Company registration number 02654935 (England and Wales)
PSD GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PSD GROUP LIMITED
COMPANY INFORMATION
DIRECTORS
Ms F M Robinson
Mr S J Murphy
Mr L Krafchik
SECRETARY
Mr L Krafchik
COMPANY NUMBER
02654935
REGISTERED OFFICE
Basildon House
7-11 Moorgate
London
EC2R 6AF
AUDITOR
Kilsby & Williams LLP
Cedar House
Hazell Drive
NEWPORT
South Wales
NP10 8FY
PSD GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 9
Group statement of comprehensive income
10
Group balance sheet
11 - 12
Company balance sheet
13 - 14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17 - 18
Notes to the financial statements
19 - 39
PSD GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

PRINCIPAL ACTIVITIES

The principal activity of the Company and Group continued to be that of recruitment consultancy services.

REVIEW OF THE BUSINESS

The Directors keep under review the cost base of the Company and Group and they will continue to take prompt and decisive action where necessary to maintain the appropriate balance of revenues and costs for the long term success of the business. Subject to market conditions, the Company and Group will seek to continue extending its operations through organic growth.

During the year the year the number of offices was consolidated from three offices to two. Also, the London team relocated to a new office with improved facilities and which is in better alignment with the anticipated future number of employees.

The gross fee income for the year reduced by 3% (2024: increased by 9%) to £35.3m (2024: £36.3 million). The profit for the year before taxation was £0.3 million (2024: £0.3 million).

 

PRINCIPAL RISKS AND UNCERTAINTIES

i) Dependence on key personnel

 

The future success of the Group is dependent on the continued service of senior management and key personnel. The loss of the services of the executive officers of the Group and other key personnel could have a material effect on the business.

ii) Competition

The Directors believe that the Group is well positioned in its chosen markets. Whilst the Group will seek to continue to improve its competitive positions, the actions of current or indeed potential competitors may adversely affect the Group's business.

iii) Strength of key markets

The market for recruitment consultancy services is currently uncertain and it is difficult to predict how the market will develop over the foreseeable future. A decline in the market for recruitment consultancy services could have a material adverse effect on profitability and cash flows of the business.

 

 

PSD GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

iv) Going concern

As at 31 December 2025 the Group had cash of £4.8m (2024: £3.3m) and borrowings of £0.5 million (2024 £1.0m). The Group has a loan facility of which £1.5 million remained undrawn as at the year end. The Directors have prepared base case financial forecasts for the period ending 31 May 2027. Forecast stress testing has demonstrated that the Group could withstand both a material and prolonged decrease in revenue and not require any financial support beyond its existing facilities. On this basis, the Directors have a reasonable expectation that the Group will have sufficient available resources to continue operating for at least 12 months from the approval date of these Financial Statements. Accordingly, the Group continues to adopt the going concern basis in preparing its financial statements.

KEY PERFORMANCE INDICATORS

The Group's principal Key Performance Indicator ('KPI') is net fee income generated per client service employee which reflects productivity. Current productivity is used to monitor the performance of the business which, together with historic and projected productivity, helps determine where the Group's resources should be deployed. Net fee income per employee for the year was £0.212 million (2024: £0.235 million).

 

OTHER INFORMATION AND EXPLANATIONS

Related Parties

As at the end of the year the Company has borrowed £0.5 million from a related party, OPD Group Limited.

 

On behalf of the board

Mr L Krafchik
Director
28 May 2026
PSD GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

RESULTS AND DIVIDENDS

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

DIRECTORS

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Ms F M Robinson
Mr S J Murphy
Mr L Krafchik
Mr Simon Tucker-Brown
(Resigned 17 March 2025)
STATEMENT OF DISCLOSURE TO AUDITOR

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr L Krafchik
DIRECTOR
28 May 2026
PSD GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PSD GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PSD GROUP LIMITED
- 5 -
Opinion

We have audited the financial statements of PSD Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

PSD GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PSD GROUP LIMITED
- 6 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

PSD GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PSD GROUP LIMITED
- 7 -
Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates, and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation, enquiries with management and enquiries of legal counsel. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.
As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
PSD GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PSD GROUP LIMITED
- 8 -
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

PSD GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PSD GROUP LIMITED
- 9 -
Simon Tee
Senior Statutory Auditor
For and on behalf of
Kilsby & Williams LLP
Chartered accountants & statutory auditor
Cedar House
Hazell Drive
NEWPORT
South Wales
NP10 8FY
28 May 2026
PSD GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
TURNOVER
2
35,307,849
36,275,894
Cost of sales
(26,599,956)
(26,592,380)
GROSS PROFIT
8,707,893
9,683,514
Administrative expenses
(8,455,871)
(9,576,333)
OPERATING PROFIT
3
252,022
107,181
Interest receivable and similar income
7
76,080
208,715
Interest payable and similar expenses
8
(53,572)
(16,719)
PROFIT BEFORE TAXATION
274,530
299,177
Tax on profit
9
(80,788)
(85,782)
PROFIT FOR THE FINANCIAL YEAR
23
193,742
213,395
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
PSD GROUP LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
FIXED ASSETS
Intangible assets
11
-
0
1,282
Tangible assets
12
153,029
57,007
153,029
58,289
CURRENT ASSETS
Debtors
15
5,943,593
8,451,145
Cash at bank and in hand
4,803,332
3,342,601
10,746,925
11,793,746
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
16
(5,865,406)
(6,235,212)
NET CURRENT ASSETS
4,881,519
5,558,534
TOTAL ASSETS LESS CURRENT LIABILITIES
5,034,548
5,616,823
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
17
-
(500,000)
PROVISIONS FOR LIABILITIES
Provisions
19
(62,171)
(311,852)
NET ASSETS
4,972,377
4,804,971
CAPITAL AND RESERVES
Called up share capital
22
709,283
709,283
Share premium account
23
4,656,943
4,656,943
Capital redemption reserve
23
979,363
979,363
Own shares
23
(26,336)
-
0
Profit and loss reserves
23
(1,346,876)
(1,540,618)
TOTAL EQUITY
4,972,377
4,804,971

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

PSD GROUP LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 12 -
The financial statements were approved by the board of directors and authorised for issue on 28 May 2026 and are signed on its behalf by:
28 May 2026
Mr L Krafchik
Director
Company registration number 02654935 (England and Wales)
PSD GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 13 -
2025
2024
Notes
£
£
FIXED ASSETS
Investments
13
1,307,874
1,307,875
CURRENT ASSETS
Debtors
15
5,604,312
6,242,323
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
16
(500,000)
(559,791)
NET CURRENT ASSETS
5,104,312
5,682,532
TOTAL ASSETS LESS CURRENT LIABILITIES
6,412,186
6,990,407
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
17
-
(500,000)
NET ASSETS
6,412,186
6,490,407
CAPITAL AND RESERVES
Called up share capital
22
709,283
709,283
Share premium account
23
4,656,943
4,656,943
Capital redemption reserve
23
979,363
979,363
Own shares
23
(26,336)
-
0
Profit and loss reserves
23
92,933
144,818
TOTAL EQUITY
6,412,186
6,490,407

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £51,885 (2024 - £3,383,388 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

PSD GROUP LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 14 -
The financial statements were approved by the board of directors and authorised for issue on 28 May 2026 and are signed on its behalf by:
28 May 2026
Mr L Krafchik
Director
Company registration number 02654935 (England and Wales)
PSD GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
Share capital
Share premium account
Capital redemption reserve
Own shares
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
BALANCE AT 1 JANUARY 2024
718,278
5,148,196
937,368
(870,897)
4,875,563
10,808,508
YEAR ENDED 31 DECEMBER 2024:
Profit and total comprehensive income
-
-
-
-
213,395
213,395
Issue of share capital
22
33,000
33,000
-
-
-
66,000
Bonus issue of shares
22
5,410,253
(524,253)
-
-
(4,886,000)
-
0
Dividends
10
-
-
-
-
(806,317)
(806,317)
Own shares acquired
-
-
-
(86,363)
-
(86,363)
Disposals of own shares
-
-
-
20,001
-
20,001
Redemption of shares
22
(41,995)
-
41,995
-
-
-
0
Reduction of shares
22
(5,410,253)
-
-
-
-
(5,410,253)
Other movements
-
-
-
937,259
(937,259)
-
BALANCE AT 31 DECEMBER 2024
709,283
4,656,943
979,363
-
0
(1,540,618)
4,804,971
YEAR ENDED 31 DECEMBER 2025:
Profit and total comprehensive income
-
-
-
-
193,742
193,742
Own shares acquired
-
-
-
(38,836)
-
(38,836)
Disposals of own shares
-
-
-
12,500
-
12,500
BALANCE AT 31 DECEMBER 2025
709,283
4,656,943
979,363
(26,336)
(1,346,876)
4,972,377
PSD GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
Share capital
Share premium account
Capital redemption reserve
Own shares
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
BALANCE AT 1 JANUARY 2024
718,278
5,148,196
937,368
(870,897)
3,391,006
9,323,951
YEAR ENDED 31 DECEMBER 2024:
Profit and total comprehensive income for the year
-
-
-
-
3,383,388
3,383,388
Issue of share capital
22
33,000
33,000
-
-
-
66,000
Bonus issue of shares
22
5,410,253
(524,253)
-
-
(4,886,000)
-
0
Dividends
10
-
-
-
-
(806,317)
(806,317)
Own shares acquired
-
-
-
(86,363)
-
(86,363)
Disposals of own shares
-
-
-
20,001
-
20,001
Redemption of shares
22
(41,995)
-
41,995
-
-
-
0
Reduction of shares
22
(5,410,253)
-
-
-
-
(5,410,253)
Other movements
-
-
-
937,259
(937,259)
-
BALANCE AT 31 DECEMBER 2024
709,283
4,656,943
979,363
-
0
144,818
6,490,407
YEAR ENDED 31 DECEMBER 2025:
Profit and total comprehensive income
-
-
-
-
(51,885)
(51,885)
Own shares acquired
-
-
-
(38,836)
-
(38,836)
Disposals of own shares
-
-
-
12,500
-
12,500
BALANCE AT 31 DECEMBER 2025
709,283
4,656,943
979,363
(26,336)
92,933
6,412,186
PSD GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
2025
2024
Notes
£
£
CASH FLOWS FROM OPERATING ACTIVITIES
Profit for the year after tax
193,742
213,395
Adjustments for:
Taxation charged
80,788
85,782
Finance costs
53,572
16,719
Investment income
(76,080)
(208,715)
Amortisation and impairment of intangible assets
1,282
7,655
Depreciation and impairment of tangible fixed assets
53,288
55,101
(Decrease)/increase in provisions
(249,681)
17,328
Movements in working capital:
Decrease/(increase) in debtors
2,438,650
(754,223)
(Decrease)/increase in creditors
(291,692)
353,157
Cash generated from/(absorbed by) operations
2,203,869
(213,801)
Interest received
76,080
208,715
Interest paid
(53,572)
(16,719)
Corporation taxes paid
(90,000)
(277,498)
Net cash inflow from operating activities
2,136,377
(299,303)
INVESTING ACTIVITIES
Purchase of tangible fixed assets
(149,310)
-
Net cash generated from investing activities
(149,310)
-
FINANCING ACTIVITIES
Proceeds from issue of shares
-
66,000
Redemption of shares
-
0
(5,410,253)
Purchase of treasury shares
(38,836)
(86,363)
Sale of treasury shares
12,500
20,001
Proceeds from /(repayment of) borrowings
(500,000)
1,000,000
Repayment of amounts held for third parties
-
(7,641,845)
Dividends paid to equity shareholders
-
(806,317)
Net cash generated from financing activities
(526,336)
(12,858,777)
PSD GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2025
2024
Notes
£
£
- 18 -
NET INCREASE IN CASH AND CASH EQUIVALENTS
1,460,731
(13,158,080)
Cash and cash equivalents at beginning of year
3,342,601
16,500,681
CASH AND CASH EQUIVALENTS AT END OF YEAR
4,803,332
3,342,601
PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
1
ACCOUNTING POLICIES
Company information

PSD Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Basildon House, 7-11 Moorgate, London, EC2R 6AF.

 

The group consists of PSD Group Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 20 -
1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company PSD Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 21 -

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

As at 31 December 2025 the group had cash of £4.8m (2024: £3.3 million) and borrowings of £0.5 million. The group has a further undrawn loan facility of £1.5 million. The directors have prepared base case financial forecasts for the period ending 31 May 2027. Forecast stress testing has demonstrated that the group could withstand both a material and prolonged decrease in revenue and not require any financial support beyond its existing facilities. On this basis, the directors have a reasonable expectation that the group will have sufficient available resources to continue operating for at least 12 months from the approval date of these Financial Statements. Accordingly, the group continues to adopt the going concern basis in preparing its financial statements.

1.5
Turnover

Gross fee income is recognised at a point in time when the group satisfies performance obligations by transferring the promised services to clients. Gross fee income is net of value added tax. Net fee income is derived by deducting from gross fee income direct costs including the costs of advertising the position and candidate research.

 

For retained assignments these performance obligations are defined by stages of work in the terms of business agreed with the client in advance, and for non-retained assignments the group's obligations are deemed satisfied when a candidate accepts an offer of employment from a client. The transaction price is set by terms of business agreed with the client in advance. A provision is made against gross fee income for the cancellation of placements either prior to or shortly after the commencement of of employment based on past experience of this occurring.

 

Interest income is recognised on a time-proportion basis using the effective interest method. When a receivable is impaired, the group reduces the carrying amount to its recoverable amount, being the estimated future cash flow discounted at the original effective interest rate of the instrument, and continues unwinding the discount as interest income.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 22 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software licenses
15 - 33% per annum
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10 years over the period of the lease
Fixtures and fittings
3 years straight line
Computers
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 23 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 24 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 25 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 26 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 27 -
1.14
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 28 -
1.18

Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

 

Revenue from permanent placements is recognised when a candidate accepts an offer of employment and a start date has been determined. There are occasionally circumstances where a candidate never takes up the offer of employment and the revenue has to be reversed out in subsequent periods. A provision for withdrawals is made at the time of revenue recognition, based on an estimate of the number of employment offers that will not be taken up.

 

In deciding the level of bad debt provision required management exercises judgement based on the age of the debt, knowledge of any known disputes surrounding the debt, the credit rating and the Company's past experience of trading with the client

2
TURNOVER AND OTHER REVENUE
2025
2024
£
£
Turnover analysed by class of business
Rendering of services
35,307,849
36,275,894
2025
2024
£
£
Other revenue
Interest income
76,080
208,715

The whole of the turnover is attributable to the principal activity of the group wholly undertaken in the United Kingdom.

PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
3
OPERATING PROFIT
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(127,206)
129,314
Depreciation of owned tangible fixed assets
53,288
55,101
Amortisation of intangible assets
1,282
7,655
4
AUDITOR'S REMUNERATION
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
35,500
34,150
For other services
Taxation compliance services
7,760
7,450
5
EMPLOYEES

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Executive directors
3
4
3
4
Administrative staff
19
19
-
-
Client services
41
41
-
-
Total
63
64
3
4
PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
EMPLOYEES
(Continued)
- 30 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
5,375,164
6,041,802
-
0
-
0
Social security costs
852,333
848,422
-
-
Pension costs
80,974
75,610
-
0
-
0
6,308,471
6,965,834
-
0
-
0
6
DIRECTORS' REMUNERATION
2025
2024
£
£
Remuneration for qualifying services
452,332
587,762
Company pension contributions to defined contribution schemes
5,401
6,092
457,733
593,854
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
161,397
221,582
Company pension contributions to defined contribution schemes
-
1,321
7
INTEREST RECEIVABLE AND SIMILAR INCOME
2025
2024
£
£
Interest income
Interest on bank deposits
29,471
208,528
Other interest income
46,609
187
Total income
76,080
208,715
PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
8
INTEREST PAYABLE AND SIMILAR EXPENSES
2025
2024
£
£
Other interest
53,572
16,719
9
TAXATION
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
12,677
90,791
Deferred tax
Origination and reversal of timing differences
68,111
(5,009)
Total tax charge
80,788
85,782

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
274,530
299,177
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
68,633
74,794
Tax effect of expenses that are not deductible in determining taxable profit
18,041
10,308
Depreciation on assets not qualifying for tax allowances
612
680
Under/(over) provided in prior years
(6,498)
-
0
Taxation charge
80,788
85,782
10
DIVIDENDS
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
-
806,317
PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 32 -
11
INTANGIBLE FIXED ASSETS
Group
Software licenses
£
Cost
At 1 January 2025
94,331
Disposals
(54,335)
At 31 December 2025
39,996
Amortisation and impairment
At 1 January 2025
93,049
Amortisation charged for the year
1,282
Disposals
(54,335)
At 31 December 2025
39,996
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
1,282
The company had no intangible assets at 31 December 2025 or 31 December 2024.
PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 33 -
12
TANGIBLE FIXED ASSETS
Group
Leasehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 January 2025
1,042,287
218,724
102,017
1,363,028
Additions
54,148
28,362
66,800
149,310
Disposals
(1,042,287)
(117,319)
(95,788)
(1,255,394)
At 31 December 2025
54,148
129,767
73,029
256,944
Depreciation and impairment
At 1 January 2025
1,039,231
166,260
100,530
1,306,021
Depreciation charged in the year
5,312
37,649
10,327
53,288
Eliminated in respect of disposals
(1,042,287)
(117,319)
(95,788)
(1,255,394)
At 31 December 2025
2,256
86,590
15,069
103,915
Carrying amount
At 31 December 2025
51,892
43,177
57,960
153,029
At 31 December 2024
3,056
52,464
1,487
57,007

The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.

13
FIXED ASSET INVESTMENTS
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
1,307,874
1,307,875
PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
FIXED ASSET INVESTMENTS
(Continued)
- 34 -
MOVEMENTS IN FIXED ASSET INVESTMENTS
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
1,307,875
Other movement
(1)
At 31 December 2025
1,307,874
Carrying amount
At 31 December 2025
1,307,874
At 31 December 2024
1,307,875
14
SUBSIDIARIES

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
PSD Limited
Basildon House, 7-11 Moorgate, London, England, EC2R 6AF
Ordinary
0
100.00
PSD Contracts Limited
Basildon House, 7-11 Moorgate, London, England, EC2R 6AF
Ordinary
100.00
-
Reuter Simkin Limited
Basildon House, 7-11 Moorgate, London, England, EC2R 6AF
Ordinary
100.00
-
Hoggett Bowers Limited
Basildon House, 7-11 Moorgate, London, England, EC2R 6AF
Ordinary
100.00
-
Hoggett Bowers Interim Management Limited
Basildon House, 7-11 Moorgate, London, England, EC2R 6AF
Ordinary
0
100.00
PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 35 -
15
DEBTORS
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,463,711
4,409,545
-
0
-
0
Corporation tax recoverable
50,012
50,803
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
5,604,312
6,242,323
Other debtors
100,592
452,949
-
0
-
0
Prepayments and accrued income
3,298,223
3,438,682
-
0
-
0
5,912,538
8,351,979
5,604,312
6,242,323
Deferred tax asset (note 20)
31,055
99,166
-
0
-
0
5,943,593
8,451,145
5,604,312
6,242,323
16
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Other borrowings
18
500,000
500,000
500,000
500,000
Trade creditors
345,308
339,842
-
0
-
0
Corporation tax payable
12,677
90,791
-
0
59,791
Other taxation and social security
339,574
307,859
-
0
-
0
Other creditors
1,152,924
1,550,798
-
0
-
0
Accruals and deferred income
3,514,923
3,445,922
-
0
-
0
5,865,406
6,235,212
500,000
559,791
17
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Other borrowings
18
-
0
500,000
-
0
500,000
PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 36 -
18
LOANS AND OVERDRAFTS
Group
Company
2025
2024
2025
2024
£
£
£
£
Loans from related parties
500,000
1,000,000
500,000
1,000,000
Payable within one year
500,000
500,000
500,000
500,000
Payable after one year
-
0
500,000
-
0
500,000

 

At the year end, £500,000 (2024: £1,000,000) was due on a loan from OPD Group Limited, a related party entity by common ownership. The loan was on commercial terms.

 

19
PROVISIONS FOR LIABILITIES
Group
Company
2025
2024
2025
2024
£
£
£
£
Dilapidation provision
62,171
311,852
-
-
Movements on provisions:
Dilapidation provision
Group
£
At 1 January 2025
311,852
Additional provisions in the year
36,179
Reversal of provision
(285,860)
At 31 December 2025
62,171
PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 37 -
20
DEFERRED TAXATION

The following are the major deferred tax liabilities and assets recognised by the group and company:

Assets
Assets
2025
2024
Group
£
£
Accelerated capital allowances
10,281
27,701
Provisions
20,774
71,465
31,055
99,166
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Asset at 1 January 2025
(99,166)
-
Charge to profit or loss
68,111
-
Asset at 31 December 2025
(31,055)
-

The majority of the deferred tax asset that relates to the dilapidations provisions held will reverse over the term of the lease.

21
RETIREMENT BENEFIT SCHEMES
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
80,974
75,610

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
SHARE CAPITAL
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 5p each
14,185,632
14,185,632
709,283
709,283
PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 38 -
23
RESERVES
Share premium

Share premium account records the amount above the nominal value received for shares sold, less transaction costs.

Capital redemption reserve

Capital redemption reserve records the nominal value of shares repurchased by the company.

Own shares

Reserve for own shares records the value paid and received for shares held in treasury. At the balance sheet date £26,336 (2024: £Nil) were held in treasury. During the year 388,360 employee held shares were purchased into treasury, at a cost of £38,836. A total of 125,000 shares were resold from treasury to employees during the year, with proceeds of £12,500.

24
CONTINGENT LIABILITIES

The company and its UK subsidiaries have provided a guarantee to Barclays Bank Plc in relation to a Composite Accounting Agreement in place.

25
OPERATING LEASE COMMITMENTS
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
447,828
529,637
410,216
501,057
Between two and five years
1,448,804
247,928
1,358,922
158,380
1,896,632
777,565
1,769,138
659,437
PSD GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 39 -
26
RELATED PARTY TRANSACTIONS
Transactions with related parties

Costs accrued or paid that directly relate to a client service employee are apportioned between the group companies based on the net fee income each employee has generated. Other costs that offer benefits to the whole group are apportioned between the group companies based on the net fee income of each group company.

 

For the year ended 31 December 2025, no directors fees were charged by OPD Group Limited, a company under common control (2024: £30,000).

 

At the year end, the interest received on behalf of OPD Group Limited was £Nil (2024: £308,244). The interest received in 2024 was transferred in full to OPD Group Limited.

 

The balance outstanding of the £1,000,000 loan provided by OPD Group Limited was £500,000. This balance was repaid in the first quarter of 2026.

27
DIRECTORS' TRANSACTIONS

At the year end the director L Krafchik had received an interest free loan from the company of £15,000 (2024: £15,000). The conditions of the loans state that repayment will only take place as a result of an exit event in PSD Group Limited to discharge the liability or termination of employment, whichever is the earlier of the two.

28
CONTROLLING PARTY

The ultimate parent undertaking and controlling party of the Company is PSD Group Holdings Limited, a private company incorporated in England. The smallest and largest group producing accounts into which the results of the group for the year ended 31 December 2024 are consolidated is PSD Group Limited. The accounts of PSD Group Limited are available from Companies House, Crown Way, Cardiff CF14 3UZ.

29
ANALYSIS OF CHANGES IN NET FUNDS - GROUP
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
3,342,601
1,460,731
4,803,332
Borrowings excluding overdrafts
(1,000,000)
500,000
(500,000)
2,342,601
1,960,731
4,303,332
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Ms F M RobinsonMr S J MurphyMr Simon Tucker-BrownTucker-BrownMs Franchesca  RobinsonMr L Krafchikfalse02654935bus:Consolidated2025-01-012025-12-31026549352025-01-012025-12-3102654935bus:Director12025-01-012025-12-3102654935bus:Director22025-01-012025-12-3102654935bus:CompanySecretaryDirector12025-01-012025-12-3102654935bus:CompanySecretary12025-01-012025-12-3102654935bus:Director32025-01-012025-12-3102654935bus:Director42025-01-012025-12-3102654935bus:Director52025-01-012025-12-3102654935bus:RegisteredOffice2025-01-012025-12-31026549352025-12-3102654935bus:Consolidated2024-01-012024-12-31026549352024-01-012024-12-3102654935bus:Consolidated2025-12-3102654935core:OtherResidualIntangibleAssetsbus:Consolidated2025-12-3102654935core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3102654935core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3102654935core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3102654935bus:Consolidated2024-12-3102654935core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3102654935core:FurnitureFittingsbus:Consolidated2025-12-3102654935core:ComputerEquipmentbus:Consolidated2025-12-3102654935core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3102654935core:FurnitureFittingsbus:Consolidated2024-12-3102654935core:ComputerEquipmentbus:Consolidated2024-12-31026549352024-12-3102654935core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3102654935core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3102654935core:ShareCapitalbus:Consolidated2025-12-3102654935core:ShareCapitalbus:Consolidated2024-12-3102654935core:SharePremiumbus:Consolidated2025-12-3102654935core:SharePremiumbus:Consolidated2024-12-3102654935core:CapitalRedemptionReservebus:Consolidated2025-12-3102654935core:CapitalRedemptionReservebus:Consolidated2024-12-3102654935core:OtherMiscellaneousReservebus:Consolidated2025-12-3102654935core:OtherMiscellaneousReservebus:Consolidated2024-12-3102654935core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3102654935core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3102654935core:ShareCapital2025-12-3102654935core:ShareCapital2024-12-3102654935core:SharePremium2025-12-3102654935core:SharePremium2024-12-3102654935core:CapitalRedemptionReserve2025-12-3102654935core:CapitalRedemptionReserve2024-12-3102654935core:OtherMiscellaneousReserve2025-12-3102654935core:OtherMiscellaneousReserve2024-12-3102654935core:RetainedEarningsAccumulatedLosses2025-12-3102654935core:RetainedEarningsAccumulatedLosses2024-12-3102654935core:ShareCapitalbus:Consolidated2023-12-3102654935core:SharePremiumbus:Consolidated2023-12-3102654935core:CapitalRedemptionReservebus:Consolidated2023-12-3102654935core:TreasurySharesOwnSharesReservebus:Consolidated2023-12-31026549352023-12-3102654935core:TreasurySharesOwnSharesReserve2024-12-3102654935core:TreasurySharesOwnSharesReservebus:Consolidated2025-12-3102654935core:ShareCapital2023-12-3102654935core:SharePremium2023-12-3102654935core:CapitalRedemptionReserve2023-12-3102654935core:TreasurySharesOwnSharesReserve2023-12-3102654935core:RetainedEarningsAccumulatedLosses2023-12-3102654935core:TreasurySharesOwnSharesReserve2025-12-3102654935core:ShareCapitalbus:Consolidated2024-01-012024-12-3102654935core:SharePremiumbus:Consolidated2024-01-012024-12-3102654935core:ShareCapital2024-01-012024-12-3102654935core:SharePremium2024-01-012024-12-3102654935core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3102654935core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102654935bus:Consolidated12024-01-012024-12-3102654935bus:Consolidated22025-01-012025-12-310265493522024-01-012024-12-310265493532025-01-012025-12-3102654935bus:Consolidated2023-12-3102654935core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3102654935core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3102654935core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3102654935core:FurnitureFittings2025-01-012025-12-3102654935core:ComputerEquipment2025-01-012025-12-3102654935core:UKTaxbus:Consolidated2025-01-012025-12-3102654935core:UKTaxbus:Consolidated2024-01-012024-12-3102654935bus:Consolidated12025-01-012025-12-3102654935core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3102654935core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-012025-12-3102654935core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3102654935core:FurnitureFittingsbus:Consolidated2024-12-3102654935core:ComputerEquipmentbus:Consolidated2024-12-3102654935bus:Consolidated2024-12-3102654935core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-012025-12-3102654935core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3102654935core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3102654935core:Subsidiary12025-01-012025-12-3102654935core:Subsidiary22025-01-012025-12-3102654935core:Subsidiary32025-01-012025-12-3102654935core:Subsidiary42025-01-012025-12-3102654935core:Subsidiary52025-01-012025-12-3102654935core:Subsidiary112025-01-012025-12-3102654935core:Subsidiary222025-01-012025-12-3102654935core:Subsidiary332025-01-012025-12-3102654935core:Subsidiary442025-01-012025-12-3102654935core:Subsidiary552025-01-012025-12-3102654935core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3102654935core:CurrentFinancialInstruments2025-12-3102654935core:CurrentFinancialInstruments2024-12-3102654935core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3102654935core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3102654935core:CurrentFinancialInstruments22025-12-3102654935core:CurrentFinancialInstruments22024-12-3102654935core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3102654935core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3102654935core:Non-currentFinancialInstruments2025-12-3102654935core:Non-currentFinancialInstruments2024-12-3102654935core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3102654935core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102654935core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102654935core:WithinOneYearbus:Consolidated2025-12-3102654935core:WithinOneYearbus:Consolidated2024-12-3102654935core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3102654935core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3102654935core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102654935core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102654935bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102654935bus:FRS1022025-01-012025-12-3102654935bus:Audited2025-01-012025-12-3102654935bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3102654935bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP