Company registration number 09029258 (England and Wales)
COURTYARD PROPERTY (SHROPSHIRE) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
COURTYARD PROPERTY (SHROPSHIRE) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
COURTYARD PROPERTY (SHROPSHIRE) LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
3
4,598,553
4,598,553
Current assets
Debtors
4
4,518
3,496
Cash at bank and in hand
40,715
53,804
45,233
57,300
Creditors: amounts falling due within one year
5
(1,425,628)
(1,612,191)
Net current liabilities
(1,380,395)
(1,554,891)
Total assets less current liabilities
3,218,158
3,043,662
Provisions for liabilities
(186,028)
(212,751)
Net assets
3,032,130
2,830,911
Capital and reserves
Called up share capital
6
10
10
Non-distributable profits reserve
7
734,689
678,577
Distributable profit and loss reserves
2,297,431
2,152,324
Total equity
3,032,130
2,830,911

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 1 May 2026
Mr J E Hughes
Director
Company registration number 09029258 (England and Wales)
COURTYARD PROPERTY (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information

Courtyard Property (Shropshire) Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Courtyard, Maesbrook, Oswestry, Shropshire, United Kingdom, SY10 8QR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group.

 

The financial statements of the company are consolidated in the financial statements of its parent JTH (Oswestry) Holdings Limited. These consolidated financial statements are available from the Registrar of Companies, Cardiff.

1.2
Turnover

Other operating income represents rentals received in relation to the investment properties held. This is recognised in the financial statements when a sales invoice is raised.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

 

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

COURTYARD PROPERTY (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include cash, trade and other receivables , are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

COURTYARD PROPERTY (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Investment property
2025
£
Fair value
At 1 June 2024 and 31 May 2025
4,598,553

On 20 September 2023 the company had part of its investment properties valued by Halls Holdings Limited, independent valuers, at £3,810,000 on the basis of open market value. Halls are not connected with the company.

 

On 2 October 2023 the company had a separate part of its investment properties valued by Welsh Property Services, independent valuers, at £325,000 on the basis of open market value. Welsh Property Services are not connected with the company.

 

The valuations conform to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

 

The directors believe that there has been no material change to the above valuations in the year.

 

COURTYARD PROPERTY (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
3
Investment property
(Continued)
- 5 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
3,693,785
3,693,785
Accumulated depreciation
(731,540)
(659,013)
Carrying amount
2,962,245
3,034,772
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,518
3,496
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
5,968
417
Corporation tax
58,635
63,597
Other taxation and social security
10,458
11,697
Other creditors
1,350,567
1,536,480
1,425,628
1,612,191
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
10
10
10
10
7
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the year
678,577
651,319
Non distributable profits in the year
56,112
27,258
At the end of the year
734,689
678,577

Non-distributable profits relate to fair value uplifts on investment property, net of deferred tax.

COURTYARD PROPERTY (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
8
Events after the reporting date

On 7 November 2025, the company disposed of one of its investment properties for £420,000. As this transaction occurred after the reporting date, it is classified as a non‑adjusting event. No adjustment has been made to the carrying value at 31 May 2025 as the proceeds were not materially different to the carrying value and there was no evidence at the reporting date of any difference between the fair value and carrying value of the property.

 

9
Related party transactions
Transactions with related parties

 

The company is exempt from disclosing inter group transactions due to the fact that consolidated financial statements, on which the company is included, are publicly available from the Register of Companies, Cardiff.

 

 

10
Parent company

The immediate and ultimate parent company is JTH (Oswestry) Holdings Limited, by virtue of its 100% shareholding in the company. The registered office address of JTH (Oswestry) Holdings Limited is The Courtyard, Maesbrook, Oswestry, Shropshire, SY10 8QR.

 

JTH (Oswestry) Holdings Limited is the parent undertaking of the largest and smallest group within which the company belongs and for which group accounts are prepared. These group accounts are available to the public from Companies House, Crown Way, Cardiff, CF14 3UZ.

 

The ultimate controlling party is Mr J E Hughes, by virtue of his majority shareholding in JTH (Oswestry) Holdings Limited.

 

 

 

 

 

2025-05-312024-06-01falsefalsefalse01 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr J E Hughes090292582024-06-012025-05-31090292582025-05-31090292582024-05-3109029258core:WithinOneYear2025-05-3109029258core:WithinOneYear2024-05-3109029258core:CurrentFinancialInstruments2025-05-3109029258core:CurrentFinancialInstruments2024-05-3109029258core:ShareCapital2025-05-3109029258core:ShareCapital2024-05-3109029258core:FurtherSpecificReserve1ComponentTotalEquity2025-05-3109029258core:FurtherSpecificReserve1ComponentTotalEquity2024-05-3109029258core:RetainedEarningsAccumulatedLosses2025-05-3109029258core:RetainedEarningsAccumulatedLosses2024-05-3109029258core:ShareCapitalOrdinaryShareClass12025-05-3109029258core:ShareCapitalOrdinaryShareClass12024-05-3109029258bus:Director12024-06-012025-05-31090292582023-06-012024-05-31090292582024-05-3109029258core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3109029258core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3109029258bus:OrdinaryShareClass12024-06-012025-05-3109029258bus:OrdinaryShareClass12025-05-3109029258bus:OrdinaryShareClass12024-05-3109029258bus:PrivateLimitedCompanyLtd2024-06-012025-05-3109029258bus:FRS1022024-06-012025-05-3109029258bus:AuditExemptWithAccountantsReport2024-06-012025-05-3109029258bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3109029258bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP