Acorah Software Products - Accounts Production 19.2.450 false true 29 September 2024 30 September 2023 false 30 September 2024 29 September 2025 29 September 2025 04275846 Mr P D Roberts Miss H L Roberts Miss T G Roberts Mrs C Roberts iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04275846 2024-09-29 04275846 2025-09-29 04275846 2024-09-30 2025-09-29 04275846 frs-core:CurrentFinancialInstruments 2025-09-29 04275846 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-09-30 2025-09-29 04275846 frs-core:FurnitureFittings 2025-09-29 04275846 frs-core:FurnitureFittings 2024-09-30 2025-09-29 04275846 frs-core:FurnitureFittings 2024-09-29 04275846 frs-core:MotorVehicles 2025-09-29 04275846 frs-core:MotorVehicles 2024-09-30 2025-09-29 04275846 frs-core:MotorVehicles 2024-09-29 04275846 frs-core:OtherResidualIntangibleAssets 2025-09-29 04275846 frs-core:OtherResidualIntangibleAssets 2024-09-30 2025-09-29 04275846 frs-core:OtherResidualIntangibleAssets 2024-09-29 04275846 frs-core:PlantMachinery 2025-09-29 04275846 frs-core:PlantMachinery 2024-09-30 2025-09-29 04275846 frs-core:PlantMachinery 2024-09-29 04275846 frs-core:SharePremium 2025-09-29 04275846 frs-core:ShareCapital 2025-09-29 04275846 frs-core:RetainedEarningsAccumulatedLosses 2025-09-29 04275846 frs-bus:PrivateLimitedCompanyLtd 2024-09-30 2025-09-29 04275846 frs-bus:FilletedAccounts 2024-09-30 2025-09-29 04275846 frs-bus:SmallEntities 2024-09-30 2025-09-29 04275846 frs-bus:AuditExempt-NoAccountantsReport 2024-09-30 2025-09-29 04275846 frs-bus:SmallCompaniesRegimeForAccounts 2024-09-30 2025-09-29 04275846 frs-bus:Director1 2024-09-30 2025-09-29 04275846 frs-bus:Director1 2024-09-29 04275846 frs-bus:Director1 2025-09-29 04275846 frs-bus:Director2 2024-09-30 2025-09-29 04275846 frs-bus:Director3 2024-09-30 2025-09-29 04275846 frs-bus:CompanySecretary1 2024-09-30 2025-09-29 04275846 frs-countries:EnglandWales 2024-09-30 2025-09-29 04275846 2023-09-29 04275846 2024-09-29 04275846 2023-09-30 2024-09-29 04275846 frs-core:CurrentFinancialInstruments 2024-09-29 04275846 frs-core:SharePremium 2024-09-29 04275846 frs-core:ShareCapital 2024-09-29 04275846 frs-core:RetainedEarningsAccumulatedLosses 2024-09-29
Registered number: 04275846
SkinMed Ltd
Unaudited Financial Statements
For The Year Ended 29 September 2025
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 04275846
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 10,883 13,830
Tangible Assets 5 16,175 20,011
27,058 33,841
CURRENT ASSETS
Stocks 150,000 248,703
Debtors 6 44,456 84,947
Cash at bank and in hand 67,624 158,269
262,080 491,919
Creditors: Amounts Falling Due Within One Year 7 (73,319 ) (200,933 )
NET CURRENT ASSETS (LIABILITIES) 188,761 290,986
TOTAL ASSETS LESS CURRENT LIABILITIES 215,819 324,827
PROVISIONS FOR LIABILITIES
Deferred Taxation - (7,437 )
NET ASSETS 215,819 317,390
CAPITAL AND RESERVES
Called up share capital 156,000 156,000
Share premium account 39,600 39,600
Income Statement 20,219 121,790
SHAREHOLDERS' FUNDS 215,819 317,390
Page 1
Page 2
For the year ending 29 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr P D Roberts
Director
17/04/2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
SkinMed Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 04275846 . The registered office is Whitestacks Cottage, Havikil Lane, Scotton, Knaresborough, North Yorkshire, HG5 9HN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The financial statements are prepared under the historical cost basis.
The financial statements are prepared in sterling, which is the functional currency of the entity.
2.2. Turnover
Turnover is measured at the fair value of the consideration receivable for goods supplied and services rendered, net of
discounts and Value Added Tax.
Turnover is reognised on date of dispatch of goods sold.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets represent bespoke website costs. They are amortised to the income statement over their estimated economic life of 5 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 33.33% straight line
Motor Vehicles 25% reducing balance
Fixtures & Fittings 25% reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. 
2.6. Financial Instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Page 3
Page 4
2.7. Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. 
Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively.
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
2.8. Pensions
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
2.9. Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs.
The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
2.10. Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period is arises.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2024: 8)
6 8
Page 4
Page 5
4. Intangible Assets
Other
£
Cost
As at 30 September 2024 30,436
As at 29 September 2025 30,436
Amortisation
As at 30 September 2024 16,606
Provided during the period 2,947
As at 29 September 2025 19,553
Net Book Value
As at 29 September 2025 10,883
As at 30 September 2024 13,830
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 30 September 2024 28,055 29,458 47,545 105,058
Additions 2,298 - - 2,298
As at 29 September 2025 30,353 29,458 47,545 107,356
Depreciation
As at 30 September 2024 25,760 17,031 42,256 85,047
Provided during the period 1,705 3,107 1,322 6,134
As at 29 September 2025 27,465 20,138 43,578 91,181
Net Book Value
As at 29 September 2025 2,888 9,320 3,967 16,175
As at 30 September 2024 2,295 12,427 5,289 20,011
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 17,170 42,310
Other debtors 27,286 42,637
44,456 84,947
Page 5
Page 6
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 6,973 126,317
Bank loans and overdrafts - 9,979
Other creditors 6,547 7,010
Taxation and social security 59,799 57,627
73,319 200,933
8. Pension Commitments
The company operates a defined contributions pension scheme. The assets of the scheme are held seperately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £1,676 (2024 - £1,035).
Contributions totalling £nil (2024 - £259) were payable to the fund at the year end, and are included in creditors: amounts falling due within one year.
9. Directors Advances, Credits and Guarantees
Included within other debtors is the following loans to one of the directors:
As at 30 September 2024 Amounts advanced Amounts repaid Amounts written off As at 29 September 2025
£ £ £ £ £
Mr Peter Roberts 25,891 335 - - 26,226
The above loan is interest free and repayable on demand.
10. Related Party Transactions
During the year, dividends of £113,100 (2024 - £113,100) were paid to the directors.
Page 6