Jardine Roofing Limited SC362521 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is roofing. Digita Accounts Production Advanced 6.30.9574.0 true SC362521 2024-09-01 2025-08-31 SC362521 2025-08-31 SC362521 bus:OrdinaryShareClass1 2025-08-31 SC362521 bus:OrdinaryShareClass2 2025-08-31 SC362521 bus:OrdinaryShareClass3 2025-08-31 SC362521 bus:OrdinaryShareClass4 2025-08-31 SC362521 bus:OrdinaryShareClass5 2025-08-31 SC362521 core:RetainedEarningsAccumulatedLosses 2025-08-31 SC362521 core:ShareCapital 2025-08-31 SC362521 core:CurrentFinancialInstruments 2025-08-31 SC362521 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 SC362521 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 SC362521 core:Goodwill 2025-08-31 SC362521 core:FurnitureFittingsToolsEquipment 2025-08-31 SC362521 core:LandBuildings 2025-08-31 SC362521 core:MotorVehicles 2025-08-31 SC362521 core:OtherPropertyPlantEquipment 2025-08-31 SC362521 bus:SmallEntities 2024-09-01 2025-08-31 SC362521 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 SC362521 bus:FilletedAccounts 2024-09-01 2025-08-31 SC362521 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 SC362521 bus:RegisteredOffice 2024-09-01 2025-08-31 SC362521 bus:Director1 2024-09-01 2025-08-31 SC362521 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 SC362521 bus:OrdinaryShareClass2 2024-09-01 2025-08-31 SC362521 bus:OrdinaryShareClass3 2024-09-01 2025-08-31 SC362521 bus:OrdinaryShareClass4 2024-09-01 2025-08-31 SC362521 bus:OrdinaryShareClass5 2024-09-01 2025-08-31 SC362521 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 SC362521 core:Goodwill 2024-09-01 2025-08-31 SC362521 core:FurnitureFittings 2024-09-01 2025-08-31 SC362521 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 SC362521 core:LandBuildings 2024-09-01 2025-08-31 SC362521 core:MotorVehicles 2024-09-01 2025-08-31 SC362521 core:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 SC362521 core:PlantMachinery 2024-09-01 2025-08-31 SC362521 countries:Scotland 2024-09-01 2025-08-31 SC362521 2024-08-31 SC362521 core:Goodwill 2024-08-31 SC362521 core:FurnitureFittingsToolsEquipment 2024-08-31 SC362521 core:LandBuildings 2024-08-31 SC362521 core:MotorVehicles 2024-08-31 SC362521 core:OtherPropertyPlantEquipment 2024-08-31 SC362521 2023-09-01 2024-08-31 SC362521 2024-08-31 SC362521 bus:OrdinaryShareClass1 2024-08-31 SC362521 bus:OrdinaryShareClass2 2024-08-31 SC362521 bus:OrdinaryShareClass3 2024-08-31 SC362521 bus:OrdinaryShareClass4 2024-08-31 SC362521 bus:OrdinaryShareClass5 2024-08-31 SC362521 core:RetainedEarningsAccumulatedLosses 2024-08-31 SC362521 core:ShareCapital 2024-08-31 SC362521 core:CurrentFinancialInstruments 2024-08-31 SC362521 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 SC362521 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 SC362521 core:FurnitureFittingsToolsEquipment 2024-08-31 SC362521 core:LandBuildings 2024-08-31 SC362521 core:MotorVehicles 2024-08-31 SC362521 core:OtherPropertyPlantEquipment 2024-08-31 SC362521 bus:OrdinaryShareClass5 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure xbrli:shares

Company Registration number: SC362521

Jardine Roofing Limited

Annual Report and Unaudited
Financial Statements


for the Year Ended 31 August 2025

 

Jardine Roofing Limited

Contents

Pages

Balance sheet

1 to 2

Notes to the financial statements

3 to 9

 

Jardine Roofing Limited

Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

563,494

555,645

Current assets

 

Stocks

6

56,177

70,302

Debtors

7

197,138

208,495

Cash at bank and in hand

 

238,621

38,443

 

491,936

317,240

Creditors: Amounts falling due within one year

8

(444,321)

(315,532)

Net current assets

 

47,615

1,708

Total assets less current liabilities

 

611,109

557,353

Creditors: Amounts falling due after more than one year

8

(139,279)

(223,317)

Provisions for liabilities

(104,836)

(52,320)

Net assets

 

366,994

281,716

Capital and reserves

 

Called up share capital

9

24

23

Retained earnings

366,970

281,693

Shareholders' funds

 

366,994

281,716

 

Jardine Roofing Limited

Balance Sheet as at 31 August 2025 (continued)

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to
companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard
Applicable in the UK and Republic of Ireland’.

Approved and authorised by the Board on 22 May 2026 and signed on its behalf by:
 

.........................................
Mr I W Jardine
Director

Company registration number: SC362521

 

Jardine Roofing Limited

Notes to the financial statements for the Year Ended 31 August 2025

1

GENERAL INFORMATION

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
51 Newall Terrace
Dumfries
DG1 1LN

These financial statements were authorised for issue by the Board on 22 May 2026.

2

ACCOUNTING POLICIES

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest £.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Jardine Roofing Limited

Notes to the financial statements for the Year Ended 31 August 2025 (continued)

2

ACCOUNTING POLICIES (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
 

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

No depreciation has been provided for on the freehold property as this is kept in a sound state of repair and in the opinion of the directors the residual value is so high and the useful economic life so long that the depreciation charge would be immaterial. This is not in accordance with FRS 102 however this is required in order to give a true and fair view.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

10% reducing balance

Motor vehicles

25% reducing balance

Other tangible assets

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Jardine Roofing Limited

Notes to the financial statements for the Year Ended 31 August 2025 (continued)

2

ACCOUNTING POLICIES (continued)

Asset class

Amortisation method and rate

Goodwill

5 years straight line

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the balance sheet as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.

Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

 

Jardine Roofing Limited

Notes to the financial statements for the Year Ended 31 August 2025 (continued)

2

ACCOUNTING POLICIES (continued)

Financial instruments

Classification
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
 Recognition and measurement
Basic financial instruments are initially recognised at the transaction price.
 Impairment
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

3

STAFF NUMBERS

The average number of persons employed by the company (including directors) during the year, was 37 (2024 - 33).

4

INTANGIBLE ASSETS

Goodwill
 £

Total
£

Cost or valuation

At 1 September 2024

91,199

91,199

At 31 August 2025

91,199

91,199

Amortisation

At 1 September 2024

91,199

91,199

At 31 August 2025

91,199

91,199

Carrying amount

At 31 August 2025

-

-

 

Jardine Roofing Limited

Notes to the financial statements for the Year Ended 31 August 2025 (continued)

5

TANGIBLE ASSETS

Land and buildings
£

Equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 September 2024

267,395

435,099

239,965

-

942,459

Additions

-

150,511

33,687

13,653

197,851

Disposals

(147,533)

-

-

-

(147,533)

At 31 August 2025

119,862

585,610

273,652

13,653

992,777

Depreciation

At 1 September 2024

-

208,038

178,776

-

386,814

Charge for the year

-

24,803

17,382

284

42,469

At 31 August 2025

-

232,841

196,158

284

429,283

Carrying amount

At 31 August 2025

119,862

352,769

77,494

13,369

563,494

At 31 August 2024

267,395

227,061

61,189

-

555,645

 

Jardine Roofing Limited

Notes to the financial statements for the Year Ended 31 August 2025 (continued)

6

STOCKS

2025
£

2024
£

Stock and work in progress

56,177

70,302

7

DEBTORS

Current

2025
£

2024
£

Trade debtors

12,616

84,472

Other debtors

184,522

124,023

 

197,138

208,495

8

CREDITORS

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

 

Loans and borrowings

27,127

44,398

Trade creditors

 

207,120

100,021

Taxation and social security

 

85,921

79,724

Accruals and deferred income

 

6,635

4,500

Other creditors

 

117,518

86,889

 

444,321

315,532


Creditors include bank loans and overdrafts £27,127 (2024 - £44,398) and net obligations under finance lease and hire purchase contracts of £54,208 (2024 - £8,014) which are secured.

Creditors: amounts falling due after more than one year

2025
£

2024
£

Due after one year

 

Loans and borrowings

139,279

223,317


Creditors include bank loans and overdrafts £nil (2024 - £194,313) and net obligations under finance lease and hire purchase contracts of £139,279 (2024 - £29,004) which are secured.

 

Jardine Roofing Limited

Notes to the financial statements for the Year Ended 31 August 2025 (continued)

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

20

20

20

20

Ordinary A of £1 each

1

1

1

1

Ordinary B of £1 each

1

1

1

1

Ordinary C of £1 each

1

1

1

1

Ordinary D of £1 (2024 - £0) each

1

1

-

-

24

24

23

23