IRIS Accounts Production v26.1.0.640 03381086 Board of Directors 1.9.24 31.8.25 31.8.25 false true false false false true false Ordinary 1.00000 Ordinary A 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh033810862024-08-31033810862025-08-31033810862024-09-012025-08-31033810862023-08-31033810862023-09-012024-08-31033810862024-08-3103381086ns15:EnglandWales2024-09-012025-08-3103381086ns14:PoundSterling2024-09-012025-08-3103381086ns10:Director12024-09-012025-08-3103381086ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3103381086ns10:SmallEntities2024-09-012025-08-3103381086ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3103381086ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3103381086ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3103381086ns10:FullAccounts2024-09-012025-08-3103381086ns5:OtherAssociatesTotalIndividuallyImmaterialAssociates2024-09-012025-08-3103381086ns10:OrdinaryShareClass12024-09-012025-08-3103381086ns10:OrdinaryShareClass22024-09-012025-08-3103381086ns10:Director22024-09-012025-08-3103381086ns10:RegisteredOffice2024-09-012025-08-3103381086ns5:CurrentFinancialInstruments2025-08-3103381086ns5:CurrentFinancialInstruments2024-08-3103381086ns5:Non-currentFinancialInstruments2025-08-3103381086ns5:Non-currentFinancialInstruments2024-08-3103381086ns5:ShareCapital2025-08-3103381086ns5:ShareCapital2024-08-3103381086ns5:RetainedEarningsAccumulatedLosses2025-08-3103381086ns5:RetainedEarningsAccumulatedLosses2024-08-3103381086ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-09-012025-08-3103381086ns5:PlantMachinery2024-09-012025-08-3103381086ns5:FurnitureFittings2024-09-012025-08-3103381086ns5:MotorVehicles2024-09-012025-08-3103381086ns5:ComputerEquipment2024-09-012025-08-3103381086ns5:LandBuildings2024-08-3103381086ns5:PlantMachinery2024-08-3103381086ns5:FurnitureFittings2024-08-3103381086ns5:LandBuildings2024-09-012025-08-3103381086ns5:LandBuildings2025-08-3103381086ns5:PlantMachinery2025-08-3103381086ns5:FurnitureFittings2025-08-3103381086ns5:LandBuildings2024-08-3103381086ns5:PlantMachinery2024-08-3103381086ns5:FurnitureFittings2024-08-3103381086ns5:MotorVehicles2024-08-3103381086ns5:ComputerEquipment2024-08-3103381086ns5:MotorVehicles2025-08-3103381086ns5:ComputerEquipment2025-08-3103381086ns5:MotorVehicles2024-08-3103381086ns5:ComputerEquipment2024-08-3103381086ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3103381086ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3103381086ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-08-3103381086ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-08-3103381086ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-08-3103381086ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-08-3103381086ns5:HirePurchaseContracts2025-08-3103381086ns5:HirePurchaseContracts2024-08-3103381086ns5:WithinOneYear2025-08-3103381086ns5:WithinOneYear2024-08-3103381086ns5:BetweenOneFiveYears2025-08-3103381086ns5:BetweenOneFiveYears2024-08-3103381086ns5:AllPeriods2025-08-3103381086ns5:AllPeriods2024-08-3103381086ns10:OrdinaryShareClass12025-08-3103381086ns10:OrdinaryShareClass22025-08-3103381086ns10:Director112024-08-3103381086ns10:Director112023-08-3103381086ns10:Director112024-09-012025-08-3103381086ns10:Director112023-09-012024-08-3103381086ns10:Director112025-08-3103381086ns10:Director112024-08-31
REGISTERED NUMBER: 03381086 (England and Wales)





HEC SHOWMAN LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2025






HEC SHOWMAN LIMITED (REGISTERED NUMBER: 03381086)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HEC SHOWMAN LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2025







DIRECTORS: Mrs L Hopkinson
Mr A T Hopkinson





REGISTERED OFFICE: Nunn Brook Road
County Estate
Huthwaite
Nottinghamshire
NG17 2HU





REGISTERED NUMBER: 03381086 (England and Wales)





ACCOUNTANTS: ApC
Chartered Accountants
7 St John Street
Mansfield
Nottinghamshire
NG18 1QH

HEC SHOWMAN LIMITED (REGISTERED NUMBER: 03381086)

BALANCE SHEET
31 AUGUST 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 119,621 129,043

CURRENT ASSETS
Stocks 91,975 80,000
Debtors 6 432,879 367,661
Cash at bank 111,292 208,411
636,146 656,072
CREDITORS
Amounts falling due within one year 7 287,236 304,888
NET CURRENT ASSETS 348,910 351,184
TOTAL ASSETS LESS CURRENT
LIABILITIES

468,531

480,227

CREDITORS
Amounts falling due after more than one year 8 - (2,616 )

PROVISIONS FOR LIABILITIES (20,316 ) (25,442 )
NET ASSETS 448,215 452,169

CAPITAL AND RESERVES
Called up share capital 11 101 101
Retained earnings 448,114 452,068
SHAREHOLDERS' FUNDS 448,215 452,169

HEC SHOWMAN LIMITED (REGISTERED NUMBER: 03381086)

BALANCE SHEET - continued
31 AUGUST 2025


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 May 2026 and were signed on its behalf by:





Mr A T Hopkinson - Director


HEC SHOWMAN LIMITED (REGISTERED NUMBER: 03381086)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025


1. STATUTORY INFORMATION

HEC Showman Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the value excluding Value Added Tax, of sheet metal engineering supplied to customers during the year. In respect of sheet metal engineering supplied to customers, all income is taken to profit and loss at the same point as the right to receive consideration is acquired.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 20% on reducing balance
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


HEC SHOWMAN LIMITED (REGISTERED NUMBER: 03381086)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
Financial instruments and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 24 (2024 - 20 ) .

HEC SHOWMAN LIMITED (REGISTERED NUMBER: 03381086)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 September 2024 39,085 231,783 1,930
Additions - 12,082 1,788
At 31 August 2025 39,085 243,865 3,718
DEPRECIATION
At 1 September 2024 12,839 137,919 386
Charge for year 5,249 15,891 499
At 31 August 2025 18,088 153,810 885
NET BOOK VALUE
At 31 August 2025 20,997 90,055 2,833
At 31 August 2024 26,246 93,864 1,544

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 September 2024 1,787 16,359 290,944
Additions - 1,191 15,061
At 31 August 2025 1,787 17,550 306,005
DEPRECIATION
At 1 September 2024 1,609 9,148 161,901
Charge for year 45 2,799 24,483
At 31 August 2025 1,654 11,947 186,384
NET BOOK VALUE
At 31 August 2025 133 5,603 119,621
At 31 August 2024 178 7,211 129,043

HEC SHOWMAN LIMITED (REGISTERED NUMBER: 03381086)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 260,598 199,630
Amounts owed by related parties 145,853 108,564
Other debtors 7,501 23,304
Directors' current accounts - 27,640
Prepayments and accrued income 18,927 8,523
432,879 367,661

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 9) 2,617 31,400
Trade creditors 209,103 194,547
Corporation tax 10,422 27,138
Pension 4,069 3,458
VAT 37,929 35,352
Other creditors 173 690
Credit card 3,478 2,297
Directors' current accounts 8,999 -
Accruals and deferred income 10,446 10,006
287,236 304,888

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 9) - 2,616

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 2,617 31,400
Between one and five years - 2,616
2,617 34,016

HEC SHOWMAN LIMITED (REGISTERED NUMBER: 03381086)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


9. LEASING AGREEMENTS - continued

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 57,000 57,000
Between one and five years 52,250 109,250
109,250 166,250

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 2,617 34,016

The Hire purchase is secured on the assets of which it relates to.

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100
1 Ordinary A £1 1 1
101 101

HEC SHOWMAN LIMITED (REGISTERED NUMBER: 03381086)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 August 2025 and 31 August 2024:

2025 2024
£    £   
Mr A T Hopkinson
Balance outstanding at start of year 27,640 -
Amounts advanced - 75,340
Amounts repaid (27,640 ) (47,700 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 27,640

13. RELATED PARTY DISCLOSURES

At the balance sheet date, £145,852 (2024: £108,564) was owed from related parties.

Directors remuneration in the year totalled £27,293 (2024: £26,009).