IRIS Accounts Production v26.1.10.61 06179186 Board of Directors 1.9.24 31.8.25 31.8.25 true false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh061791862024-08-31061791862025-08-31061791862024-09-012025-08-31061791862023-08-31061791862023-09-012024-08-31061791862024-08-3106179186ns15:EnglandWales2024-09-012025-08-3106179186ns14:PoundSterling2024-09-012025-08-3106179186ns10:Director12024-09-012025-08-3106179186ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3106179186ns10:SmallEntities2024-09-012025-08-3106179186ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3106179186ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3106179186ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3106179186ns10:FullAccounts2024-09-012025-08-310617918612024-09-012025-08-3106179186ns10:Director22024-09-012025-08-3106179186ns10:CompanySecretary12024-09-012025-08-3106179186ns10:RegisteredOffice2024-09-012025-08-3106179186ns5:CurrentFinancialInstruments2025-08-3106179186ns5:CurrentFinancialInstruments2024-08-3106179186ns5:Non-currentFinancialInstruments2025-08-3106179186ns5:Non-currentFinancialInstruments2024-08-3106179186ns5:ShareCapital2025-08-3106179186ns5:ShareCapital2024-08-3106179186ns5:RetainedEarningsAccumulatedLosses2025-08-3106179186ns5:RetainedEarningsAccumulatedLosses2024-08-3106179186ns5:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3106179186ns5:PatentsTrademarksLicencesConcessionsSimilar2024-09-012025-08-3106179186ns5:PlantMachinery2024-09-012025-08-3106179186ns5:FurnitureFittings2024-09-012025-08-3106179186ns5:MotorVehicles2024-09-012025-08-3106179186ns5:ComputerEquipment2024-09-012025-08-3106179186ns5:IntangibleAssetsOtherThanGoodwill2024-08-3106179186ns5:IntangibleAssetsOtherThanGoodwill2025-08-3106179186ns5:IntangibleAssetsOtherThanGoodwill2024-08-3106179186ns5:PlantMachinery2024-08-3106179186ns5:FurnitureFittings2024-08-3106179186ns5:MotorVehicles2024-08-3106179186ns5:ComputerEquipment2024-08-3106179186ns5:PlantMachinery2025-08-3106179186ns5:FurnitureFittings2025-08-3106179186ns5:MotorVehicles2025-08-3106179186ns5:ComputerEquipment2025-08-3106179186ns5:PlantMachinery2024-08-3106179186ns5:FurnitureFittings2024-08-3106179186ns5:MotorVehicles2024-08-3106179186ns5:ComputerEquipment2024-08-3106179186ns5:CostValuation2024-08-3106179186ns5:Subsidiary12024-09-012025-08-31061791861ns5:Subsidiary12024-09-012025-08-3106179186ns5:Subsidiary12025-08-3106179186ns5:Subsidiary12024-08-3106179186ns5:Subsidiary12023-09-012024-08-3106179186ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3106179186ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3106179186ns5:WithinOneYear2025-08-3106179186ns5:WithinOneYear2024-08-3106179186ns5:BetweenOneFiveYears2025-08-3106179186ns5:BetweenOneFiveYears2024-08-3106179186ns5:MoreThanFiveYears2025-08-3106179186ns5:MoreThanFiveYears2024-08-3106179186ns5:AllPeriods2025-08-3106179186ns5:AllPeriods2024-08-31
REGISTERED NUMBER: 06179186 (England and Wales)


















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2025

FOR

MAJESTIC LEISURE LTD

MAJESTIC LEISURE LTD (REGISTERED NUMBER: 06179186)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


MAJESTIC LEISURE LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2025







DIRECTORS: J G L Stanford
C E Stanford





SECRETARY: S A F Kerr





REGISTERED OFFICE: Unit 1 Epsom Business Park
Kiln Lane
Epsom
KT17 1JF





REGISTERED NUMBER: 06179186 (England and Wales)





ACCOUNTANTS: THP Limited
Chartered Accountants
Unit 4 Mulgrave Chambers
26-28 Mulgrave Road
Sutton
Surrey
SM2 6LE

MAJESTIC LEISURE LTD (REGISTERED NUMBER: 06179186)

BALANCE SHEET
31 AUGUST 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 16,480 14,788
Tangible assets 5 40,371 55,269
Investments 6 86 86
56,937 70,143

CURRENT ASSETS
Stocks 2,860,418 2,509,302
Debtors 7 922,114 590,235
Cash at bank and in hand 432,746 965,628
4,215,278 4,065,165
CREDITORS
Amounts falling due within one year 8 1,268,336 1,195,388
NET CURRENT ASSETS 2,946,942 2,869,777
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,003,879

2,939,920

CREDITORS
Amounts falling due after more than one
year

9

(21,255

)

(76,229

)

PROVISIONS FOR LIABILITIES (10,093 ) (13,615 )
NET ASSETS 2,972,531 2,850,076

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 2,972,431 2,849,976
SHAREHOLDERS' FUNDS 2,972,531 2,850,076

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 May 2026 and were signed on its behalf by:





J G L Stanford - Director


MAJESTIC LEISURE LTD (REGISTERED NUMBER: 06179186)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025


1. STATUTORY INFORMATION

Majestic Leisure Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The financial statements are prepared on the going concern basis, which assumes the ability of the company to continue its activities for the foreseeable future, being a period of not less than twelve months from the approval of these accounts.

The directors, having considered all the information available, are confident that the company has adequate reserves and resources to continue its operational activities for the foreseeable future. Accordingly, the directors are satisfied that the going concern basis continues to be appropriate for the preparation of the annual financial statements.

Preparation of consolidated financial statements
The financial statements contain information about Majestic Leisure Ltd as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable and represents goods sold and provided during the year.

Revenue is recognised when the goods are delivered to the customer, such that the risks and rewards of ownership have passed to them.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - Straight line over 3 years

Capital items below £250 are written off to the profit and loss account.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost less any provision for impairment.

Stocks
Stock is stated at the lower of cost and selling price less costs to complete and sell, after making due allowance for obsolete and slow moving items. Stocks are recognised as an expense in the period in which the related revenue is recognised.

Cost includes the purchase price, including taxes and duties, transport and all other costs directly attributable to bringing the stock to its present location and condition.


MAJESTIC LEISURE LTD (REGISTERED NUMBER: 06179186)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss accounts on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 29 (2024 - 27 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 September 2024 17,211
Additions 3,681
At 31 August 2025 20,892
AMORTISATION
At 1 September 2024 2,423
Charge for year 1,989
At 31 August 2025 4,412
NET BOOK VALUE
At 31 August 2025 16,480
At 31 August 2024 14,788

MAJESTIC LEISURE LTD (REGISTERED NUMBER: 06179186)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 September 2024 20,270 94,864 19,550 27,712 162,396
Additions - - - 3,106 3,106
At 31 August 2025 20,270 94,864 19,550 30,818 165,502
DEPRECIATION
At 1 September 2024 13,229 55,394 17,539 20,965 107,127
Charge for year 1,761 11,818 503 3,922 18,004
At 31 August 2025 14,990 67,212 18,042 24,887 125,131
NET BOOK VALUE
At 31 August 2025 5,280 27,652 1,508 5,931 40,371
At 31 August 2024 7,041 39,470 2,011 6,747 55,269

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 September 2024
and 31 August 2025 86
NET BOOK VALUE
At 31 August 2025 86
At 31 August 2024 86

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Majestic Leisure B.V. (a company incorporated in Netherlands)
Registered office: Joop Geesinkweg 901, Begane Grond, 1ste, 2de & 3de Verdieping, 1114AB Amsterdam-Duivendrecht
Nature of business: Wholesale and internet retail of gaming machines
%
Class of shares: holding
Ordinary at €1 100.00
2025 2024
£    £   
Aggregate capital and reserves (17,956 ) (13,934 )
Loss for the year (3,626 ) (4,677 )

7. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Trade debtors 278,860 404,207
Amounts owed by group undertakings 25,225 20,907
Other debtors 416,456 27,940
Prepayments 137,912 105,952
858,453 559,006

MAJESTIC LEISURE LTD (REGISTERED NUMBER: 06179186)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


7. DEBTORS - continued
2025 2024
£    £   
Amounts falling due after more than one year:
Prepayments and other debtors 63,661 31,229

Aggregate amounts 922,114 590,235

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Payments on account 563,614 511,605
Trade creditors 440,765 400,014
Corporation tax 60,552 143,170
Social security and other taxes 43,360 33,979
VAT 31,668 75,434
Other creditors 82,579 4,644
Directors' current accounts 501 501
Accrued expenses 45,297 26,041
1,268,336 1,195,388

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Other creditors 21,255 76,229

10. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 324,959 162,018
Between one and five years 701,115 343,092
In more than five years 915,392 -
1,941,466 505,110

The commitments relate to land, buildings and equipment.

11. RELATED PARTY DISCLOSURES

At the balance sheet date the company owed the directors £501 (2024 : £501). The amount is interest free and carries no fixed term of repayment.

Included in Debtors note 9 are balances due from related parties, which are under common control, of £387,184 (2024 : £16,843).