Company No:
Contents
| Note | 2025 | 2024 | ||
| £ | £ | |||
| Restated - note 2 | ||||
| Fixed assets | ||||
| Tangible assets | 4 |
|
|
|
| 151,072 | 204,248 | |||
| Current assets | ||||
| Debtors | 5 |
|
|
|
| Investments | 6 |
|
|
|
| Cash at bank and in hand |
|
|
||
| 882,418 | 855,104 | |||
| Creditors: amounts falling due within one year | 7 | (
|
(
|
|
| Net current liabilities | (1,426,911) | (1,358,359) | ||
| Total assets less current liabilities | (1,275,839) | (1,154,111) | ||
| Creditors: amounts falling due after more than one year | 8 |
|
(
|
|
| Net liabilities | (
|
(
|
||
| Capital and reserves | ||||
| Called-up share capital | 9 |
|
|
|
| Profit and loss account | (
|
(
|
||
| Total shareholders' deficit | (
|
(
|
Directors' responsibilities:
The financial statements of Active Parks Ltd (registered number:
|
Darren Margach
Director |
Ross Anderson
Director |
The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.
Active Parks Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is 2 Moycroft Industrial Estate, Elgin, IV30 1XZ, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.
The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors note that the business has net current liabilities of £1,426,911. The Company is supported through loans from Other Related Parties. The directors have received assurances that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the Related Parties will continue to support the Company. After making enquiries, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.
During the year ended 31 August 2025, errors were identified in the treatment of the expenses, fixed assets and creditors relating to the prior year. The errors have been corrected by restating the comparative figures in accordance with the applicable financial reporting framework. The reason for this restatement being partially that a classification of the fixed assets was found to be overstated and as such, was deemed to be impaired and further to this there were business expenses incorrectly charged to the directors loan accounts which required revenue treatment. Finally, there has also been a retrospective correction of the supplier balances and as such balances considered already settled have been written off to profit and loss.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.
| Land and buildings |
|
| Plant and machinery etc. |
|
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.
The Company as lessor
Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.
Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.
Non-financial assets
If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.
Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.
Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.
Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.
During the current year, the Directors identified an error in the recognition/classification of account balances relating to the prior period. As a result, the comparative figures for the year ended 31 August 2024 have been restated.
| As previously reported | Adjustment | As restated | ||||
| Year ended 31 August 2024 | £ | £ | £ | |||
| Retained earnings | (946,453) | (284,204) | (1,230,657) | |||
| Fixed assets | 483,752 | (279,504) | 204,248 | |||
| Debtors | 887,121 | (32,017) | 855,104 | |||
| Creditors: amounts falling due within one year | (1,353,659) | (4,700) | (1,358,359) |
| 2025 | 2024 | ||
| Number | Number | ||
| Monthly average number of persons employed by the Company during the year, including directors |
|
|
| Land and buildings | Plant and machinery etc. | Total | |||
| £ | £ | £ | |||
| Cost | |||||
| At 01 September 2024 |
|
|
|
||
| At 31 August 2025 |
|
|
|
||
| Accumulated depreciation | |||||
| At 01 September 2024 |
|
|
|
||
| Charge for the financial year |
|
|
|
||
| At 31 August 2025 |
|
|
|
||
| Net book value | |||||
| At 31 August 2025 | 150,447 | 625 | 151,072 | ||
| At 31 August 2024 | 197,282 | 6,966 | 204,248 |
| 2025 | 2024 | ||
| £ | £ | ||
| Amounts owed by related parties |
|
|
|
| Other debtors |
|
|
|
|
|
|
| 2025 | 2024 | ||
| £ | £ | ||
| Unlisted investments - subsidiaries |
|
|
| 2025 | 2024 | ||
| £ | £ | ||
| Bank loans |
|
|
|
| Trade creditors |
|
|
|
| Amounts owed to own subsidiaries |
|
|
|
| Amounts owed to related parties |
|
|
|
| Other taxation and social security |
|
|
|
| Other creditors |
|
|
|
|
|
|
| 2025 | 2024 | ||
| £ | £ | ||
| Bank loans |
|
|
| 2025 | 2024 | ||
| £ | £ | ||
| Allotted, called-up and fully-paid | |||
|
|
|
|
Commitments
Total future minimum lease payments under non-cancellable operating leases are as follows:
| 2025 | 2024 | ||
| £ | £ | ||
| within one year |
|
|
|
| between one and five years |
|
|
|
| after five years |
|
|
|
| Total future minimum lease payments under non-cancellable operating leases |
|
|
Transactions with entities in which the entity itself has a participating interest
| 2025 | 2024 | ||
| £ | £ | ||
| Amounts owed to group undertakings | 151,539 | 148,409 |
These balances are interest free and have no fixed terms of repayment.
Transactions with the entity's directors
| 2025 | 2024 | ||
| £ | £ | ||
| Amounts owed to key management personnel | 8,987 | 121,849 |
The above balance is unsecured, interest free and has no fixed terms of repayment.
Advances
Other related party transactions
| 2025 | 2024 | ||
| £ | £ | ||
| Amounts owed to other related parties over which the entity has control, joint control or significant influence | 1,837,552 | 1,713,896 | |
| Amounts owed by other related parties over which the entity has control, joint control or significant influence | 160,019 | 205,908 |
The above balances are unsecured, interest free and have no fixed terms of repayment.