IRIS Accounts Production v26.1.10.61 08106006 Board of Directors 31.12.25 1.1.25 31.12.25 31.12.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. ++ true true true false true true false false false false false true false Fair value model Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh081060062024-12-31081060062025-12-31081060062025-01-012025-12-31081060062023-12-31081060062024-01-012024-12-31081060062024-12-3108106006ns15:EnglandWales2025-01-012025-12-3108106006ns14:PoundSterling2025-01-012025-12-3108106006ns10:Director12025-01-012025-12-3108106006ns10:Consolidated2025-12-3108106006ns10:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3108106006ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3108106006ns10:Consolidatedns10:MediumEntities2025-01-012025-12-3108106006ns10:Consolidatedns10:Audited2025-01-012025-12-3108106006ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3108106006ns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3108106006ns10:Consolidated2025-01-012025-12-3108106006ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3108106006ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3108106006ns10:FullAccounts2025-01-012025-12-3108106006ns5:Subsidiary22025-01-012025-12-3108106006ns5:Subsidiary32025-01-012025-12-310810600612025-01-012025-12-3108106006ns10:OrdinaryShareClass12025-01-012025-12-3108106006ns10:Director22025-01-012025-12-3108106006ns10:Director32025-01-012025-12-3108106006ns10:Director52025-01-012025-12-3108106006ns10:RegisteredOffice2025-01-012025-12-3108106006ns10:Director42025-01-012025-12-3108106006ns10:Consolidated2024-01-012024-12-3108106006ns5:CurrentFinancialInstruments2025-12-3108106006ns5:CurrentFinancialInstruments2024-12-3108106006ns5:Non-currentFinancialInstruments2025-12-3108106006ns5:Non-currentFinancialInstruments2024-12-3108106006ns5:ShareCapital2025-12-3108106006ns5:ShareCapital2024-12-3108106006ns5:FurtherSpecificReserve3ComponentTotalEquity2025-12-3108106006ns5:FurtherSpecificReserve3ComponentTotalEquity2024-12-3108106006ns5:RetainedEarningsAccumulatedLosses2025-12-3108106006ns5:RetainedEarningsAccumulatedLosses2024-12-3108106006ns5:ShareCapital2023-12-3108106006ns5:RetainedEarningsAccumulatedLosses2023-12-3108106006ns5:FurtherSpecificReserve3ComponentTotalEquity2023-12-3108106006ns5:ShareCapital2024-01-012024-12-3108106006ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3108106006ns5:FurtherSpecificReserve3ComponentTotalEquity2024-01-012024-12-3108106006ns5:ShareCapital2025-01-012025-12-3108106006ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3108106006ns5:FurtherSpecificReserve3ComponentTotalEquity2025-01-012025-12-3108106006ns5:NetGoodwill2025-01-012025-12-3108106006ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108106006ns5:NetGoodwill2024-12-3108106006ns5:NetGoodwill2025-12-3108106006ns5:NetGoodwill2024-12-3108106006ns5:LandBuildings2024-12-3108106006ns5:PlantMachinery2024-12-3108106006ns5:MotorVehicles2024-12-3108106006ns5:ComputerEquipment2024-12-3108106006ns5:LandBuildings2025-01-012025-12-3108106006ns5:PlantMachinery2025-01-012025-12-3108106006ns5:MotorVehicles2025-01-012025-12-3108106006ns5:ComputerEquipment2025-01-012025-12-3108106006ns5:LandBuildings2025-12-3108106006ns5:PlantMachinery2025-12-3108106006ns5:MotorVehicles2025-12-3108106006ns5:ComputerEquipment2025-12-3108106006ns5:LandBuildings2024-12-3108106006ns5:PlantMachinery2024-12-3108106006ns5:MotorVehicles2024-12-3108106006ns5:ComputerEquipment2024-12-3108106006ns5:CostValuation2024-12-3108106006ns5:AdditionsToInvestments2025-12-3108106006ns5:DisposalsRepaymentsInvestments2025-12-3108106006ns5:CostValuation2025-12-3108106006ns5:Subsidiary232025-01-012025-12-31081060065ns5:Subsidiary32025-01-012025-12-3108106006ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3108106006ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3108106006ns5:WithinOneYear2025-12-3108106006ns5:WithinOneYear2024-12-3108106006ns5:BetweenOneFiveYears2025-12-3108106006ns5:BetweenOneFiveYears2024-12-3108106006ns5:AllPeriods2025-12-3108106006ns5:AllPeriods2024-12-3108106006ns5:DeferredTaxation2024-12-3108106006ns5:DeferredTaxation2025-12-3108106006ns10:OrdinaryShareClass12025-12-3108106006ns5:RetainedEarningsAccumulatedLosses2024-12-3108106006ns5:FurtherSpecificReserve3ComponentTotalEquity2024-12-31
REGISTERED NUMBER: 08106006 (England and Wales)










COLOMER MUNMANY EUROPE COMPANY LTD

GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST DECEMBER 2025






COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025










Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 4 to 6

Consolidated Income Statement 7

Consolidated Other Comprehensive Income 8

Consolidated Balance Sheet 9

Company Balance Sheet 10

Consolidated Statement of Changes in Equity 11

Company Statement of Changes in Equity 12

Consolidated Cash Flow Statement 13

Notes to the Consolidated Cash Flow Statement 14

Notes to the Consolidated Financial Statements 15 to 24


COLOMER MUNMANY EUROPE COMPANY LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST DECEMBER 2025







DIRECTORS: Y Zhang
H Lyu
W Peng
G Font Puig



REGISTERED OFFICE: Jacobs Building
Dalton Airfield Industrial Estate
Dalton
North Yorkshire
YO7 3HE



REGISTERED NUMBER: 08106006 (England and Wales)



AUDITORS: Thomas Coombs Limited
Statutory Auditor
Chartered Accountants
3365 The Pentagon
Century Way
Thorpe Park
Leeds
West Yorkshire
LS15 8ZB



BANKERS: HSBC Bank Plc
Canada Place
Canary Wharf
London
E14 5AH

COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31ST DECEMBER 2025


The directors present their strategic report of the company and the group for the year ended 31st December 2025.

REVIEW OF BUSINESS
The company has continued to operate in the processing of ovine and bovine skins along with the sale of finished leather and related products.

2025 was a year of positive change in the business.

We have re-structured the management team and invested in our main processing facility to drive efficiency in the business and ultimately reduce costs.

Supplier relationships remain strong and we have grown our market share of raw material in the UK. We have seen a good amount of stability in the global market and demand for raw material has remained firm. This has allowed us to strengthen our current supply and increase it when opportunities arise.

Finished goods performed in line with our expectations, with sales remaining flat agaisnt the current economic backdrop. We have plans in place to push forward with a more dynamic marketing plan through 2026 which we anticipate will result in higher revenue from the finished goods sales in the next financial year.

Overall, business remains in a healthy position and we are well placed to build on the progress made in 2025 to push forward in 2026.

PRINCIPAL RISKS AND UNCERTAINTIES
There are many risks facing the business, the key risks to the business are:

Maintaining the supply and price of raw material to meet demands.
Credit risk in offering extended credit terms to customers in the finished leather market.
Managing the effect of major global conflicts, this can affect our ability to ship globally

The company manages this risk by employing a well-trained management team, maintaining positive relationships with key suppliers, and operating an up to date management information system.

KEY PERFORMANCE INDICATORS
Given the straightforward nature of the business, the directors believe that further analysis using KPI's is not necessary for an understanding of the development, performance and position of the business.

ON BEHALF OF THE BOARD:





G Font Puig - Director


30th March 2026

COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31ST DECEMBER 2025


The directors present their report with the financial statements of the company and the group for the year ended 31st December 2025.

DIVIDENDS
No dividends will be distributed for the year ended 31st December 2025.

DIRECTORS
The directors during the year under review were:

Y Zhang
H Lyu
J K Boneham - resigned 15/9/25
W Peng
G Font Puig - appointed 15/9/25

The directors holding office at 31st December 2025 did not hold any beneficial interest in the issued share capital of the company at 1st January 2025 (or date of appointment if later) or 31st December 2025.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Thomas Coombs Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





G Font Puig - Director


30th March 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
COLOMER MUNMANY EUROPE COMPANY LTD


Opinion
We have audited the financial statements of Colomer Munmany Europe Company Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31st December 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31st December 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
COLOMER MUNMANY EUROPE COMPANY LTD


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below


We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our knowledge of the business and sector, enquiries of directors and management, and review of regulatory information and correspondence. We communicated identified laws and regulations throughout the audit team and remained alert to any indication of non-compliance through the audit.

We discussed with directors and management the policies and procedures in place to ensure compliance with laws and regulations and otherwise prevent, deter and detect fraud.

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations identified as potentially having a material effect on the financial statements. Our procedures included review of financial statement information and testing of that information, enquiries of management and examination of documents, analytical procedures to identify unusual or unexpected relationships that may indicate fraud, and procedures to address the risk of fraud through director or management override of controls.

At the completion stage of the audit, the engagement partner's review included ensuring the audit team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

The primary responsibility for the prevention and detection of fraud rests with those charged with governance and management, and we cannot be expected to detect non-compliance with all laws and regulations. There are inherent limitations in the audit procedures described above and the further removed non-compliance of laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. In addition, the risk of not detecting a material misstatement relating to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
COLOMER MUNMANY EUROPE COMPANY LTD


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Stuart Adam FCA (Senior Statutory Auditor)
for and on behalf of Thomas Coombs Limited
Statutory Auditor
Chartered Accountants
3365 The Pentagon
Century Way
Thorpe Park
Leeds
West Yorkshire
LS15 8ZB

30th March 2026

COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2025

2025 2024
Notes £    £   

TURNOVER 3 7,717,649 7,868,148

Cost of sales 6,757,294 7,123,764
GROSS PROFIT 960,355 744,384

Administrative expenses 1,469,517 1,408,540
(509,162 ) (664,156 )

Other operating income 149,529 258,536
Gain/loss on revaluation of assets 578,946 467,477
OPERATING PROFIT 5 219,313 61,857


Interest payable and similar expenses 6 36,233 66,667
PROFIT/(LOSS) BEFORE TAXATION 183,080 (4,810 )

Tax on profit/(loss) 7 - -
PROFIT/(LOSS) FOR THE FINANCIAL YEAR 183,080 (4,810 )
Profit/(loss) attributable to:
Owners of the parent 181,851 (4,365 )
Non-controlling interests 1,229 (445 )
183,080 (4,810 )

COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31ST DECEMBER 2025

2025 2024
Notes £    £   

PROFIT/(LOSS) FOR THE YEAR 183,080 (4,810 )


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 183,080 (4,810 )

Total comprehensive income attributable to:
Owners of the parent 181,851 (4,365 )
Non-controlling interests 1,229 (445 )
183,080 (4,810 )

COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

CONSOLIDATED BALANCE SHEET
31ST DECEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 59,338 132,450
Tangible assets 10 3,161,903 2,885,310
Investments 11 - -
Investment property 12 2,360,000 1,360,000
5,581,241 4,377,760

CURRENT ASSETS
Stocks 13 899,870 956,743
Debtors 14 787,670 1,080,451
Cash at bank and in hand 1,197,512 628,663
2,885,052 2,665,857
CREDITORS
Amounts falling due within one year 15 1,603,403 2,293,806
NET CURRENT ASSETS 1,281,649 372,051
TOTAL ASSETS LESS CURRENT LIABILITIES 6,862,890 4,749,811

CREDITORS
Amounts falling due after more than one year 16 (4,370,000 ) (3,250,000 )

PROVISIONS FOR LIABILITIES 18 (27,041 ) (27,041 )
NET ASSETS 2,465,849 1,472,770

CAPITAL AND RESERVES
Called up share capital 19 8,910,000 8,100,000
Revaluation reserve 20 467,475 467,475
Non-distributable reserves 20 694,227 115,281
Retained earnings 20 (7,670,809 ) (7,273,714 )
SHAREHOLDERS' FUNDS 2,400,893 1,409,042

