Caseware UK (AP4) 2024.0.164 2024.0.164 2025-05-312025-05-312letting and operating of own or leased real estate2024-06-01falsefalse2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06251017 2024-06-01 2025-05-31 06251017 2023-06-01 2024-05-31 06251017 2025-05-31 06251017 2024-05-31 06251017 2023-06-01 06251017 c:Director1 2024-06-01 2025-05-31 06251017 d:FurnitureFittings 2024-06-01 2025-05-31 06251017 d:FurnitureFittings 2025-05-31 06251017 d:FurnitureFittings 2024-05-31 06251017 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 06251017 d:LeaseholdInvestmentProperty 2025-05-31 06251017 d:LeaseholdInvestmentProperty 2024-05-31 06251017 d:LeaseholdInvestmentProperty 2 2024-06-01 2025-05-31 06251017 d:CurrentFinancialInstruments 2025-05-31 06251017 d:CurrentFinancialInstruments 2024-05-31 06251017 d:Non-currentFinancialInstruments 2025-05-31 06251017 d:Non-currentFinancialInstruments 2024-05-31 06251017 d:CurrentFinancialInstruments d:WithinOneYear 2025-05-31 06251017 d:CurrentFinancialInstruments d:WithinOneYear 2024-05-31 06251017 d:Non-currentFinancialInstruments d:AfterOneYear 2025-05-31 06251017 d:Non-currentFinancialInstruments d:AfterOneYear 2024-05-31 06251017 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-05-31 06251017 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-05-31 06251017 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-05-31 06251017 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-05-31 06251017 d:ShareCapital 2025-05-31 06251017 d:ShareCapital 2024-05-31 06251017 d:RevaluationReserve 2025-05-31 06251017 d:RevaluationReserve 2024-05-31 06251017 d:RetainedEarningsAccumulatedLosses 2025-05-31 06251017 d:RetainedEarningsAccumulatedLosses 2024-05-31 06251017 c:OrdinaryShareClass1 2024-06-01 2025-05-31 06251017 c:OrdinaryShareClass1 2025-05-31 06251017 c:FRS102 2024-06-01 2025-05-31 06251017 c:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 06251017 c:FullAccounts 2024-06-01 2025-05-31 06251017 c:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 06251017 d:AcceleratedTaxDepreciationDeferredTax 2025-05-31 06251017 d:AcceleratedTaxDepreciationDeferredTax 2024-05-31 06251017 f:PoundSterling 2024-06-01 2025-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06251017









F G S PROPERTY INVESTMENT LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2025

 
F G S PROPERTY INVESTMENT LTD
REGISTERED NUMBER: 06251017

BALANCE SHEET
AS AT 31 MAY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
7
10

Investment property
 5 
530,000
551,000

  
530,007
551,010

Current assets
  

Cash at bank and in hand
 6 
1,835
3,015

  
1,835
3,015

Creditors: amounts falling due within one year
 7 
(293,518)
(283,660)

Net current liabilities
  
 
 
(291,683)
 
 
(280,645)

Total assets less current liabilities
  
238,324
270,365

Creditors: amounts falling due after more than one year
 8 
(68,712)
(89,270)

Provisions for liabilities
  

Deferred tax
  
(31,421)
(36,671)

Net assets
  
138,191
144,424


Capital and reserves
  

Called up share capital 
 11 
1
1

Other reserve
  
94,261
110,011

Profit and loss account
  
43,929
34,412

  
138,191
144,424


Page 1

 
F G S PROPERTY INVESTMENT LTD
REGISTERED NUMBER: 06251017
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2025

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



F Stephenson
Director

Date: 18 March 2026


The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
F G S PROPERTY INVESTMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

1.


General information

F G S Property Investment Limited ("the company") is a company incorporated in England and Wales.  The registered office is 13 Pathfield Road, Streatham, London, SW16 5NZ.
The company's principal activity is that of property investment and rental.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

Page 3

 
F G S PROPERTY INVESTMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following bases:


Fixtures & fittings
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
F G S PROPERTY INVESTMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.7

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 5

 
F G S PROPERTY INVESTMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

4.


Tangible fixed assets





Fixtures & fittings

£



Cost or valuation


At 1 June 2024
902



At 31 May 2025

902



Depreciation


At 1 June 2024
892


Charge for the year on owned assets
3



At 31 May 2025

895



Net book value



At 31 May 2025
7



At 31 May 2024
10

Page 6

 
F G S PROPERTY INVESTMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

5.


Investment property


Long term leasehold investment property

£



Valuation


At 1 June 2024
551,000


Deficit on revaluation
(21,000)



At 31 May 2025
530,000


Comprising


Cost
551,000

Annual revaluation surplus/(deficit):


2025
(21,000)

At 31 May 2025
530,000

The 2025 valuations were made by the director, on an open market value for existing use basis.





If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been stated as follows:

2025
2024
£
£


Historic cost
404,318
404,318

404,318
404,318


6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
1,835
3,015

1,835
3,015


Page 7

 
F G S PROPERTY INVESTMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
20,725
18,808

Corporation tax
2,233
976

Other creditors
259,822
253,338

Accruals and deferred income
10,738
10,538

293,518
283,660



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
68,712
89,270

68,712
89,270


The following liabilities were secured:

2025
2024
£
£



Bank loans
89,749
108,078

89,749
108,078



Bank loans are secured with a fixed charge over all rental income and the proceeds of sale of any lease of the property, plus a floating charge over the undertaking all property assets and rights of the company.

Page 8

 
F G S PROPERTY INVESTMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
20,725
18,808

Amounts falling due 1-2 years

Bank loans
22,045
20,150

Amounts falling due 2-5 years

Bank loans
46,667
69,120


89,437
108,078



10.


Deferred taxation




2025
2024


£

£






At beginning of year
(36,671)
(36,671)


Credited / (Charged) to profit or loss
5,250
-



At end of year
(31,421)
(36,671)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


On investment property revaluation
(31,421)
(36,671)

(31,421)
(36,671)


11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1 Ordinary share of £1.00
1
1


 
Page 9