Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312026-05-052026-05-052025-01-01falseThe principal activity of the company continued to be that of investment in sales and marketing of recorded music.1018truetruefalse 02045353 2025-01-01 2025-12-31 02045353 2024-01-01 2024-12-31 02045353 2025-12-31 02045353 2024-12-31 02045353 2024-01-01 02045353 c:Director2 2025-01-01 2025-12-31 02045353 d:MotorVehicles 2025-01-01 2025-12-31 02045353 d:MotorVehicles 2025-12-31 02045353 d:MotorVehicles 2024-12-31 02045353 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02045353 d:ComputerEquipment 2025-01-01 2025-12-31 02045353 d:ComputerEquipment 2025-12-31 02045353 d:ComputerEquipment 2024-12-31 02045353 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02045353 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02045353 d:CurrentFinancialInstruments 2025-12-31 02045353 d:CurrentFinancialInstruments 2024-12-31 02045353 d:Non-currentFinancialInstruments 2025-12-31 02045353 d:Non-currentFinancialInstruments 2024-12-31 02045353 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 02045353 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02045353 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 02045353 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 02045353 d:ShareCapital 2025-12-31 02045353 d:ShareCapital 2024-12-31 02045353 d:CapitalRedemptionReserve 2025-12-31 02045353 d:CapitalRedemptionReserve 2024-12-31 02045353 d:RetainedEarningsAccumulatedLosses 2025-12-31 02045353 d:RetainedEarningsAccumulatedLosses 2024-12-31 02045353 c:OrdinaryShareClass1 2025-01-01 2025-12-31 02045353 c:OrdinaryShareClass1 2025-12-31 02045353 c:FRS102 2025-01-01 2025-12-31 02045353 c:Audited 2025-01-01 2025-12-31 02045353 c:FullAccounts 2025-01-01 2025-12-31 02045353 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02045353 d:Subsidiary2 2025-01-01 2025-12-31 02045353 d:Subsidiary2 1 2025-01-01 2025-12-31 02045353 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02045353 2 2025-01-01 2025-12-31 02045353 4 2025-01-01 2025-12-31 02045353 6 2025-01-01 2025-12-31 02045353 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 02045353 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 02045353 d:OtherDeferredTax 2025-12-31 02045353 d:OtherDeferredTax 2024-12-31 02045353 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02045353









COOKING VINYL LIMITED










INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
COOKING VINYL LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 10


 
COOKING VINYL LIMITED
REGISTERED NUMBER: 02045353

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
-
41,213

Investments
 5 
68
15,068

  
68
56,281

Current assets
  

Stocks
 6 
490,278
409,201

Debtors: amounts falling due within one year
 7 
1,268,365
1,766,049

Cash at bank and in hand
 8 
992,184
1,091,010

  
2,750,827
3,266,260

Creditors: amounts falling due within one year
 9 
(2,437,898)
(2,678,173)

Net current assets
  
 
 
312,929
 
 
588,087

Total assets less current liabilities
  
312,997
644,368

Creditors: amounts falling due after more than one year
 10 
(425,492)
-

Provisions for liabilities
  

Deferred tax
 11 
-
(1,702)

  
 
 
-
 
 
(1,702)

Net (liabilities)/assets
  
(112,495)
642,666


Capital and reserves
  

Called up share capital 
 12 
100
100

Capital redemption reserve
  
100
100

Profit and loss account
  
(112,695)
642,466

  
(112,495)
642,666


1

 
COOKING VINYL LIMITED
REGISTERED NUMBER: 02045353
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 May 2026.




M Goldschmidt
Director

The notes on pages 3 to 10 form part of these financial statements.

2

 
COOKING VINYL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Cooking Vinyl Limited is a private company, limited by shares, registered in England and Wales, registration number 02045353. The company's registered office address and principal place of business is Camden Gateway, 349 Royal College Street, London, NW1 9QS.

The principal activity of the company continued to be that of investment in sales and marketing of recorded music.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies.

The company is the parent undertaking of a small group and as such is not required by the Companies Act 2006 to prepare group accounts. These financial statements therefore present information about the company as an individual undertaking and not about its group.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is pound sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the profit and loss account within 'administrative expenses'. All other foreign exchange gains and losses are presented in profit or loss within 'administrative expenses'.

 
2.3

Turnover

Turnover from investment in sales and marketing of recorded music is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

3

 
COOKING VINYL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the company but are presented separately due to their size or incidence.

4

 
COOKING VINYL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

 Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
over 5 years
Computer equipment
-
over 3 to 5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

 Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit and loss. 

 
2.12

 Debtors

Short-term debtors are measured at transaction price, less any impairment. 

 
2.13

 Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.14

 Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

5

 
COOKING VINYL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.15

 Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors and balances with group undertakings.

Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received.

 
2.16

Advances to artists

Advances to artists represent advances made direct to artists for recording and other costs made on behalf of artists under contract. These advances, which are only recoverable against future royalties, are charged to the profit and loss account as they are recouped or where probability for future recoupment in respect thereof is unlikely. 


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2024 - 18).

6

 
COOKING VINYL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets





Motor vehicles
Computer equipment
Total

£
£
£





At 1 January 2025
101,165
46,536
147,701


Additions
-
1,429
1,429


Disposals
(101,165)
(47,965)
(149,130)



At 31 December 2025

-
-
-





At 1 January 2025
67,915
38,573
106,488


Charge for the year
2,269
5,115
7,384


Disposals
(70,184)
(43,688)
(113,872)



At 31 December 2025

-
-
-



Net book value



At 31 December 2025
-
-
-



At 31 December 2024
33,250
7,963
41,213


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 January 2025
15,068


Disposals
(15,000)



At 31 December 2025
68




7

 
COOKING VINYL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

Subsidiary undertaking


The following was a subsidiary undertaking of the company:

Name

Country of incorporation

Principal activity

Class of shares

Holding

Cooking Vinyl America, Inc
United States of America
Sales and marketing of recorded music
Ordinary
100%

Cooking Vinyl Limited disposed of its investment in The Other Hand (2014) Limited to a wider group company on 16 July 2025.


6.


Stocks

2025
2024
£
£

Finished goods and goods for resale
490,278
409,201



7.


Debtors

2025
2024
£
£


Trade debtors
723,698
550,977

Amounts owed by group undertakings
-
573,944

Other debtors
60,016
84,197

Prepayments and accrued income
476,926
556,931

Deferred taxation
7,725
-

1,268,365
1,766,049



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
992,184
1,091,010


8

 
COOKING VINYL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
285,866
370,849

Amounts owed to group undertakings
244,249
108,865

Corporation tax
-
118,099

Other taxation and social security
-
136,865

Other creditors
224,624
685,515

Accruals and deferred income
1,683,159
1,257,980

2,437,898
2,678,173



10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other creditors
425,492
-



11.


Deferred taxation




2025
2024


£

£






At beginning of year
1,702
(7,905)


Profit and loss account movement
(9,427)
9,607



At end of year
(7,725)
1,702

The deferred taxation balance is made up as follows:

2025
2024
£
£


Fixed asset timing differences
7,725
(1,938)

Short-term timing differences
-
(236)

(7,725)
1,702

9

 
COOKING VINYL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 ordinary shares of £1.00 each
100
100

There is a single class of ordinary share. There are no restrictions on the distribution of dividends and the repayment of capital.


13.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £210,059 (2024 -  £99,043). Included in other creditors at the balance sheet date there is an amount payable of £NIL (2024 - £2,601).


14.


Related party transactions

No disclosure has been made of transactions with other wholly owned group companies in accordance with FRS 102 Section 1A paragraph 1AC.35.

During the year, the company repaid £36,054 (2024 - £674,291 received from) to the director. At the balance sheet date, the company owed £638,238 (2024 - £674,292) to the director. The balance is interest-free, and is repayable in three equal annual installments, with the final installment due in 2028.

At the balance sheet date, Exceleration Music Partners, LLC was the parent of the smallest group for which consolidated financial statements are drawn up, of which the entity was a member. Its registered office is 4235 Hillsboro Pike, Suite 300, Nashville, Tennessee 37215, USA.

15.


Contingent liabilities

The company has entered into a cross guarantee arrangement to secure the financing arrangements of wider group companies, under which the company's assets are secured by fixed and floating charges.

16.


Auditor's information

The audit report provided to the members of Cooking Vinyl Limited on the financial statements for the year ended 31 December 2025 included the following qualification.

The basis for the qualified opinion is due to there being no statutory audit requirement in the prior year and thus the auditor did not observe the counting of physical stock at the end of that year. This resulted in the auditor being unable to satisfy themselves concerning the opening stock quantities at 1 January 2025, which is included in the comparative balance sheet at £409,201, by using other audit procedures.

Consequently, they were unable to determine whether any adjustment to this amount would be necessary.

The audit report was signed on 5 May 2026 by Richard Gilbert (senior statutory auditor) on behalf of SRLV Audit Limited.

 
10