NON-CONTROLLING INTERESTS 64,956 63,728
TOTAL EQUITY 2,465,849 1,472,770

The financial statements were approved by the Board of Directors and authorised for issue on 30th March 2026 and were signed on its behalf by:





G Font Puig - Director


COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

COMPANY BALANCE SHEET
31ST DECEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 20,000 80,000
Tangible assets 10 3,155,448 2,457,219
Investments 11 310,000 433,198
Investment property 12 1,935,000 650,000
5,420,448 3,620,417

CURRENT ASSETS
Stocks 13 899,870 956,743
Debtors 14 789,157 1,240,975
Cash at bank and in hand 1,094,851 512,526
2,783,878 2,710,244
CREDITORS
Amounts falling due within one year 15 1,583,940 2,283,505
NET CURRENT ASSETS 1,199,938 426,739
TOTAL ASSETS LESS CURRENT LIABILITIES 6,620,386 4,047,156

CREDITORS
Amounts falling due after more than one year 16 (4,370,000 ) (3,250,000 )

PROVISIONS FOR LIABILITIES 18 (27,041 ) (27,041 )
NET ASSETS 2,223,345 770,115

CAPITAL AND RESERVES
Called up share capital 19 8,910,000 8,100,000
Non-distributable reserves 20 651,727 115,281
Retained earnings 20 (7,338,382 ) (7,445,166 )
SHAREHOLDERS' FUNDS 2,223,345 770,115

Company's profit/(loss) for the financial year 643,230 (451,661 )

The financial statements were approved by the Board of Directors and authorised for issue on 30th March 2026 and were signed on its behalf by:





G Font Puig - Director


COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31ST DECEMBER 2025

Called up
share Retained Revaluation
capital earnings reserve
£    £    £   
Balance at 1st January 2024 4,000,000 (6,808,326 ) 6,452

Changes in equity
Issue of share capital 4,100,000 - -
Total comprehensive income - (465,388 ) 461,023
Balance at 31st December 2024 8,100,000 (7,273,714 ) 467,475

Changes in equity
Issue of share capital 810,000 - -
Total comprehensive income - (397,095 ) -
Balance at 31st December 2025 8,910,000 (7,670,809 ) 467,475
Non-distributable Non-controlling Total
reserves Total interests equity
£    £    £    £   
Balance at 1st January 2024 115,281 (2,686,593 ) 64,173 (2,622,420 )

Changes in equity
Issue of share capital - 4,100,000 - 4,100,000
Total comprehensive income - (4,365 ) (445 ) (4,810 )
Balance at 31st December 2024 115,281 1,409,042 63,728 1,472,770

Changes in equity
Issue of share capital - 810,000 - 810,000
Total comprehensive income 578,946 181,851 1,229 183,080
Balance at 31st December 2025 694,227 2,400,893 64,957 2,465,850

COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31ST DECEMBER 2025

Called up
share Retained Non-distributable Total
capital earnings reserves equity
£    £    £    £   
Balance at 1st January 2024 4,000,000 (6,993,505 ) 115,281 (2,878,224 )

Changes in equity
Issue of share capital 4,100,000 - - 4,100,000
Total comprehensive income - (451,661 ) - (451,661 )
Balance at 31st December 2024 8,100,000 (7,445,166 ) 115,281 770,115

Changes in equity
Issue of share capital 810,000 - - 810,000
Total comprehensive income - 106,784 536,446 643,230
Balance at 31st December 2025 8,910,000 (7,338,382 ) 651,727 2,223,345

COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 598,900 (4,052,707 )
Interest paid (36,233 ) (66,667 )
Net cash from operating activities 562,667 (4,119,374 )

Cash flows from investing activities
Purchase of tangible fixed assets (835,711 ) (57,379 )
Purchase of investment property - (527,800 )
Sale of intangible fixed assets - 285,277
Sale of tangible fixed assets 31,893 251,908
Net cash from investing activities (803,818 ) (47,994 )

Cash flows from financing activities
Share issue 810,000 4,100,000
Net cash from financing activities 810,000 4,100,000

Increase/(decrease) in cash and cash equivalents 568,849 (67,368 )
Cash and cash equivalents at beginning of year 2 628,663 696,031

Cash and cash equivalents at end of year 2 1,197,512 628,663

COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2025


1. RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit/(loss) before taxation 183,080 (4,810 )
Depreciation charges 178,699 236,078
Loss/(profit) on disposal of fixed assets 582 (7,022 )
Gain on revaluation of fixed assets (578,946 ) (467,477 )
Finance costs 36,233 66,667
(180,352 ) (176,564 )
Decrease in stocks 56,873 54,672
Decrease in trade and other debtors 289,553 45,889
Increase/(decrease) in trade and other creditors 432,826 (3,976,704 )
Cash generated from operations 598,900 (4,052,707 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31st December 2025
31/12/25 1/1/25
£    £   
Cash and cash equivalents 1,197,512 628,663
Year ended 31st December 2024
31/12/24 1/1/24
£    £   
Cash and cash equivalents 628,663 696,031


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/1/25 Cash flow At 31/12/25
£    £    £   
Net cash
Cash at bank and in hand 628,663 568,849 1,197,512
628,663 568,849 1,197,512
Total 628,663 568,849 1,197,512

COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025


1. STATUTORY INFORMATION

Colomer Munmany Europe Company Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102. "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared in sterling. All monetary amounts in the financial statements are rounded to the nearest £.

The directors are satisfied that the company has sufficient cash flows and continued support from the parent company to continue to meet its liabilities as they fall due for at least one year from date of approval of the financial statements, thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Turnover
Revenue is measured at the fair value of the consideration receivable for the provision of goods and services to customers outside the company net of returns, sales allowances and VAT.

Revenue is recognised at the point in which the company fulfills its commercial obligations to the customer and amounts in respect of the transaction can be measured reliably and collectability is reasonable assured.

Goodwill
Goodwill arising on business combinations are capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful life. The period chosen for writing off goodwill is 3, 5 and 10 years. Provisions are made for any impairment.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost) less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:

Land & buildings2% straight line, 4% straight line and 10% straight line
Office equipment25% straight line
Fixtures & fittings8.33% straight line and 20% straight line
Plant & machinery20% straight line and 25% reducing balance
Motor vehicles20% straight line and 25% reducing balance

Investment property
Investment properties are measured at fair value at each reporting date with changes in fair value recognised in profit or loss.

COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2025


2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion, working costs attributed to goods, and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are included in arriving at the operating result.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Investments
Fixed asset investments are stated at historical cost less provision for any diminution in value.

Financial instruments
The company only enters into transactions in ‘basic’ financial instruments which result in the recognition of assets and liabilities; these include trade and other debtors and creditors, bank balances, loans from banks and other third parties, and loans to related parties. These are recognised in the company’s balance sheet when it becomes party to the contractual provisions of the instrument.

Basic financial assets (other than those classified as payable within one year) are initially measured at cost and are subsequently carried at cost or amortised cost using the effective interest method, less any impairment losses. Basic financial assets classed as receivable within one year are not amortised.

Basic financial liabilities (other than those classified as payable within one year) are initially measured at present value of future cash flows and subsequently at amortised cost using the effective interest method. Basic financial liabilities classed as payable within one year are not amortised.

Financial assets and liabilities are offset, with the net amount reported in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2025


3. TURNOVER

The turnover and profit (2024 - loss) before taxation are attributable to the one principal activity of the group.

An analysis of turnover by geographical market is given below:

2025 2024
£    £   
United Kingdom 2,294,682 2,932,548
Europe 528,669 277,925
Rest of the World 4,894,298 4,657,675
7,717,649 7,868,148

4. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 2,079,309 2,258,711
Social security costs 232,618 231,150
Other pension costs 40,991 48,722
2,352,918 2,538,583

The average number of employees during the year was as follows:
2025 2024

UK 49 58

The average number of employees by undertakings that were proportionately consolidated during the year was 3 (2024 - 3 ) .

2025 2024
£    £   
Directors' remuneration 72,082 107,684

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 105,587 162,967
Loss/(profit) on disposal of fixed assets 582 (7,022 )
Goodwill amortisation 73,112 73,112
Auditors' remuneration 26,638 21,661
Foreign exchange differences 79,315 (310 )

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Interest payable 36,233 66,667

COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2025


7. TAXATION

Analysis of the tax charge
No liability to UK corporation tax arose for the year ended 31st December 2025 nor for the year ended 31st December 2024.

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit/(loss) before tax 183,080 (4,810 )
Profit/(loss) multiplied by the standard rate of corporation tax in the UK of 25 %
(2024 - 25 %)

45,770

(1,203

)

Effects of:
Expenses not deductible for tax purposes 683 926
Depreciation in excess of capital allowances 23,187 49,875
Utilisation of tax losses (37,382 ) (1,322 )
Adjustments to tax charge in respect of previous periods - (116,869 )
Losses in the year not provided for (32,258 ) 68,593
Total tax charge - -

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


9. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1st January 2025 4,114,096
Disposals (3,337,122 )
At 31st December 2025 776,974
AMORTISATION
At 1st January 2025 3,981,646
Amortisation for year 73,112
Eliminated on disposal (3,337,122 )
At 31st December 2025 717,636
NET BOOK VALUE
At 31st December 2025 59,338
At 31st December 2024 132,450

COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2025


9. INTANGIBLE FIXED ASSETS - continued

Company
Goodwill
£   
COST
At 1st January 2025
and 31st December 2025 645,852
AMORTISATION
At 1st January 2025 565,852
Amortisation for year 60,000
At 31st December 2025 625,852
NET BOOK VALUE
At 31st December 2025 20,000
At 31st December 2024 80,000

10. TANGIBLE FIXED ASSETS

Group
Freehold Motor Office Plant &
property vehicles equipment machinery Totals
£    £    £    £    £   
COST
At 1st January 2025 3,206,630 140,153 173,670 1,118,918 4,639,371
Additions 51,085 11,651 15,085 757,890 835,711
Disposals - (100,871 ) (2,153 ) (280,983 ) (384,007 )
Reclassification/transfer (546,501 ) - - - (546,501 )
At 31st December 2025 2,711,214 50,933 186,602 1,595,825 4,544,574
DEPRECIATION
At 1st January 2025 488,531 62,076 162,292 1,041,162 1,754,061
Charge for year 34,763 22,018 9,220 39,586 105,587
Eliminated on disposal - (69,336 ) (1,453 ) (280,983 ) (351,772 )
Reclassification/transfer (125,205 ) - - - (125,205 )
At 31st December 2025 398,089 14,758 170,059 799,765 1,382,671
NET BOOK VALUE
At 31st December 2025 2,313,125 36,175 16,543 796,060 3,161,903
At 31st December 2024 2,718,099 78,077 11,378 77,756 2,885,310

COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2025


10. TANGIBLE FIXED ASSETS - continued

Company
Freehold Office Plant & Motor
property equipment machinery vehicles Totals
£    £    £    £    £   
COST
At 1st January 2025 2,660,129 180,895 1,102,727 146,753 4,090,504
Additions 51,085 15,084 757,889 11,651 835,709
Disposals - (2,153 ) (280,983 ) (100,871 ) (384,007 )
At 31st December 2025 2,711,214 193,826 1,579,633 57,533 4,542,206
DEPRECIATION
At 1st January 2025 369,780 166,381 1,030,705 66,419 1,633,285
Charge for year 34,763 9,220 39,244 22,018 105,245
Eliminated on disposal - (1,453 ) (280,983 ) (69,336 ) (351,772 )
At 31st December 2025 404,543 174,148 788,966 19,101 1,386,758
NET BOOK VALUE
At 31st December 2025 2,306,671 19,678 790,667 38,432 3,155,448
At 31st December 2024 2,290,349 14,514 72,022 80,334 2,457,219

11. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1st January 2025 433,198
Additions 310,000
Disposals (433,198 )
At 31st December 2025 310,000
NET BOOK VALUE
At 31st December 2025 310,000
At 31st December 2024 433,198

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries


Marshall Farmer Limited
Registered office: United Kingdom
Nature of business: Processing animal skins
%
Class of shares: holding
Ordinary 100.00

COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2025


11. FIXED ASSET INVESTMENTS - continued

Charles Paisley & Sons Limited
Registered office: United Kingdom
Nature of business: Other business support activities
%
Class of shares: holding
Ordinary 87.50

A 87.5% subsidiary of Marshall Farmer Limited


12. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1st January 2025 1,360,000
Revaluations 578,946
Reclassification/transfer 421,054
At 31st December 2025 2,360,000
NET BOOK VALUE
At 31st December 2025 2,360,000
At 31st December 2024 1,360,000

Investment property is included in the financial statements at fair value of £2,360,000 which, in the opinion of the directors, fairly represents the open market value at the balance sheet date.


Company
Total
£   
FAIR VALUE
At 1st January 2025 650,000
Additions 748,554
Revaluations 536,446
At 31st December 2025 1,935,000
NET BOOK VALUE
At 31st December 2025 1,935,000
At 31st December 2024 650,000

Investment property is included in the financial statements at fair value of £1,935,000 which, in the opinion of the directors, fairly represents the open market value at the balance sheet date.


COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2025


13. STOCKS

Group Company
2025 2024 2025 2024
£    £    £    £   
Finished goods 899,870 956,743 899,870 956,743

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 247,153 289,798 246,606 289,251
Amounts owed by group undertakings - 3,228 10,806 171,959
Other debtors 443 8 435 -
Amounts owed by related
parties 381,989 695,245 381,989 695,245
VAT 28,458 - 27,711 -
Prepayments and accrued income 129,627 92,172 121,610 84,520
787,670 1,080,451 789,157 1,240,975

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade creditors 689,567 808,963 681,306 803,381
Amounts owed to group undertakings - 3,229 - -
Social security and other taxes 72,966 79,101 72,966 79,101
VAT - 5,328 - 6,838
Other creditors 640 - 622 -
Amounts owed to related
parties 795,732 1,360,926 795,732 1,360,926
Accruals and deferred income 44,498 36,259 33,314 33,259
1,603,403 2,293,806 1,583,940 2,283,505

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Related party loan 4,370,000 3,250,000 4,370,000 3,250,000

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2025


Group
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 86,292 181,945
Between one and five years 27,799 143,975
114,091 325,920

Company
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 86,292 172,854
Between one and five years 27,799 114,965
114,091 287,819

18. PROVISIONS FOR LIABILITIES

Group Company
2025 2024 2025 2024
£    £    £    £   
Deferred tax 27,041 27,041 27,041 27,041

Group
Deferred
tax
£   
Balance at 1st January 2025 27,041
Balance at 31st December 2025 27,041

Company
Deferred
tax
£   
Balance at 1st January 2025 27,041
Balance at 31st December 2025 27,041

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
8,910,000 Ordinary £1 8,910,000 8,100,000

On 31 December 2025 810,000 ordinary shares were in issued in settlement of £810,000 of the loan from the parent company.

COLOMER MUNMANY EUROPE COMPANY LTD (REGISTERED NUMBER: 08106006)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2025


20. RESERVES

Group
Retained Revaluation Non-distributable
earnings reserve reserves Totals
£    £    £    £   

At 1st January 2025 (7,273,714 ) 467,475 115,281 (6,690,958 )
Profit for the year 181,851 181,851
Revaluation (578,946 ) - 578,946 -
At 31st December 2025 (7,670,809 ) 467,475 694,227 (6,509,107 )

Company
Retained Non-distributable
earnings reserves Totals
£    £    £   

At 1st January 2025 (7,445,166 ) 115,281 (7,329,885 )
Profit for the year 643,230 643,230
Revaluation (536,446 ) 536,446 -
At 31st December 2025 (7,338,382 ) 651,727 (6,686,655 )


21. ULTIMATE PARENT COMPANY

Longfeng Colomer Co., Ltd (incorporated in China ) is regarded by the directors as being the company's ultimate parent company.

22. ULTIMATE CONTROLLING PARTY

The ultimate controlling parties are Hui Lyu and Heping Wang.