Caseware UK (AP4) 2025.0.111 2025.0.111 2025-08-312025-08-312026-05-28falsetrue1152024-09-01falsepreschool & primary education117The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04026645 2024-09-01 2025-08-31 04026645 2023-09-01 2024-08-31 04026645 2025-08-31 04026645 2024-08-31 04026645 c:Director1 2024-09-01 2025-08-31 04026645 d:Buildings 2024-09-01 2025-08-31 04026645 d:Buildings 2025-08-31 04026645 d:Buildings 2024-08-31 04026645 d:Buildings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04026645 d:Buildings d:LongLeaseholdAssets 2024-09-01 2025-08-31 04026645 d:PlantMachinery 2024-09-01 2025-08-31 04026645 d:PlantMachinery 2025-08-31 04026645 d:PlantMachinery 2024-08-31 04026645 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04026645 d:MotorVehicles 2024-09-01 2025-08-31 04026645 d:MotorVehicles 2025-08-31 04026645 d:MotorVehicles 2024-08-31 04026645 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04026645 d:FurnitureFittings 2024-09-01 2025-08-31 04026645 d:FurnitureFittings 2025-08-31 04026645 d:FurnitureFittings 2024-08-31 04026645 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04026645 d:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 04026645 d:OtherPropertyPlantEquipment 2025-08-31 04026645 d:OtherPropertyPlantEquipment 2024-08-31 04026645 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04026645 d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04026645 d:Goodwill 2024-09-01 2025-08-31 04026645 d:Goodwill 2025-08-31 04026645 d:Goodwill 2024-08-31 04026645 d:CurrentFinancialInstruments 2025-08-31 04026645 d:CurrentFinancialInstruments 2024-08-31 04026645 d:Non-currentFinancialInstruments 2025-08-31 04026645 d:Non-currentFinancialInstruments 2024-08-31 04026645 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 04026645 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 04026645 d:Non-currentFinancialInstruments d:AfterOneYear 2025-08-31 04026645 d:Non-currentFinancialInstruments d:AfterOneYear 2024-08-31 04026645 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-08-31 04026645 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-08-31 04026645 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-08-31 04026645 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-08-31 04026645 d:ShareCapital 2025-08-31 04026645 d:ShareCapital 2024-08-31 04026645 d:RetainedEarningsAccumulatedLosses 2025-08-31 04026645 d:RetainedEarningsAccumulatedLosses 2024-08-31 04026645 c:FRS102 2024-09-01 2025-08-31 04026645 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 04026645 c:FullAccounts 2024-09-01 2025-08-31 04026645 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04026645 2 2024-09-01 2025-08-31 04026645 6 2024-09-01 2025-08-31 04026645 d:Goodwill d:OwnedIntangibleAssets 2024-09-01 2025-08-31 04026645 e:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure

Registered number: 04026645









SOUTH HILLS SCHOOL LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2025

 
SOUTH HILLS SCHOOL LIMITED
REGISTERED NUMBER: 04026645

BALANCE SHEET
AS AT 31 AUGUST 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
66,999
94,243

Tangible assets
 5 
243,994
239,839

Investments
 6 
1
1

  
310,994
334,083

Current assets
  

Debtors: amounts falling due within one year
 7 
138,572
139,052

Cash at bank and in hand
 8 
243,587
174,843

  
382,159
313,895

Creditors: amounts falling due within one year
 9 
(212,430)
(127,047)

Net current assets
  
 
 
169,729
 
 
186,848

Total assets less current liabilities
  
480,723
520,931

Creditors: amounts falling due after more than one year
 10 
(129,958)
(154,587)

  

Net assets
  
350,765
366,344


Capital and reserves
  

Called up share capital 
  
202
202

Profit and loss account
  
350,563
366,142

  
350,765
366,344


Page 1

 
SOUTH HILLS SCHOOL LIMITED
REGISTERED NUMBER: 04026645
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 May 2026.




................................................
Reverend J Proctor
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
SOUTH HILLS SCHOOL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

South Hills School Limited is a private company limited by shares, incorporated in England and Wales. The principal activity throughout the year was that of providing preschool and primary education. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
SOUTH HILLS SCHOOL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
SOUTH HILLS SCHOOL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using a straight line method and on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
Not depreciated
Long-term leasehold property
-
Straight line over the life of the lease
Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures, fittings and equipment
-
25% reducing balance
Property improvements
-
Straight line over 20 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
SOUTH HILLS SCHOOL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 117 (2024 - 115).


4.


Intangible assets




Goodwill

£



Cost


At 1 September 2024
272,421



At 31 August 2025

272,421



Amortisation


At 1 September 2024
178,178


Charge for the year on owned assets
27,244



At 31 August 2025

205,422



Net book value



At 31 August 2025
66,999



At 31 August 2024
94,243



Page 6

 
SOUTH HILLS SCHOOL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

5.


Tangible fixed assets


Freehold and Leasehold property
Plant and machinery
Motor vehicles
Fixtures, fittings and equipment
Property improvements
Total

£
£
£
£
£
£



Cost or valuation


At 1 September 2024
268,692
56,565
26,449
137,890
131,397
620,993


Additions
-
779
-
10,154
-
10,933



At 31 August 2025

268,692
57,344
26,449
148,044
131,397
631,926



Depreciation


At 1 September 2024
53,032
54,492
24,189
120,207
129,234
381,154


Charge for the year on owned assets
-
(870)
542
6,962
144
6,778



At 31 August 2025

53,032
53,622
24,731
127,169
129,378
387,932



Net book value



At 31 August 2025
215,660
3,722
1,718
20,875
2,019
243,994



At 31 August 2024
215,660
2,073
2,260
17,683
2,163
239,839

Page 7

 
SOUTH HILLS SCHOOL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 September 2024
1



At 31 August 2025
1





7.


Debtors

2025
2024
£
£


Trade debtors
105,427
123,620

Other debtors
29,986
9,097

Prepayments and accrued income
3,159
6,335

138,572
139,052


Included within other debtors is a loan to Andrew Proctor, a director, amounting to £21,522 (2024 - £Nil). There were no conditions attached to the loan.




8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
243,587
174,843

243,587
174,843


Page 8

 
SOUTH HILLS SCHOOL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
21,679
21,679

Payments received on account
18,282
19,328

Trade creditors
23,119
29,339

Amounts owed to associated undertakings
1
1

Corporation tax
13,813
528

Other taxation and social security
88,553
26,371

Other creditors
32,918
25,497

Accruals and deferred income
14,065
4,304

212,430
127,047


The following liabilities were secured:

2025
2024
£
£



Bank loan
13,346
13,346

13,346
13,346

Details of security provided:

The bank loan is secured.

Page 9

 
SOUTH HILLS SCHOOL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
129,958
154,587

129,958
154,587


The following liabilities were secured:

2025
2024
£
£



Bank loan
128,645
154,587

128,645
154,587

Details of security provided:

The bank loan is secured.


11.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
21,679
21,679


Amounts falling due 2-5 years

Bank loans
38,351
48,618

Amounts falling due after more than 5 years

Bank loans
91,607
105,969

151,637
176,266



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £54,011 (2024 - £50,755). Contributions totalling £26,843 (2024 - £22,385) were payable to the fund at the balance sheet date.

Page 10

 
SOUTH HILLS SCHOOL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

13.


Controlling party

There is no overall controlling party. 

 
Page 11