Company registration number 03169919 (England and Wales)
BARNCREST NO. 30 LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
BARNCREST NO. 30 LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
BARNCREST NO. 30 LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
132,619
138,270
Current assets
Debtors
4
74,824
94,320
Cash at bank and in hand
114,532
87,989
189,356
182,309
Creditors: amounts falling due within one year
5
(50,609)
(58,292)
Net current assets
138,747
124,017
Total assets less current liabilities
271,366
262,287
Creditors: amounts falling due after more than one year
6
(5,416)
(10,370)
Provisions for liabilities
(902)
(1,408)
Net assets
265,048
250,509
Capital and reserves
Called up share capital
7
3,200
3,200
Share premium account
133,091
133,091
Profit and loss reserves
128,757
114,218
Total equity
265,048
250,509
BARNCREST NO. 30 LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 28 May 2026 and are signed on its behalf by:
Mr T P Bradnock
Mr C N Godfrey
Director
Director
Company Registration No. 03169919
BARNCREST NO. 30 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information
Barncrest No. 30 Limited is a private company limited by shares incorporated in England and Wales. The registered office is Colleton Chambers, Colleton Crescent, Exeter, Devon, United Kingdom, EX2 4DG.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.
Turnover is adjusted for accrued and deferred income where appropriate.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% per annum on cost for buildings
Fixtures, fittings & equipment
25% per annum on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
No depreciation is provided in respect of freehold land.
1.4
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
BARNCREST NO. 30 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons employed by the company during the year was:
2025
2024
Number
Number
Total
8
8
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2024
225,793
152,008
377,801
Additions
1,750
1,750
At 31 August 2025
225,793
153,758
379,551
Depreciation and impairment
At 1 September 2024
93,156
146,375
239,531
Depreciation charged in the year
3,628
3,773
7,401
At 31 August 2025
96,784
150,148
246,932
Carrying amount
At 31 August 2025
129,009
3,610
132,619
At 31 August 2024
132,637
5,633
138,270
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
6,200
9,340
Other debtors
68,624
83,870
74,824
93,210
BARNCREST NO. 30 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
4
Debtors
(Continued)
- 5 -
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
1,110
Total debtors
74,824
94,320
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
4,536
3,910
Trade creditors
296
Taxation and social security
39,146
49,201
Other creditors
6,631
5,181
50,609
58,292
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
5,416
10,370
Bank loans are secured over the assets of the company,
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3,200
3,200
3,200
3,200
As at the balance sheet date, the company held 400 (2024: 400) of its own ordinary shares in treasury.
8
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
8,077
10,384
BARNCREST NO. 30 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
8
Operating lease commitments
(Continued)
- 6 -
The lease commitments relate to office equipment.
9
Directors' transactions
The company borrowed £86,400 from the bank in 2012 to enable two directors to acquire shares from former members and to finance the sale of shares of a previous director. A further amount of £57,600 was borrowed from the bank in 2013 to enable two directors to purchase company shares. The instalments and interest are paid by the company to the bank and are repaid to the company by these members. The interest charged on the overdrawn balances is equal to the amount charged on the loans from the bank and is 2.8/BR and 3.25/BR respectively.
As at the balance sheet date, the company owed the bank £9,952 (2024: £14,280) and was owed £10,577 (2024: £14,587) by these members. Movement during the year consisted of £4,958 repaid by the directors and £948 of interest charged to the directors.