 2024-05-31 14907849 frs-core:CurrentFinancialInstruments 2024-05-31 14907849 frs-core:Non-currentFinancialInstruments 2024-05-31 14907849 frs-core:BetweenOneFiveYears 2024-05-31 14907849 frs-core:ShareCapital 2024-05-31 14907849 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31
Registered number: 14907849
Rayner Estates Ltd
Unaudited Financial Statements
For The Year Ended 31 May 2025
Beard and Co
6 Blackboy Road
Exeter
EX4 6SG
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 14907849
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 41,083 7,635
Investment Properties 5 571,839 571,839
612,922 579,474
CURRENT ASSETS
Debtors 6 515 684
Cash at bank and in hand 2,443 7,465
2,958 8,149
Creditors: Amounts Falling Due Within One Year 7 (206,851 ) (153,190 )
NET CURRENT ASSETS (LIABILITIES) (203,893 ) (145,041 )
TOTAL ASSETS LESS CURRENT LIABILITIES 409,029 434,433
Creditors: Amounts Falling Due After More Than One Year 8 (462,171 ) (450,000 )
NET LIABILITIES (53,142 ) (15,567 )
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account (53,242 ) (15,667 )
SHAREHOLDERS' FUNDS (53,142) (15,567)
Page 1
Page 2
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Matthew Rayner
Director
19th May 2026
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Rayner Estates Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 14907849 . The registered office is Primrose House, 6 Blackboy Road, Exeter, Devon, EX4 6SG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 10% per annum on a reducing balance basis
2.3. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2024: 4)
4 4
4. Tangible Assets
Plant & Machinery
£
Cost
As at 1 June 2024 7,635
Additions 37,128
Disposals (1,224 )
As at 31 May 2025 43,539
Depreciation
As at 1 June 2024 -
Provided during the period 2,456
As at 31 May 2025 2,456
Net Book Value
As at 31 May 2025 41,083
As at 1 June 2024 7,635
Page 3
Page 4
5. Investment Property
2025
£
Fair Value
As at 1 June 2024 and 31 May 2025 571,839
6. Debtors
2025 2024
£ £
Due within one year
Other debtors 515 684
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 1,000 1,000
Other creditors 205,851 152,190
206,851 153,190
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 12,171 -
Other loans 450,000 450,000
462,171 450,000
9. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Later than one year and not later than five years 12,171 -
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
Page 4