Company registration number 03855529 (England and Wales)
FREESTART PUBLIC LIMITED COMPANY
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 NOVEMBER 2025
30 November 2025
FREESTART PUBLIC LIMITED COMPANY
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 20
FREESTART PUBLIC LIMITED COMPANY
COMPANY INFORMATION
Directors
Mr E J Crooks
Mrs M L Crooks
Mr M A Gerrard
Mr K Lowe
Company number
03855529
Registered office
12 Lord Street
Wigan
Lancashire
United Kingdom
WN1 2BN
Auditor
Fairhurst Audit Services Ltd
Douglas Bank House
Wigan Lane
Wigan
Lancashire
WN1 2TB
FREESTART PUBLIC LIMITED COMPANY
STRATEGIC REPORT
For The Year Ended 30 November 2025
- 1 -
The directors present the strategic report for the year ended 30 November 2025.
Principal activities
The principal activity of the company continued to be that of the provision of internet services and web-development tailored to a wide range of business needs. The company also publishes handbooks advertising local businesses, which are distributed to homeowners across the UK.
Review of the business
The results for the year are set out on page 8 of the financial statements.
While the trading environment during the year presented several challenges, including economic uncertainty and increased operational costs, we are pleased to report that the company still achieved a modest profit.
This is particularly encouraging given the substantial investments we have made during the year in developing and implementing new remote work processes. These initiatives, while affecting short-term profitability, are expected to deliver tangible operational efficiencies and client service improvements over the coming year.
Turnover for the year saw a slight decrease compared to the previous year, reflecting the cautious climate in which many of our clients have operated. However, we remain optimistic about the future. The introduction of our new remote worker monitoring system is designed to enhance individual accountability and performance, and we anticipate this will positively impact both productivity and turnover going forward.
The board remains confident in the company’s direction and strategy. With a continued focus on innovation, particularly in remote service delivery and performance management, we are well positioned to benefit from increased client demand as economic conditions stabilise.
As always, we thank our dedicated team and valued clients for their continued support and commitment.
Principal risks and uncertainties
The company provides internet services and website development for businesses. At a trading level the company faces a number of risks and uncertainties. The directors have set out below those key risks that have been identified, with the company's approach to mitigating those risks.
Innovation risk - the risk that a rival produces a competitive product and gains market share.
The company mitigates this risk by continuing to protect and extend it product innovations and positively developing its attractiveness to customers both through product development and customer service.
Compliance risk - the risk that the company fails to comply with regulations surrounding internet security.
The company could face financial penalties together with the loss of clients nd it therefore takes cyber security very seriously and ensures that every step possible it taken to protect its clients.
Other information and explanations
Future developments
The directors anticipate the business environment will remain competitive. They believe that the company is in a good position and that the risk that have been identified are being well managed. With careful focus on appropriate diversification and development of new products, as well as continued review of the state of the market and the activities of competitors, the directors are confident in the company's ability to maintain and build on this position, albeit with cautious growth expectations.
FREESTART PUBLIC LIMITED COMPANY
STRATEGIC REPORT (CONTINUED)
For The Year Ended 30 November 2025
- 2 -
Mr E J Crooks
Director
28 May 2026
FREESTART PUBLIC LIMITED COMPANY
DIRECTORS' REPORT
For The Year Ended 30 November 2025
- 3 -
The directors present their annual report and financial statements for the year ended 30 November 2025.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £21,396. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr E J Crooks
Mrs M L Crooks
Mr M A Gerrard
Mr K Lowe
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Energy and carbon report
As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
FREESTART PUBLIC LIMITED COMPANY
DIRECTORS' REPORT (CONTINUED)
For The Year Ended 30 November 2025
- 4 -
On behalf of the board
Mr E J Crooks
Director
28 May 2026
FREESTART PUBLIC LIMITED COMPANY
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FREESTART PUBLIC LIMITED COMPANY
- 5 -
Opinion
We have audited the financial statements of Freestart Public Limited Company (the 'company') for the year ended 30 November 2025 which comprise the profit and loss account, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 November 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
FREESTART PUBLIC LIMITED COMPANY
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FREESTART PUBLIC LIMITED COMPANY (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
In identifying and addressing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
We obtained an understanding of laws and regulations that are applicable to the Company and determined that the most significant are FRS 102, Companies Act 2006, and United Kingdom direct and indirect tax regulations. In addition, the company must comply with operational and employment laws and regulations including health and safety regulations, environmental regulations and General Data Protection requirements
We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management, reviewing minutes of meetings and inspecting legal correspondence.
In assessing the susceptibility of the company's financial statements to material misstatement, including obtaining and understanding of how fraud might occur;
To address the risk of fraud through management bias and override of controls;
We performed analytical procedures to identify any unusual or unexpected relationships;
We tested journal entries to identify unusual transactions; and
We assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.
FREESTART PUBLIC LIMITED COMPANY
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FREESTART PUBLIC LIMITED COMPANY (CONTINUED)
- 7 -
Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Jane Dennis BA (Hons) FCA (Senior Statutory Auditor)
For and on behalf of Fairhurst Audit Services Ltd, Statutory Auditor
Chartered Accountants
Douglas Bank House
Wigan Lane
Wigan
Lancashire
WN1 2TB
28 May 2026
FREESTART PUBLIC LIMITED COMPANY
PROFIT AND LOSS ACCOUNT
For The Year Ended 30 November 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
2,637,509
2,826,460
Cost of sales
(470,897)
(487,059)
Gross profit
2,166,612
2,339,401
Administrative expenses
(2,169,889)
(2,308,916)
Operating (loss)/profit
4
(3,277)
30,485
Interest receivable and similar income
8
7,707
11,248
Interest payable and similar expenses
9
(3,176)
(5,696)
Profit before taxation
1,254
36,037
Tax on profit
10
(1,802)
(6,680)
(Loss)/profit for the financial year
(548)
29,357
The profit and loss account has been prepared on the basis that all operations are continuing operations.
FREESTART PUBLIC LIMITED COMPANY
BALANCE SHEET
As At 30 November 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
27,464
35,595
Investment property
13
63,500
63,500
90,964
99,095
Current assets
Debtors
14
205,341
50,940
Cash at bank and in hand
398,442
595,592
603,783
646,532
Creditors: amounts falling due within one year
15
(234,693)
(260,580)
Net current assets
369,090
385,952
Total assets less current liabilities
460,054
485,047
Creditors: amounts falling due after more than one year
16
(17,894)
(20,943)
Net assets
442,160
464,104
Capital and reserves
Called up share capital
19
50,000
50,000
Profit and loss reserves
392,160
414,104
Total equity
442,160
464,104
The financial statements were approved by the board of directors and authorised for issue on 28 May 2026 and are signed on its behalf by:
Mr E J Crooks
Director
Company registration number 03855529 (England and Wales)
FREESTART PUBLIC LIMITED COMPANY
STATEMENT OF CHANGES IN EQUITY
For The Year Ended 30 November 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 December 2023
50,000
883,641
933,641
Year ended 30 November 2024:
Profit and total comprehensive income
-
29,357
29,357
Dividends
11
-
(498,894)
(498,894)
Balance at 30 November 2024
50,000
414,104
464,104
Year ended 30 November 2025:
Loss and total comprehensive income
-
(548)
(548)
Dividends
11
-
(21,396)
(21,396)
Balance at 30 November 2025
50,000
392,160
442,160
FREESTART PUBLIC LIMITED COMPANY
STATEMENT OF CASH FLOWS
For The Year Ended 30 November 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
21
(8,166)
47,173
Interest paid
(3,176)
(5,696)
Income taxes paid
(6,680)
(49,579)
Net cash outflow from operating activities
(18,022)
(8,102)
Investing activities
Purchase of tangible fixed assets
(6,360)
Proceeds from disposal of tangible fixed assets
3,855
Proceeds from disposal of investment property
564,834
Repayment of loans
(162,437)
448,547
Interest received
7,707
11,248
Net cash (used in)/generated from investing activities
(154,730)
1,022,124
Financing activities
Repayment of bank loans
(52,599)
Payment of finance leases obligations
(3,002)
(3,328)
Dividends paid
(21,396)
(498,894)
Net cash used in financing activities
(24,398)
(554,821)
Net (decrease)/increase in cash and cash equivalents
(197,150)
459,201
Cash and cash equivalents at beginning of year
595,592
136,391
Cash and cash equivalents at end of year
398,442
595,592
FREESTART PUBLIC LIMITED COMPANY
NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 30 November 2025
- 12 -
1
Accounting policies
Company information
Freestart Public Limited Company is a private company limited by shares incorporated in England and Wales. The registered office is 12 Lord Street, Wigan, Lancashire, United Kingdom, WN1 2BN.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
20% on reducing balance
Computer equipment
33% on cost
Motor vehicles
20% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
FREESTART PUBLIC LIMITED COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 30 November 2025
1
Accounting policies
(Continued)
- 13 -
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
The company only enters into basic financial instrument transactions.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
FREESTART PUBLIC LIMITED COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 30 November 2025
1
Accounting policies
(Continued)
- 14 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The directors consider that there are no judgements or key sources of estimation uncertainty that wll have a significant effect on the amounts recognised in the financial statements.
3
Turnover and other revenue
All turnover has been derived from sales undertaken in the United Kingdom.
2025
2024
£
£
Other revenue
Interest income
7,707
11,248
FREESTART PUBLIC LIMITED COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 30 November 2025
- 15 -
4
Operating (loss)/profit
2025
2024
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Depreciation of tangible fixed assets
8,131
8,775
Profit on disposal of tangible fixed assets
-
(3,855)
Operating lease charges
19,495
20,928
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
9,649
7,400
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
48
48
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
1,410,983
1,421,055
Social security costs
159,864
147,648
Pension costs
23,944
62,596
1,594,791
1,631,299
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
171,790
193,365
Company pension contributions to defined contribution schemes
2,727
7,173
174,517
200,538
FREESTART PUBLIC LIMITED COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 30 November 2025
- 16 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
4,714
3,162
Other interest income
2,993
8,086
Total income
7,707
11,248
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
4,714
3,162
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
-
2,844
Other finance costs
Interest on finance leases and hire purchase contracts
3,176
2,852
3,176
5,696
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,802
6,680
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,254
36,037
Expected tax charge based on the standard rate of corporation tax in the UK of 19% (2024: 25%)
238
9,009
Effects of:
Expenses that are not deductible in determining taxable profit
424
Permanent capital allowances in excess of depreciation
1,140
(938)
Tax at marginal rate
(1,391)
Taxation charge in the financial statements
1,802
6,680
FREESTART PUBLIC LIMITED COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 30 November 2025
- 17 -
11
Dividends
2025
2024
£
£
Interim paid
21,396
498,894
12
Tangible fixed assets
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 December 2024 and 30 November 2025
1,394
20,406
46,484
68,284
Depreciation and impairment
At 1 December 2024
728
14,974
16,987
32,689
Depreciation charged in the year
133
2,099
5,899
8,131
At 30 November 2025
861
17,073
22,886
40,820
Carrying amount
At 30 November 2025
533
3,333
23,598
27,464
At 30 November 2024
666
5,432
29,497
35,595
13
Investment property
2025
£
Fair value
At 1 December 2024 and 30 November 2025
63,500
The investment property relates to land, and has been shown at cost. The directors do not consider that the value has changed significantly during the period of ownership.
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
14,892
17,422
Other debtors
189,349
26,862
Prepayments and accrued income
1,100
1,100
205,341
45,384
FREESTART PUBLIC LIMITED COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 30 November 2025
14
Debtors
(Continued)
- 18 -
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by undertakings in which the company has a participating interest
5,556
Total debtors
205,341
50,940
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
17
3,374
3,327
Trade creditors
14,391
14,536
Corporation tax
1,802
6,680
Other taxation and social security
156,759
166,846
Other creditors
47,567
59,591
Accruals and deferred income
10,800
9,600
234,693
260,580
16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
17
17,894
20,943
17
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
3,374
3,327
After more than one year
17,894
20,943
21,268
24,270
2025
2024
Future minimum lease payments due:
£
£
Within one year
3,374
3,327
In two to five years
17,894
20,943
21,268
24,270
FREESTART PUBLIC LIMITED COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 30 November 2025
- 19 -
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
23,944
62,596
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,000
50,000
50,000
50,000
20
Directors' transactions
Dividends totalling £21,396 (2024 - £498,894) were paid in the year in respect of shares held by the company's directors.
Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Mr E J Crooks -
3.75
5,427
170,968
2,438
(20,968)
157,865
Mr K Lowe -
3.75
1,195
1,000
-
-
2,195
6,622
171,968
2,438
(20,968)
160,060
21
Cash (absorbed by)/generated from operations
2025
2024
£
£
(Loss)/profit after taxation
(548)
29,357
Adjustments for:
Taxation charged
1,802
6,680
Finance costs
3,176
5,696
Investment income
(7,707)
(11,248)
Gain on disposal of tangible fixed assets
-
(3,855)
Depreciation and impairment of tangible fixed assets
8,131
8,775
Movements in working capital:
Decrease in debtors
8,036
20,154
Decrease in creditors
(21,056)
(8,386)
Cash (absorbed by)/generated from operations
(8,166)
47,173
FREESTART PUBLIC LIMITED COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 30 November 2025
- 20 -
22
Analysis of changes in net funds
1 December 2024
Cash flows
30 November 2025
£
£
£
Cash at bank and in hand
595,592
(197,150)
398,442
Lease liabilities
(24,270)
3,002
(21,268)
571,322
(194,148)
377,174
2025-11-302024-12-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr E J CrooksMrs M L CrooksMr M A GerrardMr K Lowe038555292024-12-012025-11-30038555292025-11-3003855529bus:Director12024-12-012025-11-3003855529bus:Director22024-12-012025-11-3003855529bus:Director32024-12-012025-11-3003855529bus:Director42024-12-012025-11-3003855529bus:RegisteredOffice2024-12-012025-11-30038555292023-12-012024-11-3003855529core:RetainedEarningsAccumulatedLosses2023-12-012024-11-3003855529core:RetainedEarningsAccumulatedLosses2024-12-012025-11-30038555292024-11-3003855529core:FurnitureFittings2025-11-3003855529core:ComputerEquipment2025-11-3003855529core:MotorVehicles2025-11-3003855529core:FurnitureFittings2024-11-3003855529core:ComputerEquipment2024-11-3003855529core:MotorVehicles2024-11-3003855529core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3003855529core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3003855529core:Non-currentFinancialInstrumentscore:AfterOneYear2025-11-3003855529core:Non-currentFinancialInstrumentscore:AfterOneYear2024-11-3003855529core:ShareCapital2025-11-3003855529core:ShareCapital2024-11-3003855529core:RetainedEarningsAccumulatedLosses2025-11-3003855529core:RetainedEarningsAccumulatedLosses2024-11-3003855529core:ShareCapital2023-11-3003855529core:RetainedEarningsAccumulatedLosses2023-11-30038555292023-11-3003855529core:ShareCapitalOrdinaryShareClass12025-11-3003855529core:ShareCapitalOrdinaryShareClass12024-11-300385552912024-12-012025-11-300385552912023-12-012024-11-30038555292024-11-3003855529core:FurnitureFittings2024-12-012025-11-3003855529core:ComputerEquipment2024-12-012025-11-3003855529core:MotorVehicles2024-12-012025-11-3003855529core:FinancialLiabilitiesAmortisedCost2024-12-012025-11-3003855529core:UKTax2024-12-012025-11-3003855529core:UKTax2023-12-012024-11-3003855529core:FurnitureFittings2024-11-3003855529core:ComputerEquipment2024-11-3003855529core:MotorVehicles2024-11-3003855529core:CurrentFinancialInstruments2025-11-3003855529core:CurrentFinancialInstruments2024-11-3003855529core:AfterOneYear2024-11-3003855529core:WithinOneYear2025-11-3003855529core:WithinOneYear2024-11-3003855529core:BetweenTwoFiveYears2025-11-3003855529core:BetweenTwoFiveYears2024-11-3003855529bus:OrdinaryShareClass12024-12-012025-11-3003855529bus:OrdinaryShareClass12025-11-3003855529bus:OrdinaryShareClass12024-11-3003855529bus:PrivateLimitedCompanyLtd2024-12-012025-11-3003855529bus:FRS1022024-12-012025-11-3003855529bus:Audited2024-12-012025-11-3003855529bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP