Company Registration No. 05682239 (England and Wales)
MUTZNUTZ LIMITED
ANNUAL REPORT AND UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
TWP Accounting LLP
Chartered Accountants
The Old Rectory
Church Street
Weybridge
Surrey
KT13 8DE
MUTZNUTZ LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
MUTZNUTZ LIMITED
Company Registration No. 05682239
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
58,060
10,934
Current assets
Stocks
19,653
19,957
Debtors
4
27,334
19,469
Cash at bank and in hand
8,987
25,940
55,974
65,366
Creditors: amounts falling due within one year
5
(63,582)
(67,325)
Net current liabilities
(7,608)
(1,959)
Total assets less current liabilities
50,452
8,975
Creditors: amounts falling due after more than one year
6
(35,556)
(8,683)
Provisions for liabilities
(14,508)
Net assets
388
292
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
386
290
Total equity
388
292
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
MUTZNUTZ LIMITED
Company Registration No. 05682239
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 May 2026 and are signed on its behalf by:
J Cooper
Director
MUTZNUTZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information
Mutznutz Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old Rectory, Church Street, Weybridge, Surrey, KT13 8DE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for pet goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Short-term leasehold property
10% straight line
Plant and machinery
25% straight line
Office equipment
20% straight line
Motor Vehicles
20% straight line
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
1.5
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
MUTZNUTZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
1.7
Taxation
The tax expense represents the sum of the tax currently payable.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
4
5
MUTZNUTZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
3
Tangible fixed assets
Short-term leasehold property
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2024
23,413
13,232
36,645
Additions
51,274
51,274
At 31 August 2025
23,413
64,506
87,919
Depreciation and impairment
At 1 September 2024
17,316
8,395
25,711
Depreciation charged in the year
1,108
3,040
4,148
At 31 August 2025
18,424
11,435
29,859
Carrying amount
At 31 August 2025
4,989
53,071
58,060
At 31 August 2024
6,097
4,837
10,934
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
93
607
Corporation tax recoverable
3,689
Other debtors
23,552
18,862
27,334
19,469
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
8,723
Trade creditors
8,395
2,743
Taxation and social security
10,873
18,835
Other creditors
35,591
45,747
63,582
67,325
Included within the creditors falling due within one year are hire purchase liabilities of £9,078 (2024 - £0) which are secured against the related asset.
MUTZNUTZ LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
8,683
Other creditors
35,556
35,556
8,683
Included within the creditors falling due after more than one year are hire purchase liabilities of £35,556 (2024 - £0) which are secured against the related assets.
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
0
2
2
Ordinary A shares of 1p each
200
0
2
200
2
2
2
8
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases in respect of land and buildings, as follows:
2025
2024
£
£
254,688
292,188
9
Related party transactions
At the balance sheet date the company owed £46,296 (2024 - £21,593) to Pet Revolution Limited, a connected company in which J Cooper and A Cooper have beneficial interest.
At the balance sheet date the director owed £5,144 (2024 - £8,987) to the company. Interest of £112 was calculated at the official HMRC rate of 2.25% until March 2025 and 3.75% from April to August 2025.