Buzz 2000 Ltd 03419751 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is packing and distribution of food and sweet products Digita Accounts Production Advanced 6.30.9574.0 true true 03419751 2024-09-01 2025-08-31 03419751 2025-08-31 03419751 bus:OrdinaryShareClass1 2025-08-31 03419751 core:CurrentFinancialInstruments 2025-08-31 03419751 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 03419751 core:Goodwill 2025-08-31 03419751 core:PatentsTrademarksLicencesConcessionsSimilar 2025-08-31 03419751 core:FurnitureFittingsToolsEquipment 2025-08-31 03419751 core:LandBuildings 2025-08-31 03419751 core:MotorVehicles 2025-08-31 03419751 core:OtherPropertyPlantEquipment 2025-08-31 03419751 bus:SmallEntities 2024-09-01 2025-08-31 03419751 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 03419751 bus:FilletedAccounts 2024-09-01 2025-08-31 03419751 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 03419751 bus:RegisteredOffice 2024-09-01 2025-08-31 03419751 bus:Director3 2024-09-01 2025-08-31 03419751 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 03419751 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 03419751 core:Goodwill 2024-09-01 2025-08-31 03419751 core:PatentsTrademarksLicencesConcessionsSimilar 2024-09-01 2025-08-31 03419751 core:ComputerEquipment 2024-09-01 2025-08-31 03419751 core:FurnitureFittings 2024-09-01 2025-08-31 03419751 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 03419751 core:LandBuildings 2024-09-01 2025-08-31 03419751 core:LeaseholdImprovements 2024-09-01 2025-08-31 03419751 core:MotorVehicles 2024-09-01 2025-08-31 03419751 core:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 03419751 core:PlantMachinery 2024-09-01 2025-08-31 03419751 1 2024-09-01 2025-08-31 03419751 countries:England 2024-09-01 2025-08-31 03419751 2024-08-31 03419751 core:Goodwill 2024-08-31 03419751 core:PatentsTrademarksLicencesConcessionsSimilar 2024-08-31 03419751 core:FurnitureFittingsToolsEquipment 2024-08-31 03419751 core:LandBuildings 2024-08-31 03419751 core:MotorVehicles 2024-08-31 03419751 core:OtherPropertyPlantEquipment 2024-08-31 03419751 2023-09-01 2024-08-31 03419751 2024-08-31 03419751 bus:OrdinaryShareClass1 2024-08-31 03419751 core:CurrentFinancialInstruments 2024-08-31 03419751 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 03419751 core:Goodwill 2024-08-31 03419751 core:PatentsTrademarksLicencesConcessionsSimilar 2024-08-31 03419751 core:FurnitureFittingsToolsEquipment 2024-08-31 03419751 core:LandBuildings 2024-08-31 03419751 core:MotorVehicles 2024-08-31 03419751 core:OtherPropertyPlantEquipment 2024-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03419751

Buzz 2000 Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2025

 

Buzz 2000 Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Buzz 2000 Ltd

(Registration number: 03419751)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

326

653

Tangible assets

5

337,697

362,501

 

338,023

363,154

Current assets

 

Stocks

6

1,236,977

1,356,134

Debtors

7

337,608

2,070,513

Cash at bank and in hand

 

653,810

1,342,735

 

2,228,395

4,769,382

Creditors: Amounts falling due within one year

8

(805,352)

(1,275,149)

Net current assets

 

1,423,043

3,494,233

Total assets less current liabilities

 

1,761,066

3,857,387

Provisions for liabilities

(80,856)

(85,965)

Net assets

 

1,680,210

3,771,422

Capital and reserves

 

Called up share capital

10

90

100

Retained earnings

1,680,120

3,771,322

Shareholders' funds

 

1,680,210

3,771,422

 

Buzz 2000 Ltd

(Registration number: 03419751)
Balance Sheet as at 31 August 2025

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 May 2026 and signed on its behalf by:
 

.........................................
Andrea Eldridge
Director

 

Buzz 2000 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
3rd Floor
Marlborough House
298 Regents Park Road
London
N3 2SZ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The accounts are prepared in the company's functional currency of British Pounds (£) and rounded to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Buzz 2000 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% straight line basis

Fixtures and fittings

15% straight line basis

Motor vehicles

15% straight line basis

Leasehold improvements

20% straight line basis

Computer equipment

25% straight line basis

Goodwill

Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

 

Buzz 2000 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Patents and trademarks

5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Debtors with no stated interest rate and receivable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Creditors with no stated interest rate and payables within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 64 (2024 - 64).

 

Buzz 2000 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

4

Intangible assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 September 2024

6,534

16,892

23,426

At 31 August 2025

6,534

16,892

23,426

Amortisation

At 1 September 2024

5,882

16,891

22,773

Amortisation charge

327

-

327

At 31 August 2025

6,209

16,891

23,100

Carrying amount

At 31 August 2025

325

1

326

At 31 August 2024

652

1

653

 

Buzz 2000 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 September 2024

182,853

426,281

392,033

554,374

1,555,541

Additions

-

9,360

35,500

52,090

96,950

Disposals

-

-

(97,349)

(111,135)

(208,484)

At 31 August 2025

182,853

435,641

330,184

495,329

1,444,007

Depreciation

At 1 September 2024

182,852

331,632

207,316

471,240

1,193,040

Charge for the year

-

29,059

44,484

41,896

115,439

Eliminated on disposal

-

-

(91,034)

(111,135)

(202,169)

At 31 August 2025

182,852

360,691

160,766

402,001

1,106,310

Carrying amount

At 31 August 2025

1

74,950

169,418

93,328

337,697

At 31 August 2024

1

94,649

184,717

83,134

362,501

Included within the net book value of land and buildings above is £1 (2024 - £1) in respect of long leasehold land and buildings.
 

 

Buzz 2000 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

6

Stocks

2025
£

2024
£

Other inventories

1,236,977

1,356,134

7

Debtors

Current

2025
£

2024
£

Trade debtors

146,330

142,276

Prepayments

75,699

73,754

Other debtors

115,579

1,854,483

 

337,608

2,070,513


 

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

335,638

656,538

Taxation and social security

441,206

589,454

Accruals and deferred income

10,330

15,424

Other creditors

18,178

13,733

805,352

1,275,149

9

Parent and ultimate parent undertaking

The company's immediate parent is Buzz Co Group Limited, incorporated in England and Wales.

 

10

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

90

90

100

100