IRIS Accounts Production v26.1.10.61 10254008 Board of Directors 1.9.24 31.8.25 31.8.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh102540082024-08-31102540082025-08-31102540082024-09-012025-08-31102540082023-08-31102540082023-09-012024-08-31102540082024-08-3110254008ns15:EnglandWales2024-09-012025-08-3110254008ns14:PoundSterling2024-09-012025-08-3110254008ns10:Director12024-09-012025-08-3110254008ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3110254008ns10:SmallEntities2024-09-012025-08-3110254008ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3110254008ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3110254008ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3110254008ns10:FullAccounts2024-09-012025-08-3110254008ns10:Director22024-09-012025-08-3110254008ns10:Director32024-09-012025-08-3110254008ns10:RegisteredOffice2024-09-012025-08-3110254008ns5:CurrentFinancialInstruments2025-08-3110254008ns5:CurrentFinancialInstruