2025-01-012025-12-312025-12-31false06030654LYNMAC CONSTRUCTION LIMITED2026-05-2641100falseiso4217:GBPxbrli:pure060306542024-12-31060306542025-12-31060306542025-01-012025-12-31060306542023-12-31060306542024-12-31060306542024-01-012024-12-3106030654bus:SmallEntities2025-01-012025-12-3106030654bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3106030654bus:FullAccounts2025-01-012025-12-3106030654bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106030654core:WithinOneYear2025-12-3106030654core:AfterOneYear2025-12-3106030654core:WithinOneYear2024-12-3106030654core:AfterOneYear2024-12-3106030654core:ShareCapital2025-12-3106030654core:SharePremium2025-12-3106030654core:RevaluationReserve2025-12-3106030654core:OtherReservesSubtotal2025-12-3106030654core:RetainedEarningsAccumulatedLosses2025-12-3106030654core:ShareCapital2024-12-3106030654core:SharePremium2024-12-3106030654core:RevaluationReserve2024-12-3106030654core:OtherReservesSubtotal2024-12-3106030654core:RetainedEarningsAccumulatedLosses2024-12-3106030654core:LandBuildings2025-12-3106030654core:PlantMachinery2025-12-3106030654core:Vehicles2025-12-3106030654core:FurnitureFittings2025-12-3106030654core:OfficeEquipment2025-12-3106030654core:NetGoodwill2025-12-3106030654core:IntangibleAssetsOtherThanGoodwill2025-12-3106030654core:ListedExchangeTraded2025-12-3106030654core:UnlistedNon-exchangeTraded2025-12-3106030654core:LandBuildings2024-12-3106030654core:PlantMachinery2024-12-3106030654core:Vehicles2024-12-3106030654core:FurnitureFittings2024-12-3106030654core:OfficeEquipment2024-12-3106030654core:NetGoodwill2024-12-3106030654core:IntangibleAssetsOtherThanGoodwill2024-12-3106030654core:ListedExchangeTraded2024-12-3106030654core:UnlistedNon-exchangeTraded2024-12-3106030654core:LandBuildings2025-01-012025-12-3106030654core:PlantMachinery2025-01-012025-12-3106030654core:Vehicles2025-01-012025-12-3106030654core:FurnitureFittings2025-01-012025-12-3106030654core:OfficeEquipment2025-01-012025-12-3106030654core:NetGoodwill2025-01-012025-12-3106030654core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3106030654core:ListedExchangeTraded2025-01-012025-12-3106030654core:UnlistedNon-exchangeTraded2025-01-012025-12-3106030654core:MoreThanFiveYears2025-01-012025-12-3106030654core:Non-currentFinancialInstruments2025-12-3106030654core:Non-currentFinancialInstruments2024-12-3106030654dpl:CostSales2025-01-012025-12-3106030654dpl:DistributionCosts2025-01-012025-12-3106030654core:LandBuildings2025-01-012025-12-3106030654core:PlantMachinery2025-01-012025-12-3106030654core:Vehicles2025-01-012025-12-3106030654core:FurnitureFittings2025-01-012025-12-3106030654core:OfficeEquipment2025-01-012025-12-3106030654dpl:AdministrativeExpenses2025-01-012025-12-3106030654core:NetGoodwill2025-01-012025-12-3106030654core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3106030654dpl:GroupUndertakings2025-01-012025-12-3106030654dpl:ParticipatingInterests2025-01-012025-12-3106030654dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3106030654core:ListedExchangeTraded2025-01-012025-12-3106030654dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3106030654core:UnlistedNon-exchangeTraded2025-01-012025-12-3106030654dpl:CostSales2024-01-012024-12-3106030654dpl:DistributionCosts2024-01-012024-12-3106030654core:LandBuildings2024-01-012024-12-3106030654core:PlantMachinery2024-01-012024-12-3106030654core:Vehicles2024-01-012024-12-3106030654core:FurnitureFittings2024-01-012024-12-3106030654core:OfficeEquipment2024-01-012024-12-3106030654dpl:AdministrativeExpenses2024-01-012024-12-3106030654core:NetGoodwill2024-01-012024-12-3106030654core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3106030654dpl:GroupUndertakings2024-01-012024-12-3106030654dpl:ParticipatingInterests2024-01-012024-12-3106030654dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3106030654core:ListedExchangeTraded2024-01-012024-12-3106030654dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3106030654core:UnlistedNon-exchangeTraded2024-01-012024-12-3106030654core:NetGoodwill2025-12-3106030654core:IntangibleAssetsOtherThanGoodwill2025-12-3106030654core:LandBuildings2025-12-3106030654core:PlantMachinery2025-12-3106030654core:Vehicles2025-12-3106030654core:FurnitureFittings2025-12-3106030654core:OfficeEquipment2025-12-3106030654core:AfterOneYear2025-12-3106030654core:WithinOneYear2025-12-3106030654core:ListedExchangeTraded2025-12-3106030654core:UnlistedNon-exchangeTraded2025-12-3106030654core:ShareCapital2025-12-3106030654core:SharePremium2025-12-3106030654core:RevaluationReserve2025-12-3106030654core:OtherReservesSubtotal2025-12-3106030654core:RetainedEarningsAccumulatedLosses2025-12-3106030654core:NetGoodwill2024-12-3106030654core:IntangibleAssetsOtherThanGoodwill2024-12-3106030654core:LandBuildings2024-12-3106030654core:PlantMachinery2024-12-3106030654core:Vehicles2024-12-3106030654core:FurnitureFittings2024-12-3106030654core:OfficeEquipment2024-12-3106030654core:AfterOneYear2024-12-3106030654core:WithinOneYear2024-12-3106030654core:ListedExchangeTraded2024-12-3106030654core:UnlistedNon-exchangeTraded2024-12-3106030654core:ShareCapital2024-12-3106030654core:SharePremium2024-12-3106030654core:RevaluationReserve2024-12-3106030654core:OtherReservesSubtotal2024-12-3106030654core:RetainedEarningsAccumulatedLosses2024-12-3106030654core:NetGoodwill2023-12-3106030654core:IntangibleAssetsOtherThanGoodwill2023-12-3106030654core:LandBuildings2023-12-3106030654core:PlantMachinery2023-12-3106030654core:Vehicles2023-12-3106030654core:FurnitureFittings2023-12-3106030654core:OfficeEquipment2023-12-3106030654core:AfterOneYear2023-12-3106030654core:WithinOneYear2023-12-3106030654core:ListedExchangeTraded2023-12-3106030654core:UnlistedNon-exchangeTraded2023-12-3106030654core:ShareCapital2023-12-3106030654core:SharePremium2023-12-3106030654core:RevaluationReserve2023-12-3106030654core:OtherReservesSubtotal2023-12-3106030654core:RetainedEarningsAccumulatedLosses2023-12-3106030654core:AfterOneYear2025-01-012025-12-3106030654core:WithinOneYear2025-01-012025-12-3106030654core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3106030654core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3106030654core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3106030654core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3106030654core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3106030654core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3106030654core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3106030654core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3106030654core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3106030654core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3106030654core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3106030654core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3106030654core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3106030654core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3106030654core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3106030654core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3106030654core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3106030654core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3106030654core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3106030654core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3106030654core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3106030654core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3106030654core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3106030654core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3106030654core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3106030654core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3106030654core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3106030654bus:Director12025-01-012025-12-31060306541bus:Director12024-12-31060306541bus:Director12025-01-012025-12-31060306541bus:Director12025-12-31060306542024-12-31060306542025-01-012025-12-31060306542025-12-31

