Company registration number 09104865 (England and Wales)
AVONDALE MOTORPARK LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
AVONDALE MOTORPARK LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
AVONDALE MOTORPARK LTD
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
as restated
Notes
£
£
FIXED ASSETS
Tangible assets
3
777,901
703,342
CURRENT ASSETS
Stocks
517,320
690,124
Debtors
4
93,542
116,946
Cash at bank and in hand
339,844
181,714
950,706
988,784
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
5
(809,324)
(1,048,126)
NET CURRENT ASSETS/(LIABILITIES)
141,382
(59,342)
TOTAL ASSETS LESS CURRENT LIABILITIES
919,283
644,000
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
6
-
(42,934)
PROVISIONS FOR LIABILITIES
(121,318)
(35,893)
NET ASSETS
797,965
565,173
CAPITAL AND RESERVES
Called up share capital
100
100
Profit and loss reserves
797,865
565,073
TOTAL EQUITY
797,965
565,173
AVONDALE MOTORPARK LTD
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 27 May 2026
J A Crees
Director
Company registration number 09104865 (England and Wales)
AVONDALE MOTORPARK LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
ACCOUNTING POLICIES
Company information

Avondale Motorpark Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Avondale House, Avondale Road, Cwmbran, NP44 1TT.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

AVONDALE MOTORPARK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
ACCOUNTING POLICIES
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% straight line
Plant and equipment
5% straight line
Fixtures and fittings
20% striaght line
Computers
20% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

AVONDALE MOTORPARK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
ACCOUNTING POLICIES
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

AVONDALE MOTORPARK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
ACCOUNTING POLICIES
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

AVONDALE MOTORPARK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
2
EMPLOYEES

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
7
3
TANGIBLE FIXED ASSETS
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 September 2024
208,329
523,384
66,809
140,094
10,000
948,616
Additions
10,325
118,395
26,880
5,491
-
0
161,091
At 31 August 2025
218,654
641,779
93,689
145,585
10,000
1,109,707
Depreciation and impairment
At 1 September 2024
86,871
24,820
46,810
80,773
6,000
245,274
Depreciation charged in the year
21,216
30,093
12,911
20,312
2,000
86,532
At 31 August 2025
108,087
54,913
59,721
101,085
8,000
331,806
Carrying amount
At 31 August 2025
110,567
586,866
33,968
44,500
2,000
777,901
At 31 August 2024
121,458
498,564
19,999
59,321
4,000
703,342
4
DEBTORS
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
82,728
27,565
Other debtors
10,814
89,381
93,542
116,946
AVONDALE MOTORPARK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 8 -
5
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
£
£
Bank loans
22,461
30,952
Trade creditors
52,455
174,799
Corporation tax
-
0
74
Other taxation and social security
277,951
175,739
Other creditors
456,457
666,562
809,324
1,048,126

Included within other creditors are loans totaling £279,806 (2024 - £450,384) that are secured against stocks.

 

 

6
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025
2024
£
£
Bank loans and overdrafts
-
0
22,461
Other creditors
-
0
20,473
-
42,934
7
RELATED PARTY TRANSACTIONS
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Purchases
Purchases
2025
2024
£
£
Entities which are controlled by a close family member of a director
2,179,747
-
AVONDALE MOTORPARK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
7
RELATED PARTY TRANSACTIONS
(Continued)
- 9 -
Rental income
Rental costs
2025
2024
2025
2024
£
£
£
£
Entities related by a common director
90,000
-
40,000
-
2025
2024
Amounts due to related parties
£
£
Entities related by a common director
15,000
55,000
Entities which are controlled by a close family member of a director
136,552
223,236

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Entities related by a common director
8,818
-
Entities which are controlled by a close family member of a director
-
84,891
8
DIRECTORS' TRANSACTIONS

Included in creditors is an amount of £18,887 (2024 - £32,487) due to the directors. This amount is interest free, unsecured and recoverable on demand.

AVONDALE MOTORPARK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 10 -
9
PRIOR PERIOD ADJUSTMENT
RECONCILIATION OF CHANGES IN EQUITY
01 September 2023
31 August 2024
£
£
Adjustments to prior year
Management charges payable
-
60,000
Management charges receivable
-
60,000
Total adjustments
-
120,000
Equity as previously reported
485,652
445,173
Equity as adjusted
485,652
565,173
Analysis of the effect upon equity
Profit and loss reserves
-
120,000
Reconciliation of changes in (loss)/profit for the previous financial period
2024
£
Adjustments to prior year
Management charges payable
60,000
Management charges receivable
60,000
Total adjustments
120,000
Loss as previously reported
(4,479)
Profit as adjusted
115,521
2025-08-312024-09-01falsefalsefalse28 May 2026CCH SoftwareCCH Accounts Production 2026.100The principal activity of the company continued to be that of sale of used cars and light motor vehicles.
Mr J A Crees
091048652024-09-012025-08-31091048652025-08-31091048652024-08-3109104865core:PlantMachinery2025-08-3109104865core:FurnitureFittings2025-08-3109104865core:ComputerEquipment2025-08-3109104865core:MotorVehicles2025-08-3109104865core:LandBuildings2024-08-3109104865core:PlantMachinery2024-08-3109104865core:FurnitureFittings2024-08-3109104865core:ComputerEquipment2024-08-3109104865core:MotorVehicles2024-08-3109104865core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3109104865core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3109104865core:ShareCapital2025-08-3109104865core:ShareCapital2024-08-3109104865core:RetainedEarningsAccumulatedLosses2025-08-3109104865core:RetainedEarningsAccumulatedLosses2024-08-3109104865bus:Director12024-09-012025-08-3109104865core:LandBuildingscore:LongLeaseholdAssets2024-09-012025-08-3109104865core:PlantMachinery2024-09-012025-08-3109104865core:FurnitureFittings2024-09-012025-08-3109104865core:ComputerEquipment2024-09-012025-08-3109104865core:MotorVehicles2024-09-012025-08-31091048652023-09-012024-08-3109104865core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-08-3109104865core:PlantMachinery2024-08-3109104865core:FurnitureFittings2024-08-3109104865core:ComputerEquipment2024-08-3109104865core:MotorVehicles2024-08-31091048652024-08-3109104865core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-08-3109104865core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-09-012025-08-3109104865core:CurrentFinancialInstruments2025-08-3109104865core:CurrentFinancialInstruments2024-08-3109104865core:Non-currentFinancialInstruments2025-08-3109104865core:Non-currentFinancialInstruments2024-08-3109104865bus:PrivateLimitedCompanyLtd2024-09-012025-08-3109104865bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3109104865bus:FRS1022024-09-012025-08-3109104865bus:AuditExemptWithAccountantsReport2024-09-012025-08-3109104865bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP