Riverston Schools (UK) Limited 02068318 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is the provision of education services. Digita Accounts Production Advanced 6.30.9574.0 true true true false true false 02068318 2024-09-01 2025-08-31 02068318 2025-08-31 02068318 bus:Director1 2025-08-31 02068318 bus:Director2 2025-08-31 02068318 bus:Director3 2025-08-31 02068318 bus:Director4 2025-08-31 02068318 bus:Director5 2025-08-31 02068318 bus:Director6 2025-08-31 02068318 bus:Director7 2025-08-31 02068318 bus:Consolidated 2025-08-31 02068318 2 2025-08-31 02068318 core:AcceleratedTaxDepreciationDeferredTax 2025-08-31 02068318 core:RetainedEarningsAccumulatedLosses 2025-08-31 02068318 core:ShareCapital 2025-08-31 02068318 core:SharePremium 2025-08-31 02068318 core:CurrentFinancialInstruments 2025-08-31 02068318 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 02068318 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 02068318 core:CostValuation 2025-08-31 02068318 core:DisposalsDecreaseInInvestments 2025-08-31 02068318 core:BetweenTwoFiveYears 2025-08-31 02068318 core:MoreThanFiveYears 2025-08-31 02068318 core:WithinOneYear 2025-08-31 02068318 core:FurnitureFittingsToolsEquipment 2025-08-31 02068318 core:LandBuildings 2025-08-31 02068318 core:OtherPropertyPlantEquipment 2025-08-31 02068318 bus:FRS102 2024-09-01 2025-08-31 02068318 bus:Audited 2024-09-01 2025-08-31 02068318 bus:FullAccounts 2024-09-01 2025-08-31 02068318 bus:RegisteredOffice 2024-09-01 2025-08-31 02068318 bus:Director1 2024-09-01 2025-08-31 02068318 bus:Director2 2024-09-01 2025-08-31 02068318 bus:Director3 2024-09-01 2025-08-31 02068318 bus:Director4 2024-09-01 2025-08-31 02068318 bus:Director5 2024-09-01 2025-08-31 02068318 bus:Director6 2024-09-01 2025-08-31 02068318 bus:Director7 2024-09-01 2025-08-31 02068318 bus:Consolidated 2024-09-01 2025-08-31 02068318 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 02068318 bus:Agent1 2024-09-01 2025-08-31 02068318 core:LegalProceedings 2024-09-01 2025-08-31 02068318 core:RetainedEarningsAccumulatedLosses 2024-09-01 2025-08-31 02068318 core:ShareCapital 2024-09-01 2025-08-31 02068318 core:SharePremium 2024-09-01 2025-08-31 02068318 core:LandBuildingsUnderOperatingLeases 2024-09-01 2025-08-31 02068318 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 02068318 core:LandBuildings 2024-09-01 2025-08-31 02068318 core:MotorCars 2024-09-01 2025-08-31 02068318 core:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 02068318 core:PlantMachinery 2024-09-01 2025-08-31 02068318 core:Subsidiary1 2024-09-01 2025-08-31 02068318 core:Subsidiary1 1 2024-09-01 2025-08-31 02068318 core:UKTax 2024-09-01 2025-08-31 02068318 countries:EnglandWales 2024-09-01 2025-08-31 02068318 2024-08-31 02068318 core:RetainedEarningsAccumulatedLosses 2024-08-31 02068318 core:ShareCapital 2024-08-31 02068318 core:SharePremium 2024-08-31 02068318 core:CostValuation 2024-08-31 02068318 core:FurnitureFittingsToolsEquipment 2024-08-31 02068318 core:LandBuildings 2024-08-31 02068318 core:OtherPropertyPlantEquipment 2024-08-31 02068318 2023-09-01 2024-08-31 02068318 2024-08-31 02068318 2 2024-08-31 02068318 core:AcceleratedTaxDepreciationDeferredTax 2024-08-31 02068318 core:RetainedEarningsAccumulatedLosses 2024-08-31 02068318 core:ShareCapital 2024-08-31 02068318 core:SharePremium 2024-08-31 02068318 core:CurrentFinancialInstruments 2024-08-31 02068318 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 02068318 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 02068318 core:BetweenTwoFiveYears 2024-08-31 02068318 core:MoreThanFiveYears 2024-08-31 02068318 core:WithinOneYear 2024-08-31 02068318 core:FurnitureFittingsToolsEquipment 2024-08-31 02068318 core:LandBuildings 2024-08-31 02068318 core:OtherPropertyPlantEquipment 2024-08-31 02068318 core:RetainedEarningsAccumulatedLosses 2023-09-01 2024-08-31 02068318 core:ShareCapital 2023-09-01 2024-08-31 02068318 core:SharePremium 2023-09-01 2024-08-31 02068318 core:LandBuildingsUnderOperatingLeases 2023-09-01 2024-08-31 02068318 core:Subsidiary1 1 2023-09-01 2024-08-31 02068318 core:UKTax 2023-09-01 2024-08-31 02068318 2023-08-31 02068318 core:RetainedEarningsAccumulatedLosses 2023-08-31 02068318 core:ShareCapital 2023-08-31 02068318 core:SharePremium 2023-08-31 iso4217:GBP xbrli:pure

Registration number: 02068318

Riverston Schools (UK) Limited

Annual Report and Financial Statements

for the Year Ended 31 August 2025

 

Riverston Schools (UK) Limited

Contents

Company Information

1

Directors' Report

2

Strategic Report

3

Statement of Directors' Responsibilities

4

Independent Auditor's Report

5 to 7

Profit and Loss Account

8

Balance Sheet

9

Statement of Changes in Equity

10

Notes to the Financial Statements

11 to 18

 

Riverston Schools (UK) Limited

Company Information

Directors

E E Gibson

A N Hassan

N Wergan

Registered office

58 Buckingham Gate
London
SW1E 6AJ

Auditors

Hazlewoods LLP Windsor House
Bayshill Road
Cheltenham
GL50 3AT

 

Riverston Schools (UK) Limited

Directors' Report for the Year Ended 31 August 2025

The directors present their report and the financial statements for the year ended 31 August 2025.

Principal activity

The principal activity of the company is the provision of education services.

Directors of the company

The directors who held office during the year were as follows:

E E Gibson (appointed 29 August 2025)

S Coles (appointed 29 August 2025 and resigned 6 May 2026)

A N Hassan (appointed 29 August 2025)

A D Delaney (resigned 31 December 2024)

F R Knipe (resigned 29 August 2025)

J A D Ritchie (appointed 3 January 2025 and resigned 29 August 2025)

The following director was appointed after the year end:

N Wergan (appointed 6 May 2026)

Future developments

The external environment is expected to remain competitive going forward, however, the directors are confident that the company will continue to improve the current level of performance in the future.

Disclosure of information to the auditors

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

Reappointment of auditors

Hazlewoods LLP have expressed their willingness to continue in office.

Approved by the Board on 28 May 2026 and signed on its behalf by:


E E Gibson
Director

 

Riverston Schools (UK) Limited

Strategic Report for the Year Ended 31 August 2025

The directors present their strategic report for the year ended 31 August 2025.

Fair review of the business

The results for the year, which are set out in the profit and loss account, show turnover of £8,508,795 (2024 - £7,208,053) and an operating loss of £9,587,844 (2024 - profit £2,425,413). At 31 August 2025, the company had net assets of £1,010,856 (2024 - £10,667,837). The directors consider the performance for the year and the financial position at the year end to be satisfactory.

Key performance indicators
Given the nature of the business, the company's directors are of the opinion that key performance indicators are important. The company uses a number of indicators to monitor and improve development, performance or the position of the business. Indicators are reviewed and altered to meet changes both in the internal and external environments. The directors do not consider the inclusion of an analysis using key performance indicators to be necessary to assist users of the financial statements in their understanding of the financial performance or position of the company.

Principal risks and uncertainties

The management of the business and the execution of the company's strategy are subject to a number of risks. The key business risks and uncertainties affecting the group are considered to relate to global economic conditions and their ongoing compliance with current and future legislation affecting the sector.

Financial risk management objectives and policies

Objectives and policies

The company is exposed to the usual credit and cash flow risk associated with selling on credit and manages this through credit control procedures. The nature of its financial instruments means that price and liquidity risks are minimised by the predetermination of the company funding facilities and terms. The board constantly monitors the company's trading results and revise projections as appropriate to ensure that the company can meet its future obligations as they fall due.

Price risk, credit risk, liquidity risk and cash flow risk

The business' principal financial instruments comprise bank balance, trade debtors and trade creditors. The main purpose of these instruments is to finance the business' operations.

Trade debtors are managed in respect of credit and cash flow risk, by policies concerning the credit offered to customers and the regular monitoring of the amounts outstanding for both time and credit limits. The amounts presented in the balance sheet are net of allowances for doubtful debtors. Trade creditors' liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

The company has sufficient resources available and the directors have prepared forecasts for the next 12 months that indicate that this will continue to be the case and that these cash flows will be sufficient for the company to meet its financing commitments as they fall due. The directors therefore have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and have continued to adopt the going concern basis in preparing the financial statements.

Approved by the Board on 28 May 2026 and signed on its behalf by:


E E Gibson
Director

 

Riverston Schools (UK) Limited

Statement of Directors' Responsibilities

The directors are responsible for preparing the Directors' Report, Strategic Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards has been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Riverston Schools (UK) Limited

Independent Auditor's Report to the Members of Riverston Schools (UK) Limited

Opinion

We have audited the financial statements of Riverston Schools (UK) Limited (the 'company') for the year ended 31 August 2025, which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 31 August 2025 and of its loss for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

 

Riverston Schools (UK) Limited

Independent Auditor's Report to the Members of Riverston Schools (UK) Limited

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We considered the nature of the company’s industry and its control environment and reviewed the company’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management about their own identification and assessment of the risks of irregularities.

We obtained an understanding of the legal and regulatory framework that the company operates in and identified the key laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements, including the UK Companies Act and tax legislation, and, those that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.

We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

 

Riverston Schools (UK) Limited

Independent Auditor's Report to the Members of Riverston Schools (UK) Limited

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgments made in accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following:

reviewing financial statement disclosures by testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;

performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatements due to fraud;

enquiring of management concerning actual and potential litigation and claims and instances of non-compliance with laws and regulations; and

reading minutes of meetings of those charged with governance.

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.





Simon Worsley (Senior Statutory Auditor)
For and on behalf of Hazlewoods LLP, Statutory Auditor

Windsor House
Bayshill Road
Cheltenham
GL50 3AT

28 May 2026

 

Riverston Schools (UK) Limited

Profit and Loss Account for the Year Ended 31 August 2025

Note

2025
 £

2024
 £

Turnover

3

8,508,795

7,208,053

Cost of sales

 

(3,890,927)

(3,622,117)

Gross profit

 

4,617,868

3,585,936

Administrative expenses

 

(1,427,169)

(1,189,269)

Exceptional items

6

(12,789,985)

-

Other operating income

11,442

28,746

Operating (loss)/profit

5

(9,587,844)

2,425,413

Other interest receivable and similar income

7

-

6,820

Interest payable and similar charges

8

(1,533)

-

(Loss)/profit before tax

 

(9,589,377)

2,432,233

Taxation

12

-

74,302

(Loss)/profit for the financial year

 

(9,589,377)

2,506,535

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Riverston Schools (UK) Limited

(Registration number: 02068318)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

13

1,073,605

683,383

Investments

14

-

200

 

1,073,605

683,583

Current assets

 

Debtors

15

3,381,869

17,253,575

Cash at bank and in hand

 

1,034,237

105,899

 

4,416,106

17,359,474

Creditors: Amounts falling due within one year

16

(4,339,360)

(7,247,741)

Net current assets

 

76,746

10,111,733

Total assets less current liabilities

 

1,150,351

10,795,316

Provisions for liabilities

(139,495)

(127,479)

Net assets

 

1,010,856

10,667,837

Capital and reserves

 

Called up share capital

100,000

100,000

Share premium reserve

725,000

725,000

Retained earnings

185,856

9,842,837

Shareholders' funds

 

1,010,856

10,667,837

Approved and authorised by the Board on 28 May 2026 and signed on its behalf by:
 


E E Gibson
Director

 

Riverston Schools (UK) Limited

Statement of Changes in Equity for the Year Ended 31 August 2025

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 September 2024

100,000

725,000

9,842,837

10,667,837

Loss for the year

-

-

(9,589,377)

(9,589,377)

Dividends

-

-

(67,604)

(67,604)

At 31 August 2025

100,000

725,000

185,856

1,010,856

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 September 2023

100,000

725,000

7,336,302

8,161,302

Profit for the year

-

-

2,506,535

2,506,535

At 31 August 2024

100,000

725,000

9,842,837

10,667,837

 

Riverston Schools (UK) Limited

Notes to the Financial Statements for the Year Ended 31 August 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
58 Buckingham Gate
London
SW1E 6AJ
England

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and the Companies Act 2006'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Summary of disclosure exemptions

The company has not presented a cash flow statement on the grounds that the company is a wholly owned subsidiary and a group cash flow statement is included in the financial statements of the ultimate parent company.

Name of parent of group

The results of this company up to 31 August 2025 are consolidated in the financial statements of Chatsworth Topco Limited. The balance sheet of this company as at 31 August 2025 is consolidated in the financial statements of Burlington Education Holdings Limited.

The financial statements of Chatsworth Topco Limited and Burlington Education Holdings Limited may be obtained from the company's registered office.

Group accounts not prepared
The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it disposed of its only subsidiary during the period.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Judgements and estimation uncertainty

These financial statements do not contain any significant judgements or estimation uncertainty.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company. The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

Riverston Schools (UK) Limited

Notes to the Financial Statements for the Year Ended 31 August 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

10% on cost

Fixtures, fittings and equipment

15%-25% reducing balance

Motor vehicles

20% on cost

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

 

Riverston Schools (UK) Limited

Notes to the Financial Statements for the Year Ended 31 August 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

Riverston Schools (UK) Limited

Notes to the Financial Statements for the Year Ended 31 August 2025


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non-financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

3

Revenue

The total turnover of the company has been derived from its principal activity wholly undertaken in the United Kingdom.

 

4

Other gains and losses

The analysis of the company's other gains and losses for the year is as follows:

2025
£

2024
£

Gain from disposals of investments

-

6,445

 

5

Operating profit

Arrived at after charging:

2025
 £

2024
 £

Depreciation expense

120,166

88,249

Operating lease expense - property

534,934

498,827

 

6

Exceptional items

2025
 £

2024
 £

Exceptional expenses

12,789,985

-

Exceptional items in the current year consist of an intercompany debtor waiver of £12,797,201, one-off employment and professional fees of £72,391, offset by input VAT reclaims of £79,607.
 

 

7

Other interest receivable and similar income

2025
£

2024
£

Interest income on bank deposits

-

6,820

 

Riverston Schools (UK) Limited

Notes to the Financial Statements for the Year Ended 31 August 2025

 

8

Interest payable and similar expenses

2025
£

2024
£

Interest expense on other finance liabilities

1,533

-

 

9

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2025
£

2024
£

Wages and salaries

3,142,545

2,986,535

Social security costs

330,567

250,167

Pension costs, defined contribution scheme

70,211

60,920

3,543,323

3,297,622

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

2025
 No.

2024
 No.

Average number of employees

111

102

 

10

Directors' remuneration

Directors' remuneration has been borne by a fellow group undertaking.

 

11

Auditors' remuneration

The auditors' remuneration for the year and prior year was borne by a fellow group company.

 

12

Taxation

Tax charged/(credited) in the profit and loss account

2025
£

2024
£

Current taxation

UK corporation tax

(12,016)

-

UK corporation tax adjustment to prior periods

-

(74,302)

(12,016)

(74,302)

Deferred taxation

Arising from origination and reversal of timing differences

12,016

-

Tax receipt in the income statement

-

(74,302)

The tax on profit before tax for the year is higher than the standard rate of corporation tax in the UK (2024 - lower than the standard rate of corporation tax in the UK) of 25% (2024 - 25%).

The differences are reconciled below:

 

Riverston Schools (UK) Limited

Notes to the Financial Statements for the Year Ended 31 August 2025

2025
£

2024
£

(Loss)/profit before tax

(9,589,377)

2,432,233

Corporation tax at standard rate

(2,397,344)

608,058

Effect of expense not deductible in determining taxable profit (tax loss)

2,390,376

-

UK deferred tax credit relating to changes in tax rates or laws

(12,016)

-

Decrease in UK and foreign current tax from adjustment for prior periods

-

(74,302)

Tax increase from effect of capital allowances and depreciation

18,984

1,386

Tax decrease arising from group relief

-

(609,444)

Total tax credit

-

(74,302)

Deferred tax

Deferred tax assets and liabilities

2025

Liability
£

Difference between accumulated depreciation and amortisation and capital allowances

139,495

2024

Liability
£

Difference between accumulated depreciation and amortisation and capital allowances

127,479

 

13

Tangible assets

Leasehold land and buildings
£

Fixtures, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost

At 1 September 2024

283,450

1,259,660

26,311

1,569,421

Additions

273,321

237,067

-

510,388

At 31 August 2025

556,771

1,496,727

26,311

2,079,809

Depreciation

At 1 September 2024

32,365

835,004

18,669

886,038

Charge for the year

18,202

100,549

1,415

120,166

At 31 August 2025

50,567

935,553

20,084

1,006,204

Carrying amount

At 31 August 2025

506,204

561,174

6,227

1,073,605

At 31 August 2024

251,085

424,656

7,642

683,383

 

Riverston Schools (UK) Limited

Notes to the Financial Statements for the Year Ended 31 August 2025

 

14

Investments

2025
£

2024
£

Investments in subsidiaries

-

200

Subsidiaries

£

Cost or valuation

At 1 September 2024

200

Disposals

(200)

At 31 August 2025

-

Carrying amount

At 31 August 2025

-

At 31 August 2024

200

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

Riverston School Limited

England & Wales

Ordinary

0%

100%

Subsidiary undertakings

Riverston School Limited

The principal activity of Riverston School Limited is that of a dormant company.

 

15

Debtors

Note

2025
£

2024
£

Trade debtors

 

2,089,182

1,946,559

Amounts owed by group undertakings

1,117,302

15,158,782

Prepayments

 

163,369

148,234

Corporation tax asset

12

12,016

-

   

3,381,869

17,253,575

Less non-current portion

 

-

(14,570,473)

 

3,381,869

2,683,102

 

Riverston Schools (UK) Limited

Notes to the Financial Statements for the Year Ended 31 August 2025

 

16

Creditors

2025
 £

2024
 £

Due within one year

Trade creditors

104,387

118,662

Amounts due to group undertakings

-

4,360,738

Social security and other taxes

105,866

92,487

Outstanding defined contribution pension costs

16,305

12,763

Other creditors

544,190

-

Accrued expenses

102,065

16,433

Deferred income

3,466,547

2,646,658

4,339,360

7,247,741

 

17

Pension and other schemes

Defined contribution pension scheme

The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £70,211 (2024 - £60,920).

Contributions totalling £16,305 (2024 - £12,763) were payable to the scheme at the end of the year and are included in creditors.

 

18

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

357,301

362,341

Later than one year and not later than five years

1,415,494

1,422,896

Later than five years

1,065,556

1,420,417

2,838,351

3,205,654

 

19

Contingent liabilities

The company is bound by an intra-group corss guarantee in respect of bank debt with other members of the group headed by its parent undertaking, Burlington Education Limited. The amount guaranteed is £192,085,000 (2024 - £11,400,000).

 

20

Dividends

2025
 £

2024
 £

Dividends paid

67,604

-

 

21

Parent and ultimate parent undertaking

Up until 29 August 2025 the parent company of Riverston Schools (UK) Limited was Riverston Group Limited and the ultimate parent was Synova Capital Fund III LP.

From 29 August 2025 the company's immediate parent has been Cavendish Education Limited, incorporated in England and Wales and the ultimate parent is Burlington Education Partners Holdings Limited, incorporated in Guernsey, which is considered to have no single ultimate controlling party.