Caseware UK (AP4) 2024.0.164 2024.0.164 2025-05-312026-05-282025-05-312026-05-282No description of principal activity2024-06-01false2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07644701 2024-06-01 2025-05-31 07644701 2023-06-01 2024-05-31 07644701 2025-05-31 07644701 2024-05-31 07644701 c:Director1 2024-06-01 2025-05-31 07644701 d:MotorVehicles 2024-06-01 2025-05-31 07644701 d:MotorVehicles 2025-05-31 07644701 d:MotorVehicles 2024-05-31 07644701 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 07644701 d:CurrentFinancialInstruments 2025-05-31 07644701 d:CurrentFinancialInstruments 2024-05-31 07644701 d:CurrentFinancialInstruments d:WithinOneYear 2025-05-31 07644701 d:CurrentFinancialInstruments d:WithinOneYear 2024-05-31 07644701 d:ShareCapital 2025-05-31 07644701 d:ShareCapital 2024-05-31 07644701 d:OtherMiscellaneousReserve 2025-05-31 07644701 d:OtherMiscellaneousReserve 2024-05-31 07644701 d:RetainedEarningsAccumulatedLosses 2025-05-31 07644701 d:RetainedEarningsAccumulatedLosses 2024-05-31 07644701 c:FRS102 2024-06-01 2025-05-31 07644701 c:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 07644701 c:AbridgedAccounts 2024-06-01 2025-05-31 07644701 c:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 07644701 2 2024-06-01 2025-05-31 07644701 e:PoundSterling 2024-06-01 2025-05-31 iso4217:GBP xbrli:pure

Registered number: 07644701









BRINKMAN DEVELOPMENTS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2025

 
BRINKMAN DEVELOPMENTS LTD
 
 
  
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BRINKMAN DEVELOPMENTS LTD
FOR THE YEAR ENDED 31 MAY 2025

You consider that the Company is exempt from an audit for the year ended 31 May 2025. You have acknowledged, on the Statement of financial position, your responsibilities for ensuring that the Company keeps adequate accounting records which comply with section 386 of the Companies Act 2006, and for preparing the financial statements which give a true and fair view of the state of affairs of the Company and of its profit or loss for the financial year.

In accordance with your instructions, we have prepared the financial statements on pages 8 from the accounting records of the Company and on the basis of information and explanations you have given to us.

We have not carried out an audit or any other review, and consequently we do not express any opinion on these financial statements.

  



Mesher and Stevens Limited
 
65 Bishops Oak Ride
Tonbridge
Kent
TN10 3NS
28 May 2026
Page 1

 
BRINKMAN DEVELOPMENTS LTD
REGISTERED NUMBER: 07644701

STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 3 
29,120
36,400

  
29,120
36,400

Current assets
  

Work in progress
  
1,141,952
714,746

Debtors
  
29,054
27,524

Cash at bank and in hand
  
28,946
12,391

  
1,199,952
754,661

Creditors: amounts falling due within one year
 5 
(1,299,922)
(718,693)

Net current (liabilities)/assets
  
 
 
(99,970)
 
 
35,968

Total assets less current liabilities
  
(70,850)
72,368

Provisions for liabilities
  
(6,916)
(6,916)

Net (liabilities)/assets
  
(77,766)
65,452


Capital and reserves
  

Called up share capital 
  
2
2

Other reserves
  
2
2

Profit and loss account
  
(77,770)
65,448

  
(77,766)
65,452


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 May 2026.
Page 2

 
BRINKMAN DEVELOPMENTS LTD
REGISTERED NUMBER: 07644701
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MAY 2025





Mr Bart Brinkman
Director

The notes on pages 4 to 8 form part of these financial statements.

Page 3

 
BRINKMAN DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

1.


General information

The principal activity of the company throughout the period was that of property development. 
The companyis a private company limited by shares registered in England and Wales. The company number is 07644701 and the registered office is Damsells Mill Cottage, Painswick, Stroud, Gloucestershire GL6 6U

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
BRINKMAN DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
BRINKMAN DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


.


Employees

2025
2024
£
£

Wages and salaries
36,684
18,000

36,684
18,000


The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 6

 
BRINKMAN DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

3.


Tangible fixed assets





Motor vehicles

£



Cost or valuation


At 1 June 2024
52,000



At 31 May 2025

52,000



Depreciation


At 1 June 2024
15,600


Charge for the year on owned assets
7,280



At 31 May 2025

22,880



Net book value



At 31 May 2025
29,120



At 31 May 2024
36,400


4.


Debtors

2025
2024
£
£


Other debtors
29,054
27,524

29,054
27,524


Page 7

 
BRINKMAN DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

5.


Creditors: Amounts falling due within one year

2025
2024
£
£

Loans
1,183,525
676,524

Trade creditors
27,037
1,951

Other taxation and social security
-
13,180

Other creditors
9,790
4,790

Accruals and deferred income
79,570
22,248

1,299,922
718,693


The following liabilities were secured:

2025
2024
£
£



Loans
600,000
350,000

600,000
350,000

Details of security provided:

£350,000 of the loan is secured on the development property and £250,000 on the directors' property.


6.


Related party transactions

During the year the company paid £213,500 for work done by Brinkman Building Limited,  a company owned by B.Brinkman, a 50% shareholder in Brinkman Developments Limited ; this was charged at normal commercial rates. 

 
Page 8