Company Registration No. 07355623 (England and Wales)
PET REVOLUTION LIMITED
ANNUAL REPORT AND UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
TWP Accounting LLP
Chartered Accountants
The Old Rectory
Church Street
Weybridge
Surrey
KT13 8DE
PET REVOLUTION LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
PET REVOLUTION LIMITED
Company Registration No. 07355623
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
80,728
39,678
Current assets
Stocks
2,995
1,223
Debtors
4
81,843
134,448
Cash at bank and in hand
29,364
61,667
114,202
197,338
Creditors: amounts falling due within one year
5
(81,196)
(63,411)
Net current assets
33,006
133,927
Total assets less current liabilities
113,734
173,605
Creditors: amounts falling due after more than one year
6
(38,392)
(38,821)
Provisions for liabilities
(20,180)
(9,917)
Net assets
55,162
124,867
Capital and reserves
Called up share capital
7
3
3
Profit and loss reserves
55,159
124,864
Total equity
55,162
124,867

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PET REVOLUTION LIMITED
Company Registration No. 07355623
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 May 2026 and are signed on its behalf by:
J Cooper
Director
PET REVOLUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

Pet Revolution Limited is a private company limited by shares incorporated in England and Wales. The registered office is Rose Cottage, Penn Street, Amersham, Bucks, HP7 0PY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for pet care goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
Straight line over 5 years
Motor vehicles
Straight line over 5 years
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

 

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PET REVOLUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PET REVOLUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
3
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 September 2024
56,271
56,035
112,306
Additions
3,984
57,425
61,409
At 31 August 2025
60,255
113,460
173,715
Depreciation and impairment
At 1 September 2024
45,544
27,084
72,628
Depreciation charged in the year
8,195
12,164
20,359
At 31 August 2025
53,739
39,248
92,987
Carrying amount
At 31 August 2025
6,516
74,212
80,728
At 31 August 2024
10,727
28,951
39,678
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
34,368
31,517
Corporation tax recoverable
1,769
-
0
Other debtors
45,706
102,931
81,843
134,448
PET REVOLUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
10,509
10,532
Trade creditors
29,498
3,059
Taxation and social security
1,788
42,729
Other creditors
39,401
7,091
81,196
63,411

Included within creditors falling due within one year are hire purchase liabilities of £37,411 (2024: £4,147) which are secured against the related asset.

 

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
10,508
Other creditors
38,392
28,313
38,392
38,821

Included within creditors falling due after one year are hire purchase liabilities of £38,392 (2024: £28,313) which are secured against the related asset.

7
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary Shares of £1 each
2
3
1 Ordinary B Share of £1 each
1
-
0
3
3
8
Related party transactions

At the balance sheet date the company was owed £17,844 (2024 - £21,593) by Mutznutz Limited, a connected company in which J Cooper and A Cooper have beneficial interest.

 

At the balance sheet date the directors owed £16,998 (2024: £76,337) to the company.Interest on the loan is charged at HMRC rates and the balance is repayable on demand.

2025-08-312024-09-01falsefalsefalse28 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityA CooperJ CooperK Peachy073556232024-09-012025-08-31073556232025-08-31073556232024-08-3107355623core:PlantMachinery2025-08-3107355623core:MotorVehicles2025-08-3107355623core:PlantMachinery2024-08-3107355623core:MotorVehicles2024-08-3107355623core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3107355623core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3107355623core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3107355623core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3107355623core:CurrentFinancialInstruments2025-08-3107355623core:CurrentFinancialInstruments2024-08-3107355623core:Non-currentFinancialInstruments2025-08-3107355623core:Non-currentFinancialInstruments2024-08-3107355623core:ShareCapital2025-08-3107355623core:ShareCapital2024-08-3107355623core:RetainedEarningsAccumulatedLosses2025-08-3107355623core:RetainedEarningsAccumulatedLosses2024-08-3107355623core:ShareCapitalOrdinaryShareClass12025-08-3107355623core:ShareCapitalOrdinaryShareClass12024-08-3107355623core:ShareCapitalOrdinaryShareClass22025-08-3107355623core:ShareCapitalOrdinaryShareClass22024-08-3107355623core:ShareCapitalOrdinaryShares2025-08-3107355623core:ShareCapitalOrdinaryShares2024-08-3107355623bus:Director22024-09-012025-08-3107355623core:PlantMachinery2024-09-012025-08-3107355623core:MotorVehicles2024-09-012025-08-31073556232023-09-012024-08-3107355623core:PlantMachinery2024-08-3107355623core:MotorVehicles2024-08-31073556232024-08-3107355623bus:PrivateLimitedCompanyLtd2024-09-012025-08-3107355623bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3107355623bus:FRS1022024-09-012025-08-3107355623bus:AuditExemptWithAccountantsReport2024-09-012025-08-3107355623bus:Director12024-09-012025-08-3107355623bus:Director32024-09-012025-08-3107355623bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP