Company registration number 05204952 (England and Wales)
HUDSON HILL CONSULTING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HUDSON HILL CONSULTING LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
HUDSON HILL CONSULTING LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
357,833
379,022
Investments
4
5,165,158
1,946,050
5,522,991
2,325,072
Current assets
Stocks
362,136
38,676
Debtors
5
2,026,827
1,286,307
Cash at bank and in hand
222,590
75,840
2,611,553
1,400,823
Creditors: amounts falling due within one year
6
(7,020,558)
(2,473,770)
Net current liabilities
(4,409,005)
(1,072,947)
Total assets less current liabilities
1,113,986
1,252,125
Creditors: amounts falling due after more than one year
7
(996,709)
-
0
Net assets
117,277
1,252,125
Capital and reserves
Called up share capital
2,222
2,222
Share premium account
13,344
13,344
Profit and loss reserves
101,711
1,236,559
Total equity
117,277
1,252,125
HUDSON HILL CONSULTING LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 28 May 2026
Mr I Hudson
Director
Company registration number 05204952 (England and Wales)
HUDSON HILL CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Hudson Hill Consulting Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Beeston Court, Stuart Road, Manor Park, Runcorn, WA7 1SS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Prior period adjustment

The directors have adjusted the financial statements to amend the presentation of certain items both in the income statement and statement of financial position. The necessary amendments have been applied retrospectively by way of a prior period adjustment. Details of the impact of the prior period adjustment are disclosed in note 10 to the financial statements.

1.3
Going concern

The company reported a loss of £1,059,848 for the year, which includes non-cash exceptional charges totalling £1,319,175. Excluding these items, the company generated an underlying operating profit of £348,555, demonstrating continued strength in its core trading performance.true

 

As at 31 March 2025, the company had net current liabilities of £4,409,005. Excluding amounts owed to group undertakings of £1,468,193, net current liabilities were £2,940,812. This position principally reflects the classification of £3,000,000 of borrowings as falling due within one year at the balance sheet date.

 

Subsequent to the year end, and prior to the approval of these financial statements, the company has successfully completed a renegotiation and restructuring of its lending facilities with its funding partners. The continued support of the company’s lenders is evidenced by the execution of an amended and restated facility agreement, which provides an updated covenant framework and a repayment profile aligned to the company’s forecast cash generation, enhancing financial flexibility and supporting the ongoing funding requirements of the business.

 

The directors have prepared forecasts and projections, taking into account the revised financing structure, expected trading performance and the timing of key cash flows. These forecasts cover a period of at least 12 months from the date of approval of the financial statements and demonstrate that the company is expected to operate within its available facilities and meet its obligations as they fall due.

 

Based on this assessment, and having considered all available information, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on a going concern basis.

1.4
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

HUDSON HILL CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Fixtures and fittings
25 % straight line
Computers
25 % straight line
Motor vehicles
25 % straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HUDSON HILL CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable.

HUDSON HILL CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.13
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
67
15
HUDSON HILL CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
253,548
670,545
924,093
Additions
-
0
73,865
73,865
At 31 March 2025
253,548
744,410
997,958
Depreciation and impairment
At 1 April 2024
-
0
545,071
545,071
Depreciation charged in the year
-
0
95,054
95,054
At 31 March 2025
-
0
640,125
640,125
Carrying amount
At 31 March 2025
253,548
104,285
357,833
At 31 March 2024
253,548
125,474
379,022
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
5,165,158
1,946,050
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024
1,946,050
Additions
4,588,823
At 31 March 2025
6,534,873
Impairment
At 1 April 2024
-
Impairment losses
1,369,715
At 31 March 2025
1,369,715
Carrying amount
At 31 March 2025
5,165,158
At 31 March 2024
1,946,050
HUDSON HILL CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,211,535
815,557
Amounts owed by group undertakings
1,292
-
0
Other debtors
551,850
432,229
Prepayments and accrued income
151,307
38,521
1,915,984
1,286,307
2025
2024
Amounts falling due after more than one year:
£
£
Prepayments and accrued income
110,843
-
0
Total debtors
2,026,827
1,286,307

Included in other debtors are amounts due from related parties of £485,424 (2024: £427,000)

6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
136,957
Other borrowings
3,000,000
-
0
Trade creditors
919,024
406,190
Amounts owed to group undertakings
1,468,193
1,090,892
Corporation tax
81,908
94,802
Other taxation and social security
373,545
174,844
Deferred income
197,930
141,442
Other creditors
896,146
423,643
Accruals and deferred income
83,812
5,000
7,020,558
2,473,770

Included in other creditors are amounts due to related parties of £46,350 (2024: £170,000)

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
996,709
-
0
HUDSON HILL CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
8
Prior period adjustment
The directors have amended the presentation of the cost of investment in subsidiary undertakings as at 31 March 2024 which were previously disclosed as intangible assets but are now correctly presented as investments. There is no impact on reported net assets or shareholders funds in the statement of financial position at 31 March 2024.
2025-03-312024-04-01falsefalsefalse28 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr I Hudson052049522024-04-012025-03-31052049522025-03-31052049522024-03-3105204952core:LandBuildings2025-03-3105204952core:OtherPropertyPlantEquipment2025-03-3105204952core:LandBuildings2024-03-3105204952core:OtherPropertyPlantEquipment2024-03-3105204952core:WithinOneYear2025-03-3105204952core:WithinOneYear2024-03-3105204952core:AfterOneYear2025-03-3105204952core:AfterOneYear2024-03-3105204952core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105204952core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105204952core:ShareCapital2025-03-3105204952core:ShareCapital2024-03-3105204952core:SharePremium2025-03-3105204952core:SharePremium2024-03-3105204952core:RetainedEarningsAccumulatedLosses2025-03-3105204952core:RetainedEarningsAccumulatedLosses2024-03-3105204952bus:Director12024-04-012025-03-3105204952core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3105204952core:FurnitureFittings2024-04-012025-03-3105204952core:ComputerEquipment2024-04-012025-03-3105204952core:MotorVehicles2024-04-012025-03-31052049522023-04-012024-03-3105204952core:LandBuildings2024-03-3105204952core:OtherPropertyPlantEquipment2024-03-31052049522024-03-3105204952core:LandBuildings2024-04-012025-03-3105204952core:OtherPropertyPlantEquipment2024-04-012025-03-3105204952core:CurrentFinancialInstruments2025-03-3105204952core:CurrentFinancialInstruments2024-03-3105204952core:Non-currentFinancialInstruments2025-03-3105204952core:Non-currentFinancialInstruments12025-03-3105204952core:Non-currentFinancialInstruments12024-03-3105204952bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105204952bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105204952bus:FRS1022024-04-012025-03-3105204952bus:AuditExemptWithAccountantsReport2024-04-012025-03-3105204952bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP