Company registration number 03491492 (England and Wales)
HARLAXTON ENGINEERING SERVICES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
HARLAXTON ENGINEERING SERVICES LIMITED
COMPANY INFORMATION
Directors
Mr R C Hibbert
Mrs J E Hibbert
Mrs L J Mair
Secretary
Mrs J E Hibbert
Company number
03491492
Registered office
Toll Bar Road
Marston
Grantham
Lincolnshire
NG32 2HT
Auditor
Mayfield & Co.
2 Merus Court
Meridian Business Park
Leicester
LE19 1RJ
HARLAXTON ENGINEERING SERVICES LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Balance sheet
9
Notes to the financial statements
10 - 20
HARLAXTON ENGINEERING SERVICES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MAY 2025
- 1 -
The directors present the strategic report for the year ended 31 May 2025.
Review of the business
2025 has been a challenging year for the company. The company continues to remain successful within a competitive market and continues to build on customer relationships and efficient operational delivery of its contracts.
The senior management team continue to focus on reputation and value for money, as well as attracting new colleagues by being a responsible and attractive employer.
Accreditation to ISO9001 and 14001 has been retained, as has all of the LRQA requirements (NERS, GIRS, WIRS and MURS) needed to operate the business; we continue to review business opportunities against accreditation needs so that we remain aligned with client expectation and potential delivery scopes.
The annual turnover has increased by 40.37% in the year to £26.26m (2024: £18.70m). This has been driven by an increase in the volume of smaller developments of which are delivered and profits realised quickly.
Direct costs such as materials and finished goods have increased by 27.17% which is in line with the increase in recorded turnover. Although material costs continued to rise throughout the year, impacted by global crises and the ability to pass-through these costs onto existing customer contracts. There is a natural lag of enabling pass-through of these costs however these are being better captured and implemented.
Wages and salary costs have increased by 11% as the company continues to focus on acquiring and retaining skilled staff, the company has now commenced with establishing an internal training department and updating their apprenticeship programme ready for the next financial year. Subcontract labour has increased by 6.96%. This is mainly due to the size of the new developments, the distances required for the offsite works and also the location of these developments. This level of subcontractors is required to efficiently deliver our contracts, on time and to the expectations of our customers. Gross margins have increased from 28.00% to 34.77% in the year. The directors feel the margin reflects the efforts of the company to manage costs better and also the completion of a number of key contracts which have seen profits crystallised in the year. The Directors continue to focus business to more specialist connections works and contracts in keeping with the skills and experience of the team.
Administrative expenses have decreased by 9.47% in 2025. A drop in one-off expenditure with the development of our site at our Head Office have decreased the repair costs in the year at our Head Office by 97% with total repair costs of £15k compared to £568k in 2024.
At the year-end date the balance sheet still reflects the strong trading performance experienced during the year, with an increase of £3.23m to show total equity of £11.81m (2024: £8.57m). Whilst the company has excellent cash reserves a large proportion of these are earmarked to be spent on the completion of ongoing projects to crystalise the deferred income retained within current liabilities.
HARLAXTON ENGINEERING SERVICES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
Principal risks and uncertainties
The directors recognise that the degree of exposure to certain risks will influence how successful the business is. The principal risks recognised by the directors are:
The health and safety of employees and others on construction sites for which the company is responsible.
The company recognises that if it is unable to continue to obtain contracts there will be a negative impact on turnover and profitability. In view of this the company strives to maintain its reputation for efficient and reliable service.
The company is always at risk of potential claims being made against it by its customers. This is a general risk within this trade.
Risks associated with current inflation levels, cost of living increases and a potential recession are factors that are currently being monitored by the Directors.
A healthy supply chain for long lead times of equipment however the Directors have a healthy stock available at the head office to be able to manage the contracts accordingly.
Risks associated with lack of skilled people within the industry continue to remain in place however the Directors have a strategic and developed apprenticeship plan in place which is an investment for the future.
Key performance indicators
Key performance indicators (KPI’s) are set for all departments throughout the business for various activities, and these are reviewed at monthly meetings to ensure compliance along with suggestions for improvement which are discussed at the Senior Management monthly meetings. The principal financial KPI’s of the business are turnover, profitability and net assets. These show the company remains strong, as discussed above and is reflected throughout the financial statements.
Future developments
Since the year-end the company has continued to trade well and the financial performance remains strong. The potential of a recession in the forthcoming months may have an impact on the next financial year if new housing developments begin to decrease due to the cost of living rises and material costs continuing to increase. The housing development industry is also highly reliant on government pledges each year. The directors continue to steer the company through the uncertainties of inflation, cost of living increases including energy prices with a view to ensuring that the business remains well set to face the challenges of tomorrow. |
Mrs L J Mair
Director
19 May 2026
HARLAXTON ENGINEERING SERVICES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 May 2025.
Principal activities
The principal activity of the company continues to be the provision of engineering services.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £1,500,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr R C Hibbert
Mrs J E Hibbert
Mrs L J Mair
Auditor
The auditor, Mayfield & Co., is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mrs L J Mair
Director
19 May 2026
HARLAXTON ENGINEERING SERVICES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MAY 2025
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
HARLAXTON ENGINEERING SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HARLAXTON ENGINEERING SERVICES LIMITED
- 5 -
Opinion
We have audited the financial statements of Harlaxton Engineering Services Limited (the 'company') for the year ended 31 May 2025 which comprise the statement of income and retained earnings, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 May 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
HARLAXTON ENGINEERING SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HARLAXTON ENGINEERING SERVICES LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Based on our understanding of the Company and the industry, we identified the principal risks of non-compliance with laws and regulations, and considered the extent to which mom-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to posting inappropriate journal entries and management bias in accounting estimates.
HARLAXTON ENGINEERING SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HARLAXTON ENGINEERING SERVICES LIMITED (CONTINUED)
- 7 -
Audit procedures performed by the engagement team included:
Discussions with Management, including consideration of known or suspected instances of non-compliance with laws and regulations, and fraud;
Reviewed correspondence with regulators and legal advisors to identify any instances of non-compliance with laws and regulations;
Gained an understanding of the entity's system of internal control and performed audit procedures designed to address the risk of management override of those controls;
Evaluating the business rationale for any significant transactions outside the normal course of business;
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations, or with unusual descriptions; and
Challenging assumptions made by Management in their significant estimates, in particular around debtor recoverability and the recognition of long term contracts.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Thomas Mayfield BA FCA (Senior Statutory Auditor)
For and on behalf of Mayfield & Co., Statutory Auditor
Chartered Accountants
2 Merus Court
Meridian Business Park
Leicester
LE19 1RJ
19 May 2026
HARLAXTON ENGINEERING SERVICES LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
17,603,787
12,512,791
Cost of sales
(11,809,504)
(10,186,363)
Gross profit
5,794,283
2,326,428
Administrative expenses
(3,577,554)
(3,869,564)
Other operating income
34,800
Operating profit/(loss)
4
2,251,529
(1,543,136)
Interest receivable and similar income
7
212,769
127,000
Profit/(loss) before taxation
2,464,298
(1,416,136)
Tax on profit/(loss)
8
(559,022)
(24,075)
Profit/(loss) for the financial year
1,905,276
(1,440,211)
Retained earnings brought forward
2,082,177
4,022,388
Dividends
9
(1,500,000)
(500,000)
Retained earnings carried forward
2,487,453
2,082,177
The profit and loss account has been prepared on the basis that all operations are continuing operations.
HARLAXTON ENGINEERING SERVICES LIMITED
BALANCE SHEET
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
10
2,000,000
Current assets
Stocks
11
4,261,930
3,745,787
Debtors
13
3,596,957
5,736,497
Investments
14
2,000,000
1,000,000
Cash at bank and in hand
7,292,929
4,109,982
17,151,816
14,592,266
Creditors: amounts falling due within one year
15
(14,664,263)
(14,509,989)
Net current assets
2,487,553
82,277
Net assets
2,487,553
2,082,277
Capital and reserves
Called up share capital
19
100
100
Profit and loss reserves
2,487,453
2,082,177
Total equity
2,487,553
2,082,277
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 19 May 2026 and are signed on its behalf by:
Mrs L J Mair
Director
Company registration number 03491492 (England and Wales)
HARLAXTON ENGINEERING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 10 -
1
Accounting policies
Company information
Harlaxton Engineering Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Toll Bar Road, Marston, Grantham, Lincolnshire, NG32 2HT.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Harlaxton Holdings Limited. These consolidated financial statements are available from its registered office, Toll Bar Road, Marston, Grantham, Lincs, NG31 2HT.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
HARLAXTON ENGINEERING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 11 -
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.6
Construction contracts
Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.
Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.
The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is determined by the company's directors.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Debtors and creditors with no stated interest rate and receivable or payable within one year are measured at transaction price. Any losses arising from impairment are recognised in the profit and loss account.
HARLAXTON ENGINEERING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 12 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
HARLAXTON ENGINEERING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Company contributions to defined contribution plans for the benefit of employee's are expensed as they become payable.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
HARLAXTON ENGINEERING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 14 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Debtor recoverability
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of the debtors and historical experience.
Long term contracts
3
Turnover and other revenue
The whole of the turnover is attributable to the company's principal activity.
2025
2024
£
£
Turnover analysed by geographical market
UK
17,603,787
12,512,791
2025
2024
£
£
Other significant revenue
Interest income
212,769
127,000
4
Operating profit/(loss)
2025
2024
Operating profit/(loss) for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
17,655
17,655
Operating lease charges
123,000
120,000
HARLAXTON ENGINEERING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 15 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Directors
3
3
Cost of sales
43
44
Office staff
35
37
Total
81
84
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
3,254,183
3,025,423
Social security costs
370,930
331,907
Pension costs
374,593
244,360
3,999,706
3,601,690
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
85,951
89,612
Company pension contributions to defined contribution schemes
180,000
180,000
265,951
269,612
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024: 3).
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
208,075
123,761
Other interest income
4,694
3,239
Total income
212,769
127,000
HARLAXTON ENGINEERING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 16 -
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
558,324
Adjustments in respect of prior periods
23,223
Total current tax
558,324
23,223
Deferred tax
Origination and reversal of timing differences
698
852
Total tax charge
559,022
24,075
The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit/(loss) before taxation
2,464,298
(1,416,136)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
616,075
(354,034)
Effects of:
Expenses that are not deductible in determining taxable profit
8,055
10,026
Utilisation of tax losses not previously recognised
(65,108)
Unutilised tax losses carried forward
65,108
Adjustments in respect of prior years
23,223
Group relief
279,752
Permanent capital allowances in excess of depreciation
(698)
(852)
Provision for deferred tax asset
698
852
Taxation charge in the financial statements
559,022
24,075
9
Dividends
2025
2024
£
£
Interim paid
1,500,000
500,000
HARLAXTON ENGINEERING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 17 -
10
Fixed asset investments
2025
2024
£
£
Unlisted investments
2,000,000
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 June 2024
2,000,000
Disposals
(2,000,000)
At 31 May 2025
-
Carrying amount
At 31 May 2025
-
At 31 May 2024
2,000,000
11
Stocks
2025
2024
£
£
Finished goods and goods for resale
4,261,930
3,745,787
12
Construction contracts
2025
2024
£
£
Construction contract revenues recognised
Contract costs incurred plus recognised profits less recognised losses to date
17,603,787
12,569,146
Included in creditors: amounts falling due within one year, is deferred contract income of £11,339,615 (2024: £13,234,062).
HARLAXTON ENGINEERING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 18 -
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,096,300
3,639,038
Corporation tax recoverable
375,503
Amounts owed by group undertakings
1,099,740
1,363,433
Other debtors
243,093
210,542
Prepayments and accrued income
154,643
144,102
3,593,776
5,732,618
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 16)
3,181
3,879
Total debtors
3,596,957
5,736,497
Amounts due from group undertakings are unsecured, interest free and repayable on demand.
14
Current asset investments
2025
2024
£
£
Unlisted investments
2,000,000
1,000,000
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Trade creditors
878,219
845,966
Amounts owed to group undertakings
1,464,101
Corporation tax
178,127
Other taxation and social security
195,447
88,490
Deferred income
17
11,339,615
13,234,062
Other creditors
230,174
161,570
Accruals
378,580
179,901
14,664,263
14,509,989
Amounts due to group undertakings are unsecured, interest free and repayable on demand.
HARLAXTON ENGINEERING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 19 -
16
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Assets
Assets
2025
2024
Balances:
£
£
Depreciation in excess of capital allowances
3,181
3,879
2025
Movements in the year:
£
Asset at 1 June 2024
(3,879)
Charge to profit or loss
698
Asset at 31 May 2025
(3,181)
The deferred tax asset set out above is expected to reverse out over a number of years as the tax written down values of the assets catches up with their net book value.
17
Deferred income
2025
2024
£
£
Other deferred income
11,339,615
13,234,062
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
374,593
244,360
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
HARLAXTON ENGINEERING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 20 -
20
Related party transactions
Transactions with related parties
The company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
21
Ultimate controlling party
The parent company of Harlaxton Engineering Services Ltd is Harlaxton Holdings Limited. The registered office of the parent company is Toll Bar Road, Marston, Grantham, Lincs, NG32 2HT. The financial statements of the company are consolidated in the financial statements of Harlaxton Holdings Limited. These consolidated financial statements are available from its registered office.
The ultimate controlling party is Mr R & Mrs J Hibbert who own 100% of the parent company's issued share capital.
2025-05-312024-06-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr R C HibbertMrs L J MairMrs L J MairMrs J E Hibbert034914922024-06-012025-05-3103491492bus:Director12024-06-012025-05-3103491492bus:CompanySecretaryDirector12024-06-012025-05-3103491492bus:Director22024-06-012025-05-3103491492bus:CompanySecretary12024-06-012025-05-3103491492bus:Director32024-06-012025-05-3103491492bus:RegisteredOffice2024-06-012025-05-31034914922025-05-31034914922023-06-012024-05-3103491492core:RetainedEarningsAccumulatedLosses2024-05-3103491492core:RetainedEarningsAccumulatedLosses2023-05-3103491492core:ShareCapital2025-05-3103491492core:ShareCapital2024-05-3103491492core:RetainedEarningsAccumulatedLosses2025-05-3103491492core:RetainedEarningsAccumulatedLosses2024-05-31034914922024-05-3103491492core:ShareCapitalOrdinaryShareClass12025-05-3103491492core:ShareCapitalOrdinaryShareClass12024-05-3103491492core:RetainedEarningsAccumulatedLosses2023-06-012024-05-3103491492core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3103491492core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3103491492core:UKTax2024-06-012025-05-3103491492core:UKTax2023-06-012024-05-310349149212024-06-012025-05-310349149212023-06-012024-05-3103491492core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-05-3103491492core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-05-3103491492core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-05-3103491492core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-05-3103491492core:CurrentFinancialInstruments2025-05-3103491492core:CurrentFinancialInstruments2024-05-3103491492core:Non-currentFinancialInstruments2025-05-3103491492core:Non-currentFinancialInstruments2024-05-3103491492bus:OrdinaryShareClass12024-06-012025-05-3103491492bus:OrdinaryShareClass12025-05-3103491492bus:OrdinaryShareClass12024-05-3103491492bus:PrivateLimitedCompanyLtd2024-06-012025-05-3103491492bus:FRS1022024-06-012025-05-3103491492bus:Audited2024-06-012025-05-3103491492bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP