Company registration number SC248550 (Scotland)
THOMAS ALLAN & SONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
THOMAS ALLAN & SONS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
THOMAS ALLAN & SONS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
-
0
Tangible assets
4
18,988
18,316
Current assets
Debtors
5
14,383
12,446
Cash at bank and in hand
18,555
19,577
32,938
32,023
Creditors: amounts falling due within one year
6
(78,630)
(56,240)
Net current liabilities
(45,692)
(24,217)
Net liabilities
(26,704)
(5,901)
Capital and reserves
Called up share capital
7
70
70
Capital redemption reserve
30
30
Profit and loss reserves
(26,804)
(6,001)
Total equity
(26,704)
(5,901)

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 16 April 2026
D J Allan
Director
Company registration number SC248550 (Scotland)
THOMAS ALLAN & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
1
Accounting policies
Company information

Thomas Allan & Sons Limited is a private company limited by shares incorporated in Scotland. The registered office is Unit 5, Lagrannoch Industrial Estate, Callander, Perthshire, United Kingdom, FK17 8LD.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which was fully amortised in the current period.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to Property
25% reducing balance
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets
THOMAS ALLAN & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

THOMAS ALLAN & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
3
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2024 and 30 September 2025
40,000
Amortisation and impairment
At 1 October 2024 and 30 September 2025
40,000
Carrying amount
At 30 September 2025
-
0
At 30 September 2024
-
0
4
Tangible fixed assets
Improvements to Property
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2024
9,876
2,988
950
53,412
67,226
Additions
-
0
-
0
-
0
7,000
7,000
At 30 September 2025
9,876
2,988
950
60,412
74,226
Depreciation and impairment
At 1 October 2024
9,876
2,450
950
35,634
48,910
Depreciation charged in the year
-
0
134
-
0
6,194
6,328
At 30 September 2025
9,876
2,584
950
41,828
55,238
Carrying amount
At 30 September 2025
-
0
404
-
0
18,584
18,988
At 30 September 2024
-
0
538
-
0
17,778
18,316
THOMAS ALLAN & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
11,297
12,098
Other debtors
1,266
-
0
Prepayments and accrued income
1,820
348
14,383
12,446
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
6,610
-
0
Taxation and social security
9,357
5,569
Other creditors
58,466
47,841
Accruals and deferred income
4,197
2,830
78,630
56,240
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
70
70
70
70
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
22,667
30,667
2025-09-302024-10-01falsefalsefalse16 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityD J AllanSC2485502024-10-012025-09-30SC2485502025-09-30SC2485502024-09-30SC248550core:NetGoodwill2025-09-30SC248550core:NetGoodwill2024-09-30SC248550core:LandBuildingscore:OwnedOrFreeholdAssets2025-09-30SC248550core:PlantMachinery2025-09-30SC248550core:FurnitureFittings2025-09-30SC248550core:MotorVehicles2025-09-30SC248550core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-30SC248550core:PlantMachinery2024-09-30SC248550core:FurnitureFittings2024-09-30SC248550core:MotorVehicles2024-09-30SC248550core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-30SC248550core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-30SC248550core:ShareCapital2025-09-30SC248550core:ShareCapital2024-09-30SC248550core:CapitalRedemptionReserve2025-09-30SC248550core:CapitalRedemptionReserve2024-09-30SC248550core:RetainedEarningsAccumulatedLosses2025-09-30SC248550core:RetainedEarningsAccumulatedLosses2024-09-30SC248550core:ShareCapitalOrdinaryShareClass12025-09-30SC248550core:ShareCapitalOrdinaryShareClass12024-09-30SC248550bus:Director12024-10-012025-09-30SC248550core:Goodwill2024-10-012025-09-30SC248550core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-30SC248550core:PlantMachinery2024-10-012025-09-30SC248550core:FurnitureFittings2024-10-012025-09-30SC248550core:MotorVehicles2024-10-012025-09-30SC2485502023-10-012024-09-30SC248550core:NetGoodwill2024-09-30SC248550core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-30SC248550core:PlantMachinery2024-09-30SC248550core:FurnitureFittings2024-09-30SC248550core:MotorVehicles2024-09-30SC2485502024-09-30SC248550core:CurrentFinancialInstruments2025-09-30SC248550core:CurrentFinancialInstruments2024-09-30SC248550bus:OrdinaryShareClass12024-10-012025-09-30SC248550bus:OrdinaryShareClass12025-09-30SC248550bus:OrdinaryShareClass12024-09-30SC248550bus:PrivateLimitedCompanyLtd2024-10-012025-09-30SC248550bus:FRS1022024-10-012025-09-30SC248550bus:AuditExemptWithAccountantsReport2024-10-012025-09-30SC248550bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-30SC248550bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP