Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-312026-05-14002026-05-142025-01-01false2120truetruefalse 09131434 2025-01-01 2025-12-31 09131434 2024-01-01 2024-12-31 09131434 2025-12-31 09131434 2024-12-31 09131434 c:Director1 2025-01-01 2025-12-31 09131434 d:PlantMachinery 2025-01-01 2025-12-31 09131434 d:PlantMachinery 2025-12-31 09131434 d:PlantMachinery 2024-12-31 09131434 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09131434 d:MotorVehicles 2025-01-01 2025-12-31 09131434 d:MotorVehicles 2025-12-31 09131434 d:MotorVehicles 2024-12-31 09131434 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09131434 d:FurnitureFittings 2025-01-01 2025-12-31 09131434 d:FurnitureFittings 2025-12-31 09131434 d:FurnitureFittings 2024-12-31 09131434 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09131434 d:OfficeEquipment 2025-01-01 2025-12-31 09131434 d:OfficeEquipment 2025-12-31 09131434 d:OfficeEquipment 2024-12-31 09131434 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09131434 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09131434 d:CurrentFinancialInstruments 2025-12-31 09131434 d:CurrentFinancialInstruments 2024-12-31 09131434 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 09131434 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09131434 d:ShareCapital 2025-12-31 09131434 d:ShareCapital 2024-12-31 09131434 d:RetainedEarningsAccumulatedLosses 2025-12-31 09131434 d:RetainedEarningsAccumulatedLosses 2024-12-31 09131434 d:TaxLossesCarry-forwardsDeferredTax 2025-12-31 09131434 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 09131434 c:OrdinaryShareClass1 2025-01-01 2025-12-31 09131434 c:OrdinaryShareClass1 2025-12-31 09131434 c:OrdinaryShareClass1 2024-12-31 09131434 c:FRS102 2025-01-01 2025-12-31 09131434 c:Audited 2025-01-01 2025-12-31 09131434 c:FullAccounts 2025-01-01 2025-12-31 09131434 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09131434 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09131434 2 2025-01-01 2025-12-31 09131434 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure
Company Registration Number:  09131434


















GENESIS FLOORING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025













img6269.png

 
GENESIS FLOORING LIMITED
REGISTERED NUMBER: 09131434

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
159,669
25,599

  
159,669
25,599

Current assets
  

Stocks
 5 
352,712
273,955

Debtors
 6 
668,630
1,069,108

Cash at bank and in hand
 7 
1,561,127
994,035

  
2,582,469
2,337,098

Creditors: amounts falling due within one year
 8 
(543,386)
(516,147)

Net current assets
  
 
 
2,039,083
 
 
1,820,951

Total assets less current liabilities
  
2,198,752
1,846,550

Provisions for liabilities
  

Deferred tax
 9 
(30,351)
(5,209)

  
 
 
(30,351)
 
 
(5,209)

Net assets
  
2,168,401
1,841,341


Capital and reserves
  

Called up share capital 
 11 
1
1

Profit and loss reserves
  
2,168,400
1,841,340

  
2,168,401
1,841,341


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


A S Bruce
Director

Date: 14 May 2026

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
GENESIS FLOORING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Genesis Flooring Limited (the 'Company') is a private company limited by shares incorporated in England and Wales. The registered office is 7 Ellerbeck Way, Stokesley Business Park, Stokesley, TS9 5JZ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors have prepared forecasts for the Company. The Directors, with reference to these forecasts believe that the Company has adequate resources to continue in operational existence for the foreseeable future and at a minimum for 12 months from the date of approval of the financial statements.

  
2.3

Turnover

The turnover shown in the profit and loss account represents amounts invoiced during the year in respect of designing, marketing and manufacturing a range of flooring goods to the flooring and contract markets, exclusive of Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 2

 
GENESIS FLOORING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
straight line
Fixtures and fittings
-
25%
straight line
Computer equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.8

Impairment of fixed assets

At each reporting period end date, the Company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Page 3

 
GENESIS FLOORING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

  
2.9

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

  
2.10

Cash and cash equivalents

Cash and cash equivalents are basic financial instruments and include cash in hand and deposits held at call with banks.

  
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 'Basic Financial Instruments' of FRS 102 to all of its financial instruments.

Financial instruments are recognised when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

  
2.12

Basic financial assets

Basic financial assets, which include trade and other debtors, amounts owed by group undertakings and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the financial asset is measured at the present value of the future receipts discounted at a market rate of interest.

  
2.13

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

  
2.14

Basic financial liabilities

Basic financial liabilities, including trade creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

  
2.15

Equity instruments

Equity instruments issued by the Company are recorded at the fair value of proceeds received net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Page 4

 
GENESIS FLOORING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

  
2.16

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

  
2.17

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

  
2.18

Foreign exchange

Transactions in currencies other than the functional currency (foreign currency) are initially recorded at the exchange rate prevailing on the date of the transaction.

Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the reporting date. Non-monetary assets and liabilities denominated in foreign currencies are translated at the rate ruling at the date or the transaction, or, if the asset or liability is measured at fair value, the rate when that fair value was determined.

All translation differences are taken to profit or loss, except to the extent that they relate to gains or losses on non-monetary items recognised in other comprehensive income, when the related translation gain or loss is also recognised in other comprehensive income.


3.


Employees

The average monthly number of employees, including directors, during the year was 21 (2024 - 20).

Page 5

 
GENESIS FLOORING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets


Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
97,537
14,836
9,322
-
121,695


Additions
57,743
-
-
92,811
150,554



At 31 December 2025

155,280
14,836
9,322
92,811
272,249



Depreciation


At 1 January 2025
75,291
14,836
5,969
-
96,096


Charge for the year on owned assets
9,541
-
1,208
5,735
16,484



At 31 December 2025

84,832
14,836
7,177
5,735
112,580



Net book value



At 31 December 2025
70,448
-
2,145
87,076
159,669



At 31 December 2024
22,246
-
3,353
-
25,599


5.


Stocks

2025
2024
£
£

Raw materials and consumables
352,712
273,955

352,712
273,955



6.


Debtors

2025
2024
£
£


Trade debtors
548,450
491,713

Amounts owed by group undertakings
119,778
577,395

Prepayments and accrued income
402
-

668,630
1,069,108


Amounts owed by group undertakings are interest free and repayable on demand. 

Page 6

 
GENESIS FLOORING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
1,561,127
994,035

1,561,127
994,035



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
254,124
245,475

Amounts owed to group undertakings
37,995
-

Corporation tax
64,006
51,183

Other taxation and social security
18,435
27,025

Accruals and deferred income
168,826
192,464

543,386
516,147


Amounts owed to group undertakings are interest free and repayable on demand. 


9.


Deferred taxation




2025


£






At beginning of year
5,209


Charged to profit or loss
25,142



At end of year
30,351

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Fixed asset timing differences
30,351
5,209

30,351
5,209


10.


Financial commitments, guarantees and contingent liabilities

There exists a company cross guarantee between Genesis Brands Limited, Genesis Global Systems Limited and Genesis Flooring Limited.

Page 7

 
GENESIS FLOORING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1 (2024 - 1) Ordinary share of £1.00
1
1

The Company's ordinary share, which carries no right to fixed income, carries the right to one vote at general meetings of the Company.



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £23,869 (2024 - £20,463). Contributions totalling £Nil (2024 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.


13.


Related party transactions

The Company has taken advantage of the exemption in Section 33 of Financial Reporting Standard 102 'Related Party Disclosures' for disclosing transactions with entities which are part of the group, since 100% of the voting rights in the Company are controlled within the group.


14.


Controlling party

Genesis Brands Limited, a company registered in England and Wales, is the Company's parent and the smallest group for which consolidated accounts are drawn up. 

The Directors do not believe there to be an ultimate controlling party.


15.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 14 May 2026 by Simon Turner (Senior statutory auditor) on behalf of Armstrong Watson Audit Limited.

Page 8