Whitewaters Limited 05934189 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is Other specialised construction activities not elsewhere classified Digita Accounts Production Advanced 6.30.9574.0 true true 05934189 2024-09-01 2025-08-31 05934189 2025-08-31 05934189 core:CurrentFinancialInstruments 2025-08-31 05934189 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 05934189 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 05934189 core:Goodwill 2025-08-31 05934189 core:FurnitureFittings 2025-08-31 05934189 core:MotorVehicles 2025-08-31 05934189 core:OfficeEquipment 2025-08-31 05934189 core:PlantMachinery 2025-08-31 05934189 1 2025-08-31 05934189 bus:SmallEntities 2024-09-01 2025-08-31 05934189 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 05934189 bus:FilletedAccounts 2024-09-01 2025-08-31 05934189 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 05934189 bus:RegisteredOffice 2024-09-01 2025-08-31 05934189 bus:Director1 2024-09-01 2025-08-31 05934189 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 05934189 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-09-01 2025-08-31 05934189 core:Goodwill 2024-09-01 2025-08-31 05934189 core:ComputerEquipment 2024-09-01 2025-08-31 05934189 core:FurnitureFittings 2024-09-01 2025-08-31 05934189 core:MotorVehicles 2024-09-01 2025-08-31 05934189 core:OfficeEquipment 2024-09-01 2025-08-31 05934189 core:PlantMachinery 2024-09-01 2025-08-31 05934189 countries:UnitedKingdom 2024-09-01 2025-08-31 05934189 1 2024-09-01 2025-08-31 05934189 2024-08-31 05934189 core:Goodwill 2024-08-31 05934189 core:FurnitureFittings 2024-08-31 05934189 core:MotorVehicles 2024-08-31 05934189 core:OfficeEquipment 2024-08-31 05934189 core:PlantMachinery 2024-08-31 05934189 1 2024-08-31 05934189 2023-09-01 2024-08-31 05934189 2024-08-31 05934189 core:CurrentFinancialInstruments 2024-08-31 05934189 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 05934189 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 05934189 core:FurnitureFittings 2024-08-31 05934189 core:MotorVehicles 2024-08-31 05934189 core:OfficeEquipment 2024-08-31 05934189 core:PlantMachinery 2024-08-31 05934189 1 2024-08-31 05934189 1 2023-09-01 2024-08-31 05934189 1 2023-08-31 iso4217:GBP xbrli:pure

Registration number: 05934189

Whitewaters Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2025

 

Whitewaters Limited

(Registration number: 05934189)
Statement of Financial Position as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

10,955

19,857

Current assets

 

Stocks

6

52,660

-

Debtors

7

172,477

292,625

Cash at bank and in hand

 

-

16,596

 

225,137

309,221

Creditors: Amounts falling due within one year

8

(164,215)

(172,001)

Net current assets

 

60,922

137,220

Total assets less current liabilities

 

71,877

157,077

Creditors: Amounts falling due after more than one year

8

(6,445)

(14,042)

Provisions for liabilities

(2,741)

(4,966)

Net assets

 

62,691

138,069

Capital and reserves

 

Called up share capital

100

100

Retained earnings

62,591

137,969

Shareholders' funds

 

62,691

138,069

 

Whitewaters Limited

(Registration number: 05934189)
Statement of Financial Position as at 31 August 2025

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Income and Retained Earnings.

Approved and authorised by the Board on 27 May 2026 and signed on its behalf by:
 

.........................................
Mr M A Guthrie
Director

 

Whitewaters Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Ivy House
East Herrington
Sunderland
SR3 3PP

These financial statements were authorised for issue by the Board on 27 May 2026.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below:

Going concern

There are no material uncertainties about the companies ability to continue

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

 

Whitewaters Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Income tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax, with the following exception:

Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Asset class

Depreciation method and rate

Plant and Machinery

20% straight line

Office Equipment

20% straight line

Motor Vehicles

25% straight line

Computer Equipment

33% straight line

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Asset class

Amortisation method and rate

Goodwill

5% straight line

Website Development

5% straight line

 

Whitewaters Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.

Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

 

Whitewaters Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Financial instruments


Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

 Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Whitewaters Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

4

Intangible assets

Goodwill
 £

Cost or valuation

At 1 September 2024

3,730

At 31 August 2025

3,730

Amortisation

At 1 September 2024

3,730

At 31 August 2025

3,730

Carrying amount

At 31 August 2025

-

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2024

3,226

7,150

7,383

43,495

61,254

Additions

528

-

-

-

528

Disposals

(1,272)

(1,192)

(2,188)

-

(4,652)

At 31 August 2025

2,482

5,958

5,195

43,495

57,130

Depreciation

At 1 September 2024

1,993

2,085

7,227

30,092

41,397

Charge for the year

754

1,490

36

5,957

8,237

Eliminated on disposal

(1,272)

-

(2,187)

-

(3,459)

At 31 August 2025

1,475

3,575

5,076

36,049

46,175

Carrying amount

At 31 August 2025

1,007

2,383

119

7,446

10,955

At 31 August 2024

1,233

5,065

156

13,403

19,857

6

Stocks

2025
£

2024
£

Other inventories

52,660

-

 

Whitewaters Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

7

Debtors

Current

2025
£

2024
£

Trade debtors

110,208

76,295

Prepayments

1,000

33,903

Other debtors

61,269

182,427

 

172,477

292,625

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

17,190

8,518

Trade creditors

 

122,984

90,674

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

11,094

25,759

Taxation and social security

 

3,742

40,108

Accruals and deferred income

 

3,465

3,025

Other creditors

 

5,740

3,917

 

164,215

172,001


Included in creditors amounts falling due within one year are hire purchase liabilities of £7,597 (2024: £8,518) secured upon the assets concerned.

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

6,445

14,042


Included in creditors amounts falling due in more than one year are hire purchase liabilities of £6,445 (2024: £14,042) secured upon the assets concerned.

 

Whitewaters Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

9

Related party transactions

Transactions with directors

2025

At 1 September 2024
£

Advances to director
£

Repayments by director
£

At 31 August 2025
£

A Director

110,855

1,100

(107,442)

4,512

 

2024

At 1 September 2023
£

Advances to director
£

Repayments by director
£

At 31 August 2024
£

A Director

162,182

57,845

(109,172)

110,855