Company registration number 09746075 (England and Wales)
ROCHESTER UTILITIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
ROCHESTER UTILITIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
ROCHESTER UTILITIES LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,732,441
1,784,295
Current assets
Stocks
377,643
276,214
Debtors
5
1,298,037
548,828
Cash at bank and in hand
708,438
1,443,239
2,384,118
2,268,281
Creditors: amounts falling due within one year
6
(1,812,737)
(1,337,713)
Net current assets
571,381
930,568
Total assets less current liabilities
2,303,822
2,714,863
Creditors: amounts falling due after more than one year
7
(1,349,511)
(1,678,775)
Net assets
954,311
1,036,088
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
954,211
1,035,988
Total equity
954,311
1,036,088
ROCHESTER UTILITIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 18 March 2026 and are signed on its behalf by:
Mr G Coward
Director
Company registration number 09746075 (England and Wales)
ROCHESTER UTILITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information
Rochester Utilities Limited is a private company limited by shares incorporated in England and Wales. The registered office is Rochester House, Sir Thomas Longley Road, Medway City Estate, Rochester, Kent, ME2 4DU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Civil Utilities in the water industry
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
25% on reducing balance
Fixtures and fittings
20% on cost
Computer equipment
33% on straight line method
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
ROCHESTER UTILITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
1.7
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
28
35
ROCHESTER UTILITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
3
Dividends
2025
2024
£
£
Final paid
185,000
1,014,900
4
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 September 2024
1,236,621
23,167
25,321
1,872,237
3,157,346
Additions
507,259
205
507,464
Disposals
(132,900)
(132,900)
At 31 August 2025
1,610,980
23,167
25,526
1,872,237
3,531,910
Depreciation and impairment
At 1 September 2024
458,403
17,818
21,897
874,933
1,373,051
Depreciation charged in the year
227,590
1,338
2,327
255,605
486,860
Eliminated in respect of disposals
(60,442)
(60,442)
At 31 August 2025
625,551
19,156
24,224
1,130,538
1,799,469
Carrying amount
At 31 August 2025
985,429
4,011
1,302
741,699
1,732,441
At 31 August 2024
778,218
5,349
3,424
997,304
1,784,295
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
356,265
122,990
Other debtors
941,772
425,838
1,298,037
548,828
At year end the other debtor balance relates contains the following :
VAT recoverable
Funds owed from related parties.
ROCHESTER UTILITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
517,917
315,697
Trade creditors
414,828
228,575
Corporation tax
10,553
6,955
Other taxation and social security
270,663
196,175
Deferred income
480,200
496,000
Other creditors
118,576
94,311
1,812,737
1,337,713
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
1,349,511
1,678,775
8
Other creditors falling due within one year
2025
2024
£
£
Trade creditors
414,828
228,575
Deferred income
480,200
496,000
Other creditors
118,576
94,311
1,013,604
818,886
9
Related party disclosures
The company paid rent to RU Holdings of £60,000 which was equivalent to a market rate rent.
It also paid dividends of £185,000 to the parent company.
£717,000 is owed by RU Holdings - company number 11809069 - company under common control.