15 false false false false false false false false false false true false false false false false false No description of principal activity 2024-09-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 02211952 2024-09-01 2025-08-31 02211952 2025-08-31 02211952 2024-08-31 02211952 2023-09-01 2024-08-31 02211952 2024-08-31 02211952 2023-08-31 02211952 bus:Director2 2024-09-01 2025-08-31 02211952 core:LandBuildings 2024-08-31 02211952 core:PlantMachinery 2024-08-31 02211952 core:MotorVehicles 2024-08-31 02211952 core:LandBuildings 2025-08-31 02211952 core:PlantMachinery 2025-08-31 02211952 core:MotorVehicles 2025-08-31 02211952 core:LandBuildings 2024-09-01 2025-08-31 02211952 core:PlantMachinery 2024-09-01 2025-08-31 02211952 core:MotorVehicles 2024-09-01 2025-08-31 02211952 core:WithinOneYear 2025-08-31 02211952 core:WithinOneYear 2024-08-31 02211952 core:AfterOneYear 2024-08-31 02211952 core:ShareCapital 2025-08-31 02211952 core:ShareCapital 2024-08-31 02211952 core:SharePremium 2025-08-31 02211952 core:SharePremium 2024-08-31 02211952 core:CapitalRedemptionReserve 2025-08-31 02211952 core:CapitalRedemptionReserve 2024-08-31 02211952 core:RetainedEarningsAccumulatedLosses 2025-08-31 02211952 core:RetainedEarningsAccumulatedLosses 2024-08-31 02211952 core:AcceleratedTaxDepreciationDeferredTax 2025-08-31 02211952 core:AcceleratedTaxDepreciationDeferredTax 2024-08-31 02211952 core:LandBuildings 2024-08-31 02211952 core:PlantMachinery 2024-08-31 02211952 core:MotorVehicles 2024-08-31 02211952 bus:Director1 2024-09-01 2025-08-31 02211952 bus:SmallEntities 2024-09-01 2025-08-31 02211952 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 02211952 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 02211952 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 02211952 bus:FullAccounts 2024-09-01 2025-08-31 02211952 core:LandBuildings core:LongLeaseholdAssets 2024-09-01 2025-08-31 02211952 core:ComputerEquipment 2024-09-01 2025-08-31
COMPANY REGISTRATION NUMBER: 02211952
A1 Steel Limited
Filleted Unaudited Financial Statements
For the year ended
31 August 2025
A1 Steel Limited
Statement of Financial Position
31 August 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
60,002
41,916
Current assets
Stocks
108,950
107,726
Debtors
6
584,705
625,049
Cash at bank and in hand
152
7,201
---------
---------
693,807
739,976
Creditors: amounts falling due within one year
7
671,760
652,449
---------
---------
Net current assets
22,047
87,527
--------
---------
Total assets less current liabilities
82,049
129,443
Creditors: amounts falling due after more than one year
8
16,666
Provisions
Taxation including deferred tax
12,990
7,996
--------
---------
Net assets
69,059
104,781
--------
---------
A1 Steel Limited
Statement of Financial Position (continued)
31 August 2025
2025
2024
Note
£
£
£
Capital and reserves
Called up share capital
5,400
5,400
Share premium account
8,109
8,109
Capital redemption reserve
5,988
5,988
Profit and loss account
49,562
85,284
--------
---------
Shareholders funds
69,059
104,781
--------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 28 May 2026 , and are signed on behalf of the board by:
A Johnson
Director
Company registration number: 02211952
A1 Steel Limited
Notes to the Financial Statements
Year ended 31 August 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Saville Road Industrial Estate, Westwood, Peterborough, Cambridgeshire, PE3 7PR.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. There are no judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have the a significant effect on the amounts recognised in the financial statements. Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. Management consider that there are no key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all material timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold Property
-
10 years straight line
Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Equipment
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.
Financial instruments
The company holds basic financial instruments as defined in FRS102. The financial assets and financial liabilities of the company and their measurement basis are as follows: Financial assets - trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments. Cash at bank is classified as a basic financial instrument and is measured at amortised cost. Financial liabilities - trade creditors, accruals and other creditors are financial instruments, and are measured at amortised cost. Taxation and social security are not included in the financial instruments disclosure definition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 15 (2024: 16 ).
5. Tangible assets
Land and buildings
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 September 2024
91,278
287,597
106,727
68,995
554,597
Additions
6,490
30,385
158
37,033
Disposals
( 6,013)
( 6,013)
--------
---------
---------
--------
---------
At 31 August 2025
91,278
294,087
137,112
63,140
585,617
--------
---------
---------
--------
---------
Depreciation
At 1 September 2024
89,771
269,893
98,090
54,927
512,681
Charge for the year
426
4,959
9,756
3,460
18,601
Disposals
( 5,667)
( 5,667)
--------
---------
---------
--------
---------
At 31 August 2025
90,197
274,852
107,846
52,720
525,615
--------
---------
---------
--------
---------
Carrying amount
At 31 August 2025
1,081
19,235
29,266
10,420
60,002
--------
---------
---------
--------
---------
At 31 August 2024
1,507
17,704
8,637
14,068
41,916
--------
---------
---------
--------
---------
6. Debtors
2025
2024
£
£
Trade debtors
228,427
254,086
Other debtors
356,278
370,963
---------
---------
584,705
625,049
---------
---------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
211,599
228,272
Trade creditors
369,444
294,248
Social security and other taxes
53,947
79,173
Other creditors
36,770
50,756
---------
---------
671,760
652,449
---------
---------
Within the bank overdraft figure £172,171 (2024 - £199,105) relates to a Recourse Invoice Discounting Facility which is secured on the assets to which it relates.
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
16,666
----
--------
During a previous year the company received a Coronavirus business interruption loan. The lender has been provided with a partial guarantee from the UK Government.
9. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2025
2024
£
£
Included in provisions
12,990
7,996
--------
-------
The deferred tax account consists of the tax effect of timing differences in respect of:
2025
2024
£
£
Accelerated capital allowances
12,990
7,996
--------
-------
10. Directors' advances, credits and guarantees
At the beginning of the year Director A owed the company £161,455. During the year the company settled personal liabilities of the director totalling £117,351. Monies totalling £124,800 were introduced. At the end of the year the director owed the company £154,006. No interest has been charged and the loan is repayable on demand. At the beginning of the period Director B owed the company £114,406. During the period the company settled personal liabilities of the director totalling £69,134. Monies totalling £88,024 were introduced. At the end of the period the director owed the company £95,516. No interest has been charged and the loan is repayable on demand.