92 false false false false false false false false false false true false true false false false false No description of principal activity 2024-09-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 05851261 2024-09-01 2025-08-31 05851261 2025-08-31 05851261 2024-08-31 05851261 2023-09-01 2024-08-31 05851261 2024-08-31 05851261 2023-08-31 05851261 bus:Director4 2024-09-01 2025-08-31 05851261 core:LandBuildings 2024-08-31 05851261 core:FurnitureFittings 2024-08-31 05851261 core:MotorVehicles 2024-08-31 05851261 core:LandBuildings 2025-08-31 05851261 core:FurnitureFittings 2025-08-31 05851261 core:MotorVehicles 2025-08-31 05851261 core:LandBuildings 2024-09-01 2025-08-31 05851261 core:FurnitureFittings 2024-09-01 2025-08-31 05851261 core:MotorVehicles 2024-09-01 2025-08-31 05851261 core:WithinOneYear 2025-08-31 05851261 core:WithinOneYear 2024-08-31 05851261 core:AfterOneYear 2025-08-31 05851261 core:AfterOneYear 2024-08-31 05851261 core:ShareCapital 2025-08-31 05851261 core:ShareCapital 2024-08-31 05851261 core:SharePremium 2025-08-31 05851261 core:SharePremium 2024-08-31 05851261 core:RetainedEarningsAccumulatedLosses 2025-08-31 05851261 core:RetainedEarningsAccumulatedLosses 2024-08-31 05851261 core:BetweenOneFiveYears 2025-08-31 05851261 core:BetweenOneFiveYears 2024-08-31 05851261 core:LandBuildings 2024-08-31 05851261 core:FurnitureFittings 2024-08-31 05851261 core:MotorVehicles 2024-08-31 05851261 bus:Director1 2024-09-01 2025-08-31 05851261 bus:SmallEntities 2024-09-01 2025-08-31 05851261 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 05851261 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 05851261 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 05851261 bus:FullAccounts 2024-09-01 2025-08-31 05851261 core:LandBuildings core:LongLeaseholdAssets 2024-09-01 2025-08-31 05851261 core:ComputerEquipment 2024-08-31 05851261 core:LeaseholdImprovements 2024-08-31 05851261 core:LeaseholdImprovements 2024-09-01 2025-08-31 05851261 core:ComputerEquipment 2024-09-01 2025-08-31 05851261 core:ComputerEquipment 2025-08-31 05851261 core:LeaseholdImprovements 2025-08-31 05851261 core:OfficeEquipment core:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 05851261 core:MotorVehicles core:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 05851261 core:ComputerEquipment core:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 05851261 core:LeaseholdImprovements core:LongLeaseholdAssets 2024-09-01 2025-08-31 05851261 core:AfterOneYear 2024-09-01 2025-08-31
COMPANY REGISTRATION NUMBER: 05851261
Incident Management Solutions Limited
Filleted Unaudited Financial Statements
31 August 2025
Incident Management Solutions Limited
Statement of Financial Position
31 August 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
830,945
798,380
Current assets
Debtors
6
1,010,302
1,760,945
Cash at bank and in hand
1,430,435
401,483
------------
------------
2,440,737
2,162,428
Creditors: amounts falling due within one year
7
1,801,048
1,692,364
------------
------------
Net current assets
639,689
470,064
------------
------------
Total assets less current liabilities
1,470,634
1,268,444
Creditors: amounts falling due after more than one year
8
211,126
333,704
Provisions
Taxation including deferred tax
28,458
57,372
------------
------------
Net assets
1,231,050
877,368
------------
------------
Incident Management Solutions Limited
Statement of Financial Position (continued)
31 August 2025
2025
2024
Note
£
£
£
Capital and reserves
Called up share capital
1,000
1,000
Share premium account
15,000
15,000
Profit and loss account
1,215,050
861,368
------------
---------
Shareholders funds
1,231,050
877,368
------------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 28 May 2026 , and are signed on behalf of the board by:
S Young
Director
Company registration number: 05851261
Incident Management Solutions Limited
Notes to the Financial Statements
Year ended 31 August 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Suite C, Regent House, Wolseley Road, Woburn Road Industrial Estate, Bedford, MK42 7JY.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover comprises revenue recognised by the Company in respect of claim handling fees and commission revenue, exclusive of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold investment property
-
5% Straight line
Office equipment
-
25% Straight line
Motor vehicles
-
25% and 20% Straight line
Computer equipment
-
25% Straight line
Leasehold improvements
-
20% and 10% Straight line
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 92 (2024: 104 ).
5. Tangible assets
Leasehold investment property
Office equipment
Motor vehicles
Computer equipment
Leasehold improvements
Total
£
£
£
£
£
£
Cost
At 1 Sep 2024
261,687
72,707
757,515
31,508
41,154
1,164,571
Additions
10,119
320,044
4,950
335,113
Disposals
( 21,898)
( 189,920)
( 4,820)
( 4,845)
( 221,483)
---------
--------
---------
--------
--------
------------
At 31 Aug 2025
261,687
60,928
887,639
26,688
41,259
1,278,201
---------
--------
---------
--------
--------
------------
Depreciation
At 1 Sep 2024
44,585
285,179
15,083
21,344
366,191
Charge for the year
13,084
10,591
187,024
6,672
4,595
221,966
Disposals
( 22,724)
( 108,512)
( 4,820)
( 4,845)
( 140,901)
---------
--------
---------
--------
--------
------------
At 31 Aug 2025
13,084
32,452
363,691
16,935
21,094
447,256
---------
--------
---------
--------
--------
------------
Carrying amount
At 31 Aug 2025
248,603
28,476
523,948
9,753
20,165
830,945
---------
--------
---------
--------
--------
------------
At 31 Aug 2024
261,687
28,122
472,336
16,425
19,810
798,380
---------
--------
---------
--------
--------
------------
6. Debtors
2025
2024
£
£
Trade debtors
908,913
1,605,762
Amounts owed by group undertakings and undertakings in which the company has a participating interest
99
Other debtors
101,290
155,183
------------
------------
1,010,302
1,760,945
------------
------------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
123,896
95,138
Trade creditors
674,908
871,002
Amounts owed to group undertakings and undertakings in which the company has a participating interest
20,458
Corporation tax
35,684
Social security and other taxes
364,755
283,027
Other creditors
637,489
387,055
------------
------------
1,801,048
1,692,364
------------
------------
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
211,126
333,704
---------
---------
Obligations due under finance leases and hire purchase contracts are secured on the related assets acquired.
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
77,000
70,375
Later than 1 year and not later than 5 years
202,583
264,000
---------
---------
279,583
334,375
---------
---------