T G Ram Ltd 04511434 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is that of civil engineering, utility and haulage contractors. Digita Accounts Production Advanced 6.30.9574.0 true false true true true true 04511434 2024-09-01 2025-08-31 04511434 2025-08-31 04511434 bus:OrdinaryShareClass1 2025-08-31 04511434 core:CurrentFinancialInstruments 2025-08-31 04511434 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 04511434 core:FurnitureFittingsToolsEquipment 2025-08-31 04511434 core:LandBuildings 2025-08-31 04511434 core:MotorVehicles 2025-08-31 04511434 bus:SmallEntities 2024-09-01 2025-08-31 04511434 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 04511434 bus:FilletedAccounts 2024-09-01 2025-08-31 04511434 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 04511434 bus:RegisteredOffice 2024-09-01 2025-08-31 04511434 bus:CompanySecretary1 2024-09-01 2025-08-31 04511434 bus:Director1 2024-09-01 2025-08-31 04511434 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 04511434 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04511434 bus:Agent1 2024-09-01 2025-08-31 04511434 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 04511434 core:LandBuildings 2024-09-01 2025-08-31 04511434 core:MotorVehicles 2024-09-01 2025-08-31 04511434 core:OfficeEquipment 2024-09-01 2025-08-31 04511434 core:PlantMachinery 2024-09-01 2025-08-31 04511434 core:OtherRelatedParties 2024-09-01 2025-08-31 04511434 core:Subsidiary1 2024-09-01 2025-08-31 04511434 core:Subsidiary1 1 2024-09-01 2025-08-31 04511434 core:Subsidiary1 countries:UnitedKingdom 2024-09-01 2025-08-31 04511434 core:Subsidiary2 2024-09-01 2025-08-31 04511434 core:Subsidiary2 1 2024-09-01 2025-08-31 04511434 core:Subsidiary2 countries:UnitedKingdom 2024-09-01 2025-08-31 04511434 core:Subsidiary3 2024-09-01 2025-08-31 04511434 core:Subsidiary3 1 2024-09-01 2025-08-31 04511434 core:Subsidiary3 countries:UnitedKingdom 2024-09-01 2025-08-31 04511434 core:Subsidiary4 2024-09-01 2025-08-31 04511434 core:Subsidiary4 1 2024-09-01 2025-08-31 04511434 core:Subsidiary4 countries:UnitedKingdom 2024-09-01 2025-08-31 04511434 4 2024-09-01 2025-08-31 04511434 countries:EnglandWales 2024-09-01 2025-08-31 04511434 2024-08-31 04511434 core:CostValuation 2024-08-31 04511434 core:FurnitureFittingsToolsEquipment 2024-08-31 04511434 core:LandBuildings 2024-08-31 04511434 core:MotorVehicles 2024-08-31 04511434 2023-09-01 2024-08-31 04511434 2024-08-31 04511434 bus:OrdinaryShareClass1 2024-08-31 04511434 core:CurrentFinancialInstruments 2024-08-31 04511434 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 04511434 core:FurnitureFittingsToolsEquipment 2024-08-31 04511434 core:LandBuildings 2024-08-31 04511434 core:MotorVehicles 2024-08-31 04511434 core:Subsidiary1 1 2023-09-01 2024-08-31 04511434 core:Subsidiary2 1 2023-09-01 2024-08-31 04511434 core:Subsidiary3 1 2023-09-01 2024-08-31 04511434 core:Subsidiary4 1 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04511434

T G Ram Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2025

 

T G Ram Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

T G Ram Ltd

Company Information

Director

Mr C G Tilvar

Company secretary

Mrs G Tilvar

Registered office

Unit 67 Hallmark Trading Est
Fourth Way
Wembley
HA9 0LH

Accountants

Richlands Business Advisers Limited
Chartered Accountants42-46 Station Road
Edgware
Middlesex
HA8 7AB

 

T G Ram Ltd

(Registration number: 04511434)
Balance Sheet as at 31 August 2025

Note

2025
£

(As restated)

2024
£

Fixed assets

 

Tangible assets

4

2,693,110

2,609,548

Investments

5

395

395

 

2,693,505

2,609,943

Current assets

 

Debtors

6

5,061,821

4,147,061

Cash at bank and in hand

 

14,375,388

14,720,385

 

19,437,209

18,867,446

Creditors: Amounts falling due within one year

7

(1,605,622)

(2,841,702)

Net current assets

 

17,831,587

16,025,744

Net assets

 

20,525,092

18,635,687

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

20,525,090

18,635,685

Shareholders' funds

 

20,525,092

18,635,687

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 26 May 2026

.........................................

Mr C G Tilvar

Director

 

T G Ram Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 67 Hallmark Trading Est
Fourth Way
Wembley
HA9 0LH
United Kingdom

These financial statements were authorised for issue by the director on 26 May 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Reclassification of comparative amounts

The prior period comparative has been restated to correct the presentation of closing work in progress of £319,592 as amounts recoverable on contracts, in order to comply with the requirements of FRS 102.

In prior period the opening work in progress of £967,004 and closing work in progress of £319,592 was restated and disclosed as turnover. This restatement has decreased the turnover by £647,412, however this adjustment does not affect the gross profit.

In balance sheet the prior period closing work in progress of £319,592 is restated and shown as amounts recoverable on contracts in debtors. This adjustment has increased the debtors from £3,827,469 to £4,147,061

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

T G Ram Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Contract revenue recognition

The company applies revenue recognition applicable in the construction business stream. Revenue is recognised when it transfers control over a product or service to its customer. Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties.

Revenue is recognised as follows:
- revenue from construction and services activities is recognised over time and the Company uses the input method to measure progress of delivery
- The consideration recognised is the amount which is highly probable not to result in a significant reversal in future periods.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

25% per annum on reducing balance

Office Equipment

25% per annum on straight line basis

Motor Vehicles

25% per annum on reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

T G Ram Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

T G Ram Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 14 (2024 - 14).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2024

1,247,919

2,261,835

2,484,259

5,994,013

Additions

219,924

31,468

317,871

569,263

Disposals

-

(23,650)

(414,820)

(438,470)

At 31 August 2025

1,467,843

2,269,653

2,387,310

6,124,806

Depreciation

At 1 September 2024

-

1,727,978

1,656,487

3,384,465

Charge for the year

-

141,166

267,935

409,101

Eliminated on disposal

-

(20,952)

(340,918)

(361,870)

At 31 August 2025

-

1,848,192

1,583,504

3,431,696

Carrying amount

At 31 August 2025

1,467,843

421,461

803,806

2,693,110

At 31 August 2024

1,247,919

533,857

827,772

2,609,548

Included within the net book value of land and buildings above is £1,467,843 (2024 - £1,247,919) in respect of freehold land and buildings.
 

The fair value of the freehold property has been internally valued by the director at the year end.

 

T G Ram Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

5

Investments

2025
£

2024
£

Investments in subsidiaries

395

395

Subsidiaries

£

Cost or valuation

At 1 September 2024

395

Carrying amount

At 31 August 2025

395

At 31 August 2024

395

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

Corporate Benefits Limited

United Kingdom

Ordinary

100%

100%

Mill Hill International Limited

United Kingdom

Ordinary

100%

100%

TG RAM Mill Hill BJJ

United Kingdom

Ordinary

100%

100%

10 out of 10 Limited

United Kingdom

Ordinary

95%

95%

 

T G Ram Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Subsidiary undertakings

Corporate Benefits Limited

The principal activity of Corporate Benefits Limited is Other sports activities.

Mill Hill International Limited

The principal activity of Mill Hill International Limited is Sports and recreation education.

TG RAM Mill Hill BJJ

The principal activity of TG RAM Mill Hill BJJ is Other letting and operating of own or leased real estate.

10 out of 10 Limited

The principal activity of 10 out of 10 Limited is Hairdressing and other beauty treatment.

6

Debtors

Note

2025
£

(As restated)

2024
£

Trade debtors

 

471,167

942,742

Amounts owed by related parties

9

3,435,894

2,550,033

Other debtors

 

241,720

218,500

Prepayments

 

99,978

116,194

Corporation tax recoverable

 

37,014

-

Directors current account

 

609,672

-

Amounts recoverable on contract

 

166,376

319,592

Total current trade and other debtors

 

5,061,821

4,147,061

 

T G Ram Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

478,593

645,248

Amounts owed to related parties

9

-

425,000

Taxation and social security

 

251,455

355,982

Other creditors

 

16,973

1,247

Accrued expenses

 

374,351

744,621

Corporation tax payable

 

484,250

668,170

Directors current account

 

-

1,434

 

1,605,622

2,841,702

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

       

9

Related party transactions

Key management compensation

2025
£

2024
£

Salaries and other short term employee benefits

10,200

10,200

Summary of transactions with other related parties

 

T G Ram Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025


T G Ram (Homes) Limited, Mill Hill Brazilian Jiu Jitsu, Brazilian Jiu Jitsu CIC, Fourth Way Wembley Autos Limited and Fast Track (common directors)

T G Ram (Mill Hill BJJ) Limited, Corporate Benefits Limited, Mill Hill International Limited and 10 out of 10 limited (subsidiaries)

T G Ram Ltd has lend funds to T G Ram (Homes) Limited. At the year-end, the balance due from T G Ram (Homes) Limited was £1,784,740 (2024: £980,525).

T G Ram Ltd has lend funds to Mill Hill Brazilian Jiu Jitsu Limited. At the year-end, the balance due from Mill Hill Brazilian Jiu Jitsu Limited was £10,294 (2024: £9,838)

T G Ram Ltd has lend funds to Brazilian Jiu Jitsu CIC. At the year-end, the balance due from Brazilian Jiu Jitsu CIC was £64,885 (2024:£36,697)

T G Ram Ltd has lend funds to Fourth Way Wembley Autos Limited. At the year-end, the balance due from Fourth Way Wembley Autos Limited was £6,434 (2024: £8,848)

T G Ram Ltd has lend funds to TG RAM (MILL HILL BJJ). At the year-end, the balance due from TG RAM (MILL HILL BJJ) was £1,135,984 (2024:£1,123,188)

T G Ram Ltd has lend funds to Corporate Benefits Ltd. At the year-end, the balance due from Corporate Benefits was £84,150 (2024:£55,672)

T G Ram Ltd has lend funds to Mill Hill International Ltd. At the year-end, the balance due from Mill Hill International Ltd was £790 (2024:£515)

T G Ram Ltd has lend funds to 10 out of 10 Ltd. At the year-end, the balance due from10 out of 10 Ltd was £355,760 (2024:£334,748)