LYNMAC CONSTRUCTION LIMITED

Registered Number
06030654
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

LYNMAC CONSTRUCTION LIMITED
Company Information
for the year from 1 January 2025 to 31 December 2025

Director

MCNABOE, Andrew James

Company Secretary

MCNABOE, Linda

Registered Address

53 The Old Barn
Longdown Lane North
Epsom
KT17 3JB

Registered Number

06030654 (England and Wales)
LYNMAC CONSTRUCTION LIMITED
Statement of Financial Position
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets33,5354,713
3,5354,713
Current assets
Debtors44,3164,476
Cash at bank and on hand2,6933,310
7,0097,786
Creditors amounts falling due within one year5(9,606)(11,419)
Net current assets (liabilities)(2,597)(3,633)
Total assets less current liabilities9381,080
Provisions for liabilities6(672)(895)
Net assets266185
Capital and reserves
Called up share capital100100
Profit and loss account16685
Shareholders' funds266185
The financial statements were approved and authorised for issue by the Director on 26 May 2026, and are signed on its behalf by:
MCNABOE, Andrew James
Director
Registered Company No. 06030654
LYNMAC CONSTRUCTION LIMITED
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value of the consideration due.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed within current creditors.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Plant & machinery

Vehicles

Total

£££
Cost or valuation
At 01 January 251,6008,2599,859
At 31 December 251,6008,2599,859
Depreciation and impairment
At 01 January 251,5333,6135,146
Charge for year171,1611,178
At 31 December 251,5504,7746,324
Net book value
At 31 December 25503,4853,535
At 31 December 24674,6464,713
4.Debtors: amounts due within one year

2025

2024

££
Other debtors4,3164,374
Prepayments and accrued income-102
Total4,3164,476
5.Creditors: amounts due within one year

2025

2024

££
Taxation and social security7,3677,847
Other creditors-2,000
Accrued liabilities and deferred income2,2391,572
Total9,60611,419
6.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)672895
Total672895
7.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
MCNABOE, Andrew James2,26629,53828,5773,227
2,26629,53828,5773,227