Silverfin false false 31/08/2025 01/09/2024 31/08/2025 Mr D James 05/10/2023 Mrs J M James Mr M S James 27 May 2026 The principal activity of the company is acquiring land and property for development and onward sale.

The company also holds one site as an investment property.
02041458 2025-08-31 02041458 bus:Director1 2025-08-31 02041458 2024-08-31 02041458 core:CurrentFinancialInstruments 2025-08-31 02041458 core:CurrentFinancialInstruments 2024-08-31 02041458 core:Non-currentFinancialInstruments 2025-08-31 02041458 core:Non-currentFinancialInstruments 2024-08-31 02041458 core:ShareCapital 2025-08-31 02041458 core:ShareCapital 2024-08-31 02041458 core:RetainedEarningsAccumulatedLosses 2025-08-31 02041458 core:RetainedEarningsAccumulatedLosses 2024-08-31 02041458 core:Vehicles 2024-08-31 02041458 core:FurnitureFittings 2024-08-31 02041458 core:OfficeEquipment 2024-08-31 02041458 core:Vehicles 2025-08-31 02041458 core:FurnitureFittings 2025-08-31 02041458 core:OfficeEquipment 2025-08-31 02041458 core:CostValuation 2024-08-31 02041458 core:AdditionsToInvestments 2025-08-31 02041458 core:FurtherSpecificIncreaseDecreaseInInvestments2ComponentTotalChangeInInvestments 2025-08-31 02041458 core:CostValuation 2025-08-31 02041458 2024-09-01 2025-08-31 02041458 bus:FilletedAccounts 2024-09-01 2025-08-31 02041458 bus:SmallEntities 2024-09-01 2025-08-31 02041458 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 02041458 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 02041458 bus:Director1 2024-09-01 2025-08-31 02041458 bus:Director2 2024-09-01 2025-08-31 02041458 bus:Director3 2024-09-01 2025-08-31 02041458 core:Vehicles 2024-09-01 2025-08-31 02041458 core:FurnitureFittings 2024-09-01 2025-08-31 02041458 core:OfficeEquipment 2024-09-01 2025-08-31 02041458 2023-09-01 2024-08-31 02041458 core:Associate1 2024-09-01 2025-08-31 02041458 core:Associate1 1 2024-09-01 2025-08-31 02041458 core:Associate1 1 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure decimalUnit

Company No: 02041458 (England and Wales)

JAMES INDUSTRIAL LIMITED

Unaudited Financial Statements
For the financial year ended 31 August 2025
Pages for filing with the registrar

JAMES INDUSTRIAL LIMITED

Unaudited Financial Statements

For the financial year ended 31 August 2025

Contents

JAMES INDUSTRIAL LIMITED

BALANCE SHEET

As at 31 August 2025
JAMES INDUSTRIAL LIMITED

BALANCE SHEET (continued)

As at 31 August 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 5,058 27,880
Investment property 4 5,005,680 3,447,938
Investments 5 5,731,601 3,715,779
10,742,339 7,191,597
Current assets
Stocks 2,771,084 2,423,930
Debtors
- due within one year 6 6,404,378 7,166,825
- due after more than one year 6 30,277 285,207
Cash at bank and in hand 1,697,252 4,756,943
10,902,991 14,632,905
Creditors: amounts falling due within one year 7 ( 5,873,304) ( 6,447,298)
Net current assets 5,029,687 8,185,607
Total assets less current liabilities 15,772,026 15,377,204
Provision for liabilities 8 ( 139,285) ( 126,147)
Net assets 15,632,741 15,251,057
Capital and reserves
Called-up share capital 105 105
Profit and loss account 15,632,636 15,250,952
Total shareholders' funds 15,632,741 15,251,057

For the financial year ending 31 August 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of James Industrial Limited (registered number: 02041458) were approved and authorised for issue by the Board of Directors on 27 May 2026. They were signed on its behalf by:

Mr M S James
Director
JAMES INDUSTRIAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025
JAMES INDUSTRIAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

James Industrial Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Carlyle House, 78 Chorley New Road, Bolton, BL1 4BY, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Vehicles 25 % reducing balance
Fixtures and fittings 20 % reducing balance
Office equipment 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

The Company as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the Company's net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Company's net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the directors, on an open market value for existing use basis.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Investments
Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares are publicly traded or their fair value is reliably measurable) are measured at fair value through the Profit and Loss Account. Where fair value cannot be measured reliably, investments are measured at cost less impairment.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Government grants

Government grants are recognised based on the performance model and are measured at the fair value of the asset received or receivable when there is reasonable assurance that the Company will comply with conditions attaching to them and the grants will be received.

A grant that specifies performance conditions is recognised in income only when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the grant proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 10 11

3. Tangible assets

Vehicles Fixtures and fittings Office equipment Total
£ £ £ £
Cost
At 01 September 2024 119,339 12,267 29,302 160,908
Disposals ( 119,339) 0 0 ( 119,339)
At 31 August 2025 0 12,267 29,302 41,569
Accumulated depreciation
At 01 September 2024 97,782 8,370 26,876 133,028
Charge for the financial year 5,390 780 485 6,655
Disposals ( 103,172) 0 0 ( 103,172)
At 31 August 2025 0 9,150 27,361 36,511
Net book value
At 31 August 2025 0 3,117 1,941 5,058
At 31 August 2024 21,557 3,897 2,426 27,880

4. Investment property

Investment property
£
Valuation
As at 01 September 2024 3,447,938
Additions 1,557,742
As at 31 August 2025 5,005,680

The fair value of the investment properties have been arrived at on the basis of a valuation carried out at 18 January 2023 by Alder King LLP, who are Chartered Surveyors not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5. Fixed asset investments

Investments in associates Other investments Total
£ £ £
Cost or valuation before impairment
At 01 September 2024 50 3,715,729 3,715,779
Additions 0 2,015,822 2,015,822
0 0 0
At 31 August 2025 50 5,731,551 5,731,601
Carrying value at 31 August 2025 50 5,731,551 5,731,601
Carrying value at 31 August 2024 50 3,715,729 3,715,779

Investments in shares

Name of entity Registered office Class of
shares
Ownership
31.08.2025
Ownership
31.08.2024
Prescot Business Park Limited 78 Chorley New Road, Bolton Ordinary shares 20.00% 20.00%
Scott Recycling Investments Limited 6 Munro Road, Stirling, Scotland Ordinary shares 30.00% 30.00%
Football Ventures (Whites) Limited Burnden Way, Horwich A Ordinary shares 21.30% 21.30%

6. Debtors

2025 2024
£ £
Debtors: amounts falling due within one year
Trade debtors 44,290 43,278
Other debtors 6,360,088 7,123,547
6,404,378 7,166,825
Debtors: amounts falling due after more than one year
Other debtors 30,277 285,207

7. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 1,090,000 1,040,000
Trade creditors 45,389 262,924
Taxation and social security 149,463 652,952
Other creditors 4,588,452 4,491,422
5,873,304 6,447,298

8. Provision for liabilities

2025 2024
£ £
Deferred tax 139,285 126,147

9. Operating lease commitments

As lessee

2025 2024
£ £
Total commitments 38,904 63,904

At the year end the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases as per the above.

As lessor

2025 2024
£ £
Total commitments 192,055 307,286

At the reporting date the company had contracted with tenants for future minimum lease payments as above.