GRAFTONBURY PROPERTIES LIMITED

Company Registration Number:
00871113 (England and Wales)

Unaudited abridged accounts for the year ended 31 August 2025

Period of accounts

Start date: 01 September 2024

End date: 31 August 2025

GRAFTONBURY PROPERTIES LIMITED

Contents of the Financial Statements

for the Period Ended 31 August 2025

Balance sheet
Notes

GRAFTONBURY PROPERTIES LIMITED

Balance sheet

As at 31 August 2025


Notes

2025

2024


£

£
Fixed assets
Tangible assets: 3 2,662,500 2,662,500
Total fixed assets: 2,662,500 2,662,500
Current assets
Debtors:   834,195 834,195
Cash at bank and in hand: 2,448,715 2,836,452
Total current assets: 3,282,910 3,670,647
Creditors: amounts falling due within one year:   (35,238) (33,369)
Net current assets (liabilities): 3,247,672 3,637,278
Total assets less current liabilities: 5,910,172 6,299,778
Creditors: amounts falling due after more than one year:   0 (462,942)
Provision for liabilities: (268,289) (268,289)
Total net assets (liabilities): 5,641,883 5,568,547
Capital and reserves
Called up share capital: 100,000 100,000
Profit and loss account: 5,541,883 5,468,547
Shareholders funds: 5,641,883 5,568,547

The notes form part of these financial statements

GRAFTONBURY PROPERTIES LIMITED

Balance sheet statements

For the year ending 31 August 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A).

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen to not file a copy of the company’s profit & loss account.

This report was approved by the board of directors on 27 May 2026
and signed on behalf of the board by:

Name: Mrs M P Franklin
Status: Director

The notes form part of these financial statements

GRAFTONBURY PROPERTIES LIMITED

Notes to the Financial Statements

for the Period Ended 31 August 2025

1. Accounting policies

These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

Turnover policy

Rental income is recognised at the fair value of the consideration receivable for let out properties.

Valuation and information policy

Investment properties Investment properties, which are properties held to earn rentals and/or for capital appreciation, are initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently they are measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

Other accounting policies

Financial instruments The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Basic financial assets Basic financial assets, which include debtors and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. Basic financial liabilities Basic financial liabilities, including creditors and loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Taxation The tax expense represents the sum of the tax currently payable and deferred tax. Current tax The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date. Deferred tax Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

GRAFTONBURY PROPERTIES LIMITED

Notes to the Financial Statements

for the Period Ended 31 August 2025

2. Employees

2025 2024
Average number of employees during the period 1 1

GRAFTONBURY PROPERTIES LIMITED

Notes to the Financial Statements

for the Period Ended 31 August 2025

3. Tangible Assets

Total
Cost £
At 01 September 2024 2,662,500
At 31 August 2025 2,662,500
Net book value
At 31 August 2025 2,662,500
At 31 August 2024 2,662,500

Investment properties comprises of residential buildings and commercial land. The fair value of the investment properties and land have been determined by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties and land. If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows: 2025 2024 £ £ Cost 1,214,500 1,214,500 Accumulated depreciation - - Carrying amount 1,214,500 1,214,500

GRAFTONBURY PROPERTIES LIMITED

Notes to the Financial Statements

for the Period Ended 31 August 2025

4. Related party transactions

Name of the related party:
Relationship:
Related party
Description of the Transaction: At the balance sheet date, £834,195 (2024 - £834,195) was owed by related party companies. The unsecured loans provided are free of any interest charge and without any repayment terms.
£
Balance at 01 September 2024 834,195
Balance at 31 August 2025 834,195
Name of the related party:
Relationship:
Director
Description of the Transaction: At the balance sheet date £Nil (2024 - £462,942) was owed to one of the directors, who is also the majority shareholder. The unsecured loans provided are free of any interest charge and without any repayment terms.
£
Balance at 01 September 2024 462,942
Balance at 31 August 2025 0