Caseware UK (AP4) 2025.0.111 2025.0.111 2025-08-312025-08-312026-05-272024-09-01falsefalsefalseNo description of principal activity22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09145165 2024-09-01 2025-08-31 09145165 2023-09-01 2024-08-31 09145165 2025-08-31 09145165 2024-08-31 09145165 c:Director1 2024-09-01 2025-08-31 09145165 d:MotorVehicles 2024-09-01 2025-08-31 09145165 d:MotorVehicles 2025-08-31 09145165 d:MotorVehicles 2024-08-31 09145165 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 09145165 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-09-01 2025-08-31 09145165 d:OfficeEquipment 2024-09-01 2025-08-31 09145165 d:OfficeEquipment 2025-08-31 09145165 d:OfficeEquipment 2024-08-31 09145165 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 09145165 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2024-09-01 2025-08-31 09145165 d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 09145165 d:LeasedAssetsHeldAsLessee 2024-09-01 2025-08-31 09145165 d:Goodwill 2025-08-31 09145165 d:Goodwill 2024-08-31 09145165 d:CurrentFinancialInstruments 2025-08-31 09145165 d:CurrentFinancialInstruments 2024-08-31 09145165 d:Non-currentFinancialInstruments 2025-08-31 09145165 d:Non-currentFinancialInstruments 2024-08-31 09145165 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 09145165 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 09145165 d:Non-currentFinancialInstruments d:AfterOneYear 2025-08-31 09145165 d:Non-currentFinancialInstruments d:AfterOneYear 2024-08-31 09145165 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-08-31 09145165 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-08-31 09145165 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-08-31 09145165 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-08-31 09145165 d:ShareCapital 2025-08-31 09145165 d:ShareCapital 2024-08-31 09145165 d:RetainedEarningsAccumulatedLosses 2025-08-31 09145165 d:RetainedEarningsAccumulatedLosses 2024-08-31 09145165 c:FRS102 2024-09-01 2025-08-31 09145165 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 09145165 c:FullAccounts 2024-09-01 2025-08-31 09145165 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 09145165 d:HirePurchaseContracts d:WithinOneYear 2025-08-31 09145165 d:HirePurchaseContracts d:WithinOneYear 2024-08-31 09145165 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-08-31 09145165 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-08-31 09145165 2 2024-09-01 2025-08-31 09145165 6 2024-09-01 2025-08-31 09145165 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-08-31 09145165 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-08-31 09145165 d:LeasedAssetsHeldAsLessee 2025-08-31 09145165 d:LeasedAssetsHeldAsLessee 2024-08-31 09145165 e:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure

Registered number: 09145165









RYNO LOGISTICS LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2025

 
RYNO LOGISTICS LTD
REGISTERED NUMBER:09145165

BALANCE SHEET
AS AT 31 AUGUST 2025

2025
2024
Restated
Note
£
£

Fixed assets
  

Tangible assets
 5 
70,458
83,590

Investments
 6 
130
130

  
70,588
83,720

Current assets
  

Stocks
 7 
47,007
51,763

Debtors: amounts falling due within one year
 8 
254,831
285,620

Cash at bank and in hand
  
54,278
59,521

  
356,116
396,904

Creditors: amounts falling due within one year
 9 
(220,163)
(254,675)

Net current assets
  
 
 
135,953
 
 
142,229

Total assets less current liabilities
  
206,541
225,949

Creditors: amounts falling due after more than one year
 10 
(4,583)
(9,797)

  

Net assets
  
201,958
216,152


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
201,858
216,052

  
201,958
216,152


Page 1

 
RYNO LOGISTICS LTD
REGISTERED NUMBER:09145165
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 May 2026.




R Hoare
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
RYNO LOGISTICS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

Ryno Logistics Ltd is a private company, limited by shares, domiciled in England. The registered office is Courtenay House, Pynes Hill, Exeter, Devon, EX2 5AZ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The director confirms that, having considered his expectations and intentions for the next twelve
months, and the availability of working capital, the company is a going concern.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
RYNO LOGISTICS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
RYNO LOGISTICS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
20%
Reducing balance
Office equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
RYNO LOGISTICS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.15

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.
 

Page 6

 
RYNO LOGISTICS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)


2.15
Financial instruments (continued)

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Intangible assets




Goodwill

£



Cost


At 1 September 2024
10,000



At 31 August 2025

10,000



Amortisation


At 1 September 2024
10,000



At 31 August 2025

10,000



Net book value



At 31 August 2025
-



At 31 August 2024
-



Page 7

 
RYNO LOGISTICS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

5.


Tangible fixed assets





Motor vehicles
Office equipment
Total

£
£
£



Cost or valuation


At 1 September 2024
169,705
519
170,224


Additions
4,000
-
4,000



At 31 August 2025

173,705
519
174,224



Depreciation


At 1 September 2024
86,421
213
86,634


Charge for the year on owned assets
15,240
77
15,317


Charge for the year on financed assets
1,815
-
1,815



At 31 August 2025

103,476
290
103,766



Net book value



At 31 August 2025
70,229
229
70,458



At 31 August 2024
83,284
306
83,590

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Motor vehicles
7,262
9,077

7,262
9,077

Page 8

 
RYNO LOGISTICS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 September 2024
130



At 31 August 2025
130





7.


Stocks

2025
2024
£
£

Work in progress
47,007
51,763

47,007
51,763



8.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
4,355
5,596

Other debtors
250,476
277,931

Prepayments and accrued income
-
2,093

254,831
285,620


Page 9

 
RYNO LOGISTICS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
-
41,470

Bank loans
4,750
6,000

Trade creditors
17,695
9,162

Corporation tax
110,979
113,047

Other taxation and social security
83,611
79,957

Obligations under finance lease and hire purchase contracts
1,378
3,989

Accruals and deferred income
1,750
1,050

220,163
254,675



10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
4,583
9,100

Net obligations under finance leases and hire purchase contracts
-
697

4,583
9,797


Page 10

 
RYNO LOGISTICS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

11.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
4,750
6,000


4,750
6,000

Amounts falling due 1-2 years

Bank loans
2,500
-


2,500
-

Amounts falling due 2-5 years

Bank loans
2,083
9,100


2,083
9,100


9,333
15,100



12.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
1,378
3,989

Between 1-5 years
-
697

1,378
4,686

Page 11

 
RYNO LOGISTICS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

13.


Prior year adjustment

When preparing the August 2025 accounts, errors in the prior period accounts were identified relating to the omission of both income and expenditure. 

In accordance with Section 10 of FRS 102, the comparative figures for the year ended 31 August 2025 have been restated to correct this error. The adjustment has resulted in changes to the statement of financial position, income, and expenditure for the prior period, with a corresponding adjustment to opening reserves as detailed in the table below.



2024
£
2023
£
2022
£
Total movement
£

Increase in debtors - Directors loan account
57,632
96,294
82,348
236,274

Increase in debtors - Section 455 tax 
27,158
17,875
24,735
69,768

Increase in creditors -
VAT liability
(22,608)
(23,638)
(17,093)
(63,339)

Increase in creditors - Corporation tax payable
(35,450)
(32,240)
(45,357)
(113,047)

Movement in retained earnings 
(26,732)
(58,291)
(44,633)
(129,656)


 
Page 12