Caseware UK (AP4) 2025.0.111 2025.0.111 2025-08-312025-08-312026-05-28false2The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-09-01falseNo description of principal activity2falsetrue 09115375 2024-09-01 2025-08-31 09115375 2023-09-01 2024-08-31 09115375 2025-08-31 09115375 2024-08-31 09115375 c:Director1 2024-09-01 2025-08-31 09115375 d:PlantMachinery 2024-09-01 2025-08-31 09115375 d:PlantMachinery 2025-08-31 09115375 d:PlantMachinery 2024-08-31 09115375 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 09115375 d:MotorVehicles 2024-09-01 2025-08-31 09115375 d:MotorVehicles 2025-08-31 09115375 d:MotorVehicles 2024-08-31 09115375 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 09115375 d:FurnitureFittings 2024-09-01 2025-08-31 09115375 d:FurnitureFittings 2025-08-31 09115375 d:FurnitureFittings 2024-08-31 09115375 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 09115375 d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 09115375 d:CurrentFinancialInstruments 2025-08-31 09115375 d:CurrentFinancialInstruments 2024-08-31 09115375 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 09115375 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 09115375 d:ShareCapital 2025-08-31 09115375 d:ShareCapital 2024-08-31 09115375 d:RetainedEarningsAccumulatedLosses 2024-09-01 2025-08-31 09115375 d:RetainedEarningsAccumulatedLosses 2025-08-31 09115375 d:RetainedEarningsAccumulatedLosses 2024-08-31 09115375 d:AcceleratedTaxDepreciationDeferredTax 2025-08-31 09115375 d:AcceleratedTaxDepreciationDeferredTax 2024-08-31 09115375 d:TaxLossesCarry-forwardsDeferredTax 2025-08-31 09115375 d:TaxLossesCarry-forwardsDeferredTax 2024-08-31 09115375 c:OrdinaryShareClass1 2024-09-01 2025-08-31 09115375 c:OrdinaryShareClass1 2025-08-31 09115375 c:OrdinaryShareClass1 2024-08-31 09115375 c:FRS102 2024-09-01 2025-08-31 09115375 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 09115375 c:FullAccounts 2024-09-01 2025-08-31 09115375 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 09115375 2 2024-09-01 2025-08-31 09115375 e:PoundSterling 2024-09-01 2025-08-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09115375










ORION FIREARMS TRAINING LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2025

 
ORION FIREARMS TRAINING LTD
REGISTERED NUMBER: 09115375

BALANCE SHEET
AS AT 31 AUGUST 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
86,760
60,689

  
86,760
60,689

Current assets
  

Stocks
 6 
10,000
10,000

Debtors: amounts falling due within one year
 7 
9,151
11,891

Cash at bank and in hand
 8 
29,085
17,232

  
48,236
39,123

Creditors: amounts falling due within one year
 9 
(35,153)
(27,070)

Net current assets
  
 
 
13,083
 
 
12,053

Total assets less current liabilities
  
99,843
72,742

Provisions for liabilities
  

Deferred tax
 10 
(12,251)
(7,031)

  
 
 
(12,251)
 
 
(7,031)

Net assets
  
87,592
65,711


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
 12 
87,492
65,611

  
87,592
65,711


Page 1

 
ORION FIREARMS TRAINING LTD
REGISTERED NUMBER: 09115375
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 May 2026.




J O'Brien
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ORION FIREARMS TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

Orion Firearms Limited, 09115375, is a private company limited by shares, incorporated in England and Wales, with its registered office and principal place of business at Gobaith, Llangurig, Llanidloes, Powys, SY18 6SB.
                                                                                                                                                  
The principal activity for the Company for the period was training for shooting activities.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
ORION FIREARMS TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
ORION FIREARMS TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Motor vehicles
-
20%
Fixtures and fittings
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
ORION FIREARMS TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations or future events that are believed to be reasonable under the circumstances. 
                                                                                                                                            
The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. In the opinion of the directors there are no estimates nor assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 6

 
ORION FIREARMS TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

5.


Tangible fixed assets


Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 September 2024
101,396
36,467
3,608
141,471


Additions
29,059
16,500
-
45,559


Disposals
(14,193)
-
-
(14,193)



At 31 August 2025

116,262
52,967
3,608
172,837



Depreciation


At 1 September 2024
63,511
14,712
2,559
80,782


Charge for the year on owned assets
7,764
4,901
210
12,875


Disposals
(7,580)
-
-
(7,580)



At 31 August 2025

63,695
19,613
2,769
86,077



Net book value



At 31 August 2025
52,567
33,354
839
86,760



At 31 August 2024
37,885
21,755
1,049
60,689


6.


Stocks

2025
2024
£
£

Raw materials and consumables
10,000
10,000

10,000
10,000


Page 7

 
ORION FIREARMS TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

7.


Debtors

2025
2024
£
£


Trade debtors
7,276
10,247

Other debtors
1,028
691

Prepayments and accrued income
847
953

9,151
11,891



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
29,085
17,232

29,085
17,232



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
6,254
1,032

Other taxation and social security
4,660
4,790

Other creditors
16,274
12,564

Accruals and deferred income
7,965
8,684

35,153
27,070


Page 8

 
ORION FIREARMS TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

10.


Deferred taxation




2025


£






At beginning of year
(7,031)


Charged to profit or loss
(5,221)



At end of year
(12,252)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(16,484)
(10,780)

Tax losses carried forward
4,232
3,749

(12,252)
(7,031)


11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares shares of £1.00 each
100
100



12.


Reserves

Profit and loss account

The profit and loss account represents the accumulated profits of the Company since incorporation less
distributions made to shareholders.

 
Page 9