IRIS Accounts Production v26.1.0.640 Other Company accounts True false Pounds 1.1.25 31.12.25 31.12.25 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh064164812024-12-31064164812025-12-31064164812025-01-012025-12-31064164812023-12-31064164812024-01-012024-12-31064164812024-12-3106416481ns0:CharitableCompanyLimitedByGuarantee2025-01-012025-12-3106416481ns15:PoundSterling2025-01-012025-12-3106416481ns11:FRS1022025-01-012025-12-3106416481ns0:IndependentExaminationCharity2025-01-012025-12-3106416481ns11:SmallCompaniesRegimeForAccounts2025-01-012025-12-3106416481ns11:FullAccounts2025-01-012025-12-3106416481ns0:CharitiesSORP2025-01-012025-12-3106416481ns16:EnglandWales2025-01-012025-12-3106416481ns11:RegisteredOffice2025-01-012025-12-3106416481ns0:Trustee22025-01-012025-12-3106416481ns0:Trustee12025-01-012025-12-3106416481ns0:Trustee32025-01-012025-12-3106416481ns0:Trustee42025-01-012025-12-3106416481ns0:TotalUnrestrictedFunds2025-01-012025-12-3106416481ns0:TotalRestrictedIncomeFunds2025-01-012025-12-3106416481ns0:Activity82025-01-012025-12-3106416481ns0:Activity8ns0:TotalUnrestrictedFunds2025-01-012025-12-3106416481ns0:Activity8ns0:TotalRestrictedIncomeFunds2025-01-012025-12-3106416481ns0:Activity82024-01-012024-12-3106416481ns0:TotalUnrestrictedFunds2024-12-3106416481ns0:TotalRestrictedIncomeFunds2024-12-3106416481ns0:TotalUnrestrictedFunds2025-12-3106416481ns0:TotalRestrictedIncomeFunds2025-12-3106416481ns0:TotalUnrestrictedFundsns10:WithinOneYear2025-12-3106416481ns0:TotalRestrictedIncomeFundsns10:WithinOneYear2025-12-3106416481ns10:WithinOneYear2025-12-3106416481ns10:WithinOneYear2024-12-310641648112025-01-012025-12-310641648122025-01-012025-12-3106416481ns0:TotalUnrestrictedFunds2024-01-012024-12-3106416481ns0:TotalRestrictedIncomeFunds2024-01-012024-12-3106416481ns0:Activity8ns0:TotalUnrestrictedFunds2024-01-012024-12-3106416481ns0:Activity8ns0:TotalRestrictedIncomeFunds2024-01-012024-12-31
REGISTERED COMPANY NUMBER: 06416481 (England and Wales)
REGISTERED CHARITY NUMBER: 1123440














FOOTSTEPS FOUNDATION

REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

FOOTSTEPS FOUNDATION






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025




Page

Report of the Trustees 1 to 2

Independent Examiner's Report 3

Statement of Financial Activities 4

Balance Sheet 5

Notes to the Financial Statements 6 to 10

FOOTSTEPS FOUNDATION (REGISTERED NUMBER: 06416481)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2025


The trustees, who are also the directors for the purposes of company law, present their report an the unaudited financial statements of the charity for the year ended 31 December 2025.

OBJECTIVES AND ACTIVITIES
Footsteps Foundation was formed to provide support to disabled children, who benefit from the provision of intensive physiotherapy provided at The Footsteps Centre, South Oxfordshire. Footsteps Foundation pays for a percentage of physiotherapy costs for families with household incomes of 90,000 or lower, on a means tested basis. The Foundation organises fundraising activities to enable the achievement of this objective and has the support of many charitable trusts & foundations, local business and individuals. Applications for support from the Footsteps Foundation are received from families and reviewed regularly currently, around 55% of all families receive support.The Foundation also provides orthopaedic shoes to those in need. In 2019, The Helping Hands project was set up in order to support those families on lower incomes with supplementary costs of attending the centre as families have to travel from all over the UK, they often have to find large sums for fuel or accommodation.
The trustees confirm that they have paid due regard to the Charity Commission's publications and guidance on Public Benefit.

ACHIEVEMENTS AND PERFORMANCE
In the Seventeenth year of operation, Footsteps Foundation raised funding of £233,045 (2024: £480,292), (2023: £179,801), funding 170 (2024:161) three-week and two-week and one-week physiotherapy sessions totalling 2230 (2024:4390) hours, as well as 113 (2024: 67) hour-long weekly sessions for a total of 15 (2024: 32) children. We support children over the course of many years, which is beneficial for their long-term development and families often see remarkable improvements in mobility, independence and confidence from children who attend The Footsteps Centre.

Footsteps Foundation is hoping to maintain income and expenditure levels to support the same number of children with their intensive physiotherapy in 2026 as well as to assist families orthopaedic shoes and travel & accommodation costs of coming to the Footsteps Centre.

FINANCIAL REVIEW
Financial position
This was the Seventeenth full year of the Foundation's operation and donated income of £233,045 (2024: £480,492), (2023: £179,801), has been offset by expenditure of £204,314 (2024: £158,200) to fund physiotherapy on the Footsteps programme. At the end of the year, Footsteps Foundation had £170,080 in restricted funds.

Funding
We would like to thank all the funders who make this crucial work possible with particular thanks to some of our major funders including: The Edward Gostling Fund,St James's Place Charitable Foundation,DLM Charitable,Invesco Cares Foundation,Stanton Ballard Trust,The 29th May 1961Charitable Trust,Doris Field Charitable Trust (Blake Morgan),Cecil Pilkington Charitable Trust,The Castanea Trust,The Castanea Trust,The Lennox Hannay Charitable Trust,The Angus Lawson Memorial Trust,The Pilkington General charity,The Steven Bloch Image of Disability CT,Evenson Trust,PF Charitable Trust,Pye Charitable Settlement.

Reserves
Families book sessions and apply to Footsteps Foundation up to 12 months in advance, meaning that the reserves policy of the Foundation has always been where possible to keep one years' charitable expenditure in reserve.

PLANS FOR FUTURE PERIODS
The Foundation hopes to expand its programme of donations to allow for a greater number of children to benefit from the intensive physiotherapy. The Foundation will be attempting to find sponsors/donors on a long term basis.


FOOTSTEPS FOUNDATION (REGISTERED NUMBER: 06416481)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2025

STRUCTURE, GOVERNANCE AND MANAGEMENT
The Foundation is incorporated as a company limited by guarantee and is governed by the terms of its memorandum and articles of association.

The day to day management of the Foundation is delegated to Mrs P Hoyer Millar, one of the Trustees, and the Foundation's administrator.

The Footsteps Foundation has owned 50% of the equity capital since 1 June 2016 of Footsteps Ltd which manages the provision of services for physiotherapy for children. The Foundation has given grants to children who attend Footsteps Ltd and have paid certain costs in terms of provision of those services. The other 50% of the equity capital was owned by the founding physiotherapists who as at 30th April 2024 have transferred these shares to the Footsteps Foundation. Footsteps Ltd as of that date is a wholly owned subsidiary of Footsteps Foundation.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
06416481 (England and Wales)

Registered Charity number
1123440

Registered office
6-7 Citibase, New Barclay House
234 Botley Road
Oxford
OX2 0HP

Trustees
P M Hoyer Millar
C G Hoyer Millar Chairman
T R Halfhead
T Hoyer Millar

Independent Examiner
Andrew Churchill Stone
Mercer Lewin Ltd
Chartered Accountants
6-7 Citibase
New Barclay House
234 Botley Road
Oxford
OX2 0HP

Approved by order of the board of trustees on 22 May 2026 and signed on its behalf by:





C G Hoyer Millar - Trustee

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
FOOTSTEPS FOUNDATION

Independent examiner's report to the trustees of Footsteps Foundation ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2025.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Andrew Churchill Stone

Mercer Lewin Ltd
Chartered Accountants
6-7 Citibase
New Barclay House
234 Botley Road
Oxford
OX2 0HP

28 May 2026

FOOTSTEPS FOUNDATION

STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2025

2025 2024
Unrestricted Restricted Total Total
fund fund funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 70,513 166,782 237,295 480,492

EXPENDITURE ON
Raising funds 7,159 200 7,359 63

Charitable activities
Physiotherapy support 49,816 147,139 196,955 158,137
Total 56,975 147,339 204,314 158,200

NET INCOME 13,538 19,443 32,981 322,292


RECONCILIATION OF FUNDS
Total funds brought forward 497,525 150,637 648,162 325,870

TOTAL FUNDS CARRIED FORWARD 511,063 170,080 681,143 648,162

FOOTSTEPS FOUNDATION (REGISTERED NUMBER: 06416481)

BALANCE SHEET
31 DECEMBER 2025

2025 2024
Unrestricted Restricted Total Total
fund fund funds funds
Notes £    £    £    £   
CURRENT ASSETS
Debtors 5 6,000 - 6,000 1,750
Cash at bank and in hand 506,753 170,080 676,833 647,912
512,753 170,080 682,833 649,662

CREDITORS
Amounts falling due within one year 6 (1,690 ) - (1,690 ) (1,500 )

NET CURRENT ASSETS 511,063 170,080 681,143 648,162

TOTAL ASSETS LESS CURRENT
LIABILITIES

511,063

170,080

681,143

648,162

NET ASSETS 511,063 170,080 681,143 648,162
FUNDS 7
Unrestricted funds 511,063 497,525
Restricted funds 170,080 150,637
TOTAL FUNDS 681,143 648,162

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 22 May 2026 and were signed on its behalf by:





C G Hoyer Millar - Trustee

FOOTSTEPS FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

INCOME
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

EXPENDITURE
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.

FUND ACCOUNTING
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

2. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 December 2025 nor for the year ended 31 December 2024.


TRUSTEES' EXPENSES

There were no trustees' expenses paid for the year ended 31 December 2025 nor for the year ended 31 December 2024.



FOOTSTEPS FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

3. STAFF COSTS

The average monthly number of employees during the year was as follows:

2025 2024
Administrative 2 2

No employees received emoluments in excess of £60,000.

4. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 312,992 167,500 480,492

EXPENDITURE ON
Raising funds 63 - 63

Charitable activities
Physiotherapy support 133,279 24,858 158,137
Total 133,342 24,858 158,200

NET INCOME 179,650 142,642 322,292


RECONCILIATION OF FUNDS
Total funds brought forward 317,875 7,995 325,870

TOTAL FUNDS CARRIED FORWARD 497,525 150,637 648,162

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 6,000 1,750


FOOTSTEPS FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 190 -
Accruals and deferred income 1,500 1,500
1,690 1,500

7. MOVEMENT IN FUNDS
Net
movement At
At 1/1/25 in funds 31/12/25
£    £    £   
Unrestricted funds
Unrestricted fund 497,525 13,538 511,063

Restricted funds
The Edward Gostling Fund 150,637 19,443 170,080

TOTAL FUNDS 648,162 32,981 681,143

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
Unrestricted fund 70,513 (56,975 ) 13,538

Restricted funds
The Edward Gostling Fund 166,782 (147,339 ) 19,443

TOTAL FUNDS 237,295 (204,314 ) 32,981


Comparatives for movement in funds

Net
movement At
At 1/1/24 in funds 31/12/24
£    £    £   
Unrestricted funds
Unrestricted fund 317,875 179,650 497,525

Restricted funds
The Edward Gostling Fund 7,995 142,642 150,637

TOTAL FUNDS 325,870 322,292 648,162

FOOTSTEPS FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

7. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
Unrestricted fund 312,992 (133,342 ) 179,650

Restricted funds
The Edward Gostling Fund 167,500 (24,858 ) 142,642

TOTAL FUNDS 480,492 (158,200 ) 322,292

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1/1/24 in funds 31/12/25
£    £    £   
Unrestricted funds
Unrestricted fund 317,875 193,188 511,063

Restricted funds
The Edward Gostling Fund 7,995 162,085 170,080

TOTAL FUNDS 325,870 355,273 681,143

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
Unrestricted fund 383,505 (190,317 ) 193,188

Restricted funds
The Edward Gostling Fund 334,282 (172,197 ) 162,085

TOTAL FUNDS 717,787 (362,514 ) 355,273


FOOTSTEPS FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

8. RELATED PARTY DISCLOSURES

Footsteps Foundation holds 100% of the share capital of Footsteps Ltd (company number: 05081728) it's registered office being 6-7 Citibase, New Barclay House, 234 Botley Road, Oxford, England, OX2 0HP.

The Foundation covers the costs and expenditure for families who are unable to access the intensive physiotherapy that is provided by Footsteps Ltd without the grants provided. This is done on a means tested basis and the grants are paid directly to Footsteps Ltd. For 2025 £112,023.00, (2024: £114,357.00), was paid to Footsteps Ltd for this purpose.

Footsteps Foundation also pays for the rental of the premises occupied by both the Foundation and Footsteps Ltd. This amount is then reimbursed by Ltd, in 2025 this amount was £26,235.96. (2024: £34,129).

9. PRIOR YEAR ADJUSTMENT

In the year ended 31 December 2024 the Foundation received grants to support certain salary costs. These grants should have been recognised as restricted but were included in unrestricted funds. The comparative figures for 2024 have been restated to recognise the donation (£75,000) and the associated expenditure (£14,554.73) as restricted. There has been no change to the overall level of reserves, but the allocation between restricted and unrestricted has been restated.