BrightAccountsProduction v1.0.0 v1.0.0 2024-09-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts Painting 26 May 2026 18 18 08667185 2025-08-31 08667185 2024-08-31 08667185 2023-08-31 08667185 2024-09-01 2025-08-31 08667185 2023-09-01 2024-08-31 08667185 uk-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 08667185 uk-curr:PoundSterling 2024-09-01 2025-08-31 08667185 uk-bus:AbridgedAccounts 2024-09-01 2025-08-31 08667185 uk-core:ShareCapital 2025-08-31 08667185 uk-core:ShareCapital 2024-08-31 08667185 uk-core:RetainedEarningsAccumulatedLosses 2025-08-31 08667185 uk-core:RetainedEarningsAccumulatedLosses 2024-08-31 08667185 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-08-31 08667185 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-08-31 08667185 uk-bus:FRS102 2024-09-01 2025-08-31 08667185 uk-core:PlantMachinery 2024-09-01 2025-08-31 08667185 uk-core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 08667185 uk-core:MotorVehicles 2024-09-01 2025-08-31 08667185 2024-09-01 2025-08-31 08667185 uk-bus:Director1 2024-09-01 2025-08-31 08667185 uk-bus:Director2 2024-09-01 2025-08-31 08667185 uk-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Total Spray Solutions Ltd
 
Abridged Unaudited Financial Statements
 
for the financial year ended 31 August 2025



Total Spray Solutions Ltd
Company Registration Number: 08667185
ABRIDGED STATEMENT OF FINANCIAL POSITION
as at 31 August 2025

2025 2024
Notes £ £
 
Non-Current Assets
Property, plant and equipment 5 81,803 79,316
───────── ─────────
 
Current Assets
Inventories 2,000 5,000
Receivables 230,403 79,474
Cash and cash equivalents 136,708 181,092
───────── ─────────
369,111 265,566
───────── ─────────
Payables: amounts falling due within one year (263,168) (174,798)
───────── ─────────
Net Current Assets 105,943 90,768
───────── ─────────
Total Assets less Current Liabilities 187,746 170,084
 
Payables:
amounts falling due after more than one year (36,598) (41,595)
 
Provisions for liabilities (1,687) 429
───────── ─────────
Net Assets 149,461 128,918
═════════ ═════════
 
Equity
Called up share capital 4 4
Retained earnings 149,457 128,914
───────── ─────────
Equity attributable to owners of the company 149,461 128,918
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
           
The company has taken advantage of the exemption under section 444 not to file the Abridged Income Statement and Directors' Report.
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 26 May 2026 and signed on its behalf by
           
           
________________________________          
Mr James Hood          
Director          
           
           
________________________________
Mr Keith Gapper
Director
           



Total Spray Solutions Ltd
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the financial year ended 31 August 2025

   
1. General Information
 
Total Spray Solutions Ltd is a company limited by shares incorporated and registered in the England and Wales. The registered number of the company is 08667185. The registered office of the company is 18 Leeway Industrial Estate, Newport, Gwent, NP19 4SL, Wales which is also the principal place of business of the company. Painting The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 August 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Revenue
Revenue comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. Cost comprises purchase price and other directly attributable costs. The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:
 
  Plant and machinery - 15% Reducing balance
  Fixtures, fittings and equipment - 25% Reducing balance
  Motor vehicles - 25% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Inventories
Inventories are valued at the lower of cost and net realisable value. Inventories are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing inventories to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other receivables
Trade and other receivables are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other payables
Trade and other payables are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Statement of Financial Position date.

 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. Going concern
 
The directors have considered the company’s financial position and cash flow forecasts and are satisfied that the company has adequate resources to continue in business for the foreseeable future. Accordingly, the going concern basis has been adopted in preparing these financial statements
       
4. Employees
 
The average monthly number of employees, including directors, during the financial year was 18, (2024 - 18).
 
  2025 2024
  Number Number
 
Employees 18 18
  ═════════ ═════════
           
5. Property, plant and equipment
  Plant and Fixtures, Motor Total
  machinery fittings and vehicles  
    equipment    
  £ £ £ £
Cost
At 1 September 2024 77,705 4,141 231,491 313,337
Additions 1,146 - 40,974 42,120
  ───────── ───────── ───────── ─────────
At 31 August 2025 78,851 4,141 272,465 355,457
  ───────── ───────── ───────── ─────────
Depreciation
At 1 September 2024 41,629 1,993 190,399 234,021
Charge for the financial year 5,609 538 33,486 39,633
  ───────── ───────── ───────── ─────────
At 31 August 2025 47,238 2,531 223,885 273,654
  ───────── ───────── ───────── ─────────
Carrying amount
At 31 August 2025 31,613 1,610 48,580 81,803
  ═════════ ═════════ ═════════ ═════════
At 31 August 2024 36,076 2,148 41,092 79,316
  ═════════ ═════════ ═════════ ═════════
       
6. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 August 2025.
   
7. Events After the End of the Reporting Period
 
There have been no significant events affecting the company since the financial year-end.