Formex Archive Services Limited

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—7

1. General Information

Formex Archive Services Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02781820 . The registered office is Unit 1 Aberavon Road, Baglan Industrial Estate, Baglan, Port Talbot, SA12 7DJ.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover comprises of Revenue recognised by the company in respect of services provided during the year exclusive of value added tax. Revenue is recognised in the month in which the service is provided. Revenue from the sale of goods is recognised when goods are delivered and legal title is passed.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.

Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:

Freehold	0%
Plant & Machinery	20% Reducing balance
Motor Vehicles	25% Reducing balance
Fixtures & Fittings	20% Reducing balance
Computer Equipment	20% Reducing balance

2.4. Leasing and Hire Purchase Contracts

Where the company enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to the Company are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the Company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation.Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately in profit or loss, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the Company's policy on borrowing costs (see the accounting policy above).

Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term.

In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

2.5. Foreign Currencies

Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.

Page 3

Page 4

Formex Archive Services Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 December 2025

2.6. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

2.7. Pensions

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

2.8. Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.

2.9. Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty or notice of not more than 24 hours.

2.10. Trade and other creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 12 (2024: 10)

Page 4

Page 5

Formex Archive Services Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 December 2025

4. Tangible Assets

	Land & Property
	Freehold	Plant & Machinery	Motor Vehicles	Fixtures & Fittings
	£	£	£	£
Cost
As at 1 January 2025	752,689	365,490	281,074	3,897
Disposals	-	(1,604 )	(58,595 )	(3,220 )

As at 31 December 2025	752,689	363,886	222,479	677

Depreciation
As at 1 January 2025	5,578	346,821	215,322	3,797
Provided during the period	-	3,734	16,437	20
Disposals	-	1,098	(58,065 )	(3,178 )

As at 31 December 2025	5,578	351,653	173,694	639

Net Book Value
As at 31 December 2025	747,111	12,233	48,785	38

As at 1 January 2025	747,111	18,669	65,752	100


	Computer Equipment	Total
	£	£
Cost
As at 1 January 2025	25,453	1,428,603
Disposals	(545 )	(63,964 )

As at 31 December 2025	24,908	1,364,639

Depreciation
As at 1 January 2025	24,920	596,438
Provided during the period	107	20,298
Disposals	(546 )	(60,691 )

As at 31 December 2025	24,481	556,045

Net Book Value
As at 31 December 2025	427	808,594

As at 1 January 2025	533	832,165

Page 5

Page 6

Formex Archive Services Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 December 2025

5. Investments

	Subsidiaries
	£
Cost or Valuation
As at 1 January 2025	100

As at 31 December 2025	100

Provision
As at 1 January 2025	-

As at 31 December 2025	-

Net Book Value
As at 31 December 2025	100

As at 1 January 2025	100

6. Debtors

	2025	2024
	£	£
Due within one year
Trade debtors	179,414	235,356
Prepayments and accrued income	13,527	24,207
Corporation tax recoverable assets	7,271	7,271
Deferred tax current asset	590	-
Net wages	-	150
Directors' loan accounts	740	7,173
Amounts owed by subsidiaries	-	15,427

	201,542	289,584

7. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Net obligations under finance lease and hire purchase contracts	7,842	9,464
Trade creditors	34,848	105,554
Bank loans and overdrafts	50,312	50,310
Corporation tax	40,652	25,701
Other taxes and social security	6,208	6,520
VAT	54,799	28,775
Net wages	150	-
Other creditors	14,863	12,765
Credit card	5,005	3,575
Accruals and deferred income	868	1,538
Directors' loan accounts	797	-
Amounts owed to subsidiaries	7,672	-

	224,016	244,202

Page 6

Page 7

Formex Archive Services Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 December 2025

8. Creditors: Amounts Falling Due After More Than One Year

	2025	2024
	£	£
Net obligations under finance lease and hire purchase contracts	25,282	33,124
Bank loans	407,396	419,074

	432,678	452,198

9. Secured Creditors

Details of Securities provided on Bank Loans:

A mortgage charge created on 11 February 2008 providing a fixed charge over the Assets of the Company and the present and future goodwill of any business carried out is registered in favour of NatWest Bank PLC in respect of all amounts due to the bank.

A Debenture created on 02 May 2003 providing a floating charge of all the undertaking and all property assets and rights of the Company, and a Fixed Charge over all the assets of the company is registered in favour of NatWest Bank PLC in respect of all amounts due to the bank.

	2025		2024
	£		£
Bank loans and overdrafts	457,708		469,385

10. Obligations Under Finance Leases and Hire Purchase

	2025	2024
	£	£
The future minimum finance lease payments are as follows:
Not later than one year	7,842	9,464
Later than one year and not later than five years	25,282	33,124

	33,124	42,588

	33,124	42,588

11. Share Capital

	2025	2024
Allotted, called up and fully paid	£	£
100 Ordinary Shares of £ 1.00 each	100	100
50,000 Ordinary B shares of £ 1.00 each	50,000	50,000

	50,100	50,100

12. Pension Commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. Pension contributions of £616 (2024: £729) were payable at the balance sheet date.

13. Related Party Transactions

At the Balance Sheet date the company owed £55 to the directors (2024: £7,713 owed from the directors).

Page 7

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		808,594		832,165
Investments	5		100		100

			808,694		832,265
CURRENT ASSETS
Debtors	6	201,542		289,584
Cash at bank and in hand		212,781		108,835

		414,323		398,419
Creditors: Amounts Falling Due Within One Year	7	(224,016 )		(244,202 )

NET CURRENT ASSETS (LIABILITIES)			190,307		154,217

TOTAL ASSETS LESS CURRENT LIABILITIES			999,001		986,482

Creditors: Amounts Falling Due After More Than One Year	8		(432,678 )		(452,198 )

PROVISIONS FOR LIABILITIES
Deferred Taxation			-		(3,054 )

NET ASSETS			566,323		531,230

CAPITAL AND RESERVES
Called up share capital	11		50,100		50,100
Capital redemption reserve			70,000		70,000
Profit and Loss Account			446,223		411,130

SHAREHOLDERS' FUNDS			566,323		531,230