Stephen McClelland Financial Management Limited
Unaudited Financial Statements
For the year ended 31 August 2025
Pages for Filing with Registrar
Company Registration No. NI613865 (Northern Ireland)
Stephen McClelland Financial Management Limited
Company Information
Directors
S McClelland
I McClelland
Company number
NI613865
Registered office
1a Castleview Road
Belfast
BT5 7AX
Accountants
Moore Kingston Smith LLP
6th Floor
9 Appold Street
London
EC2A 2AP
Stephen McClelland Financial Management Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
Stephen McClelland Financial Management Limited
Balance Sheet
As at 31 August 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
574,200
653,400
Tangible assets
4
76,913
108,987
Investments
5
1,022,807
1,125,115
1,673,920
1,887,502
Current assets
Debtors
6
422,421
294,482
Cash at bank and in hand
3,468,050
2,853,470
3,890,471
3,147,952
Creditors: amounts falling due within one year
7
(367,396)
(283,319)
Net current assets
3,523,075
2,864,633
Total assets less current liabilities
5,196,995
4,752,135
Creditors: amounts falling due after more than one year
8
(70,450)
(86,169)
Net assets
5,126,545
4,665,966
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
5,126,543
4,665,964
Total equity
5,126,545
4,665,966
Stephen McClelland Financial Management Limited
Balance Sheet (Continued)
As at 31 August 2025
Page 2

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 May 2026 and are signed on its behalf by:
S McClelland
Director
Company Registration No. NI613865
Stephen McClelland Financial Management Limited
Notes to the Financial Statements
For the year ended 31 August 2025
Page 3
1
Accounting policies
Company information

Stephen McClelland Financial Management Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 1a Castleview Road, Belfast, BT5 7AX.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Stephen McClelland Financial Management Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2025
1
Accounting policies
(Continued)
Page 4

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% straight line
Motor vehicles
25% straight line
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand.

1.9
Financial instruments

Basic financial instruments are measured at cost. The company has no other financial instruments or basic financial instruments measured at fair value.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Stephen McClelland Financial Management Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2025
1
Accounting policies
(Continued)
Page 5
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Stephen McClelland Financial Management Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2025
1
Accounting policies
(Continued)
Page 6
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
7
3
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2024 and 31 August 2025
1,584,000
Amortisation and impairment
At 1 September 2024
930,600
Amortisation charged for the year
79,200
At 31 August 2025
1,009,800
Carrying amount
At 31 August 2025
574,200
At 31 August 2024
653,400
Stephen McClelland Financial Management Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2025
Page 7
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2024
144,144
Additions
1,536
At 31 August 2025
145,680
Depreciation and impairment
At 1 September 2024
35,157
Depreciation charged in the year
33,610
At 31 August 2025
68,767
Carrying amount
At 31 August 2025
76,913
At 31 August 2024
108,987
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
1,022,807
1,125,115
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 September 2024
1,125,115
Valuation changes
(102,308)
At 31 August 2025
1,022,807
Carrying amount
At 31 August 2025
1,022,807
At 31 August 2024
1,125,115
Stephen McClelland Financial Management Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2025
Page 8
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
134,934
150,338
Other debtors
287,487
144,144
422,421
294,482
7
Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
342,420
262,122
Other taxation and social security
1,725
2,200
Other creditors
23,251
18,997
367,396
283,319
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
70,450
86,169
9
Controlling party

The ultimate controlling parties are S McClelland and I McClelland by virtue of their combined majority shareholding.

2025-08-312024-09-01falsefalsefalse26 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityS McClellandI McClellandNI6138652024-09-012025-08-31NI613865bus:Director12024-09-012025-08-31NI613865bus:Director22024-09-012025-08-31NI613865bus:RegisteredOffice2024-09-012025-08-31NI6138652025-08-31NI6138652024-08-31NI613865core:NetGoodwill2025-08-31NI613865core:NetGoodwill2024-08-31NI613865core:OtherPropertyPlantEquipment2025-08-31NI613865core:OtherPropertyPlantEquipment2024-08-31NI613865core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-31NI613865core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-31NI613865core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-31NI613865core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-31NI613865core:CurrentFinancialInstruments2025-08-31NI613865core:CurrentFinancialInstruments2024-08-31NI613865core:ShareCapital2025-08-31NI613865core:ShareCapital2024-08-31NI613865core:RetainedEarningsAccumulatedLosses2025-08-31NI613865core:RetainedEarningsAccumulatedLosses2024-08-31NI613865core:Goodwill2024-09-012025-08-31NI613865core:FurnitureFittings2024-09-012025-08-31NI613865core:MotorVehicles2024-09-012025-08-31NI6138652023-09-012024-08-31NI613865core:NetGoodwill2024-08-31NI613865core:NetGoodwill2024-09-012025-08-31NI613865core:OtherPropertyPlantEquipment2024-08-31NI613865core:OtherPropertyPlantEquipment2024-09-012025-08-31NI613865core:Non-currentFinancialInstruments2025-08-31NI613865core:Non-currentFinancialInstruments2024-08-31NI613865bus:PrivateLimitedCompanyLtd2024-09-012025-08-31NI613865bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-31NI613865bus:FRS1022024-09-012025-08-31NI613865bus:AuditExemptWithAccountantsReport2024-09-012025-08-31NI613865bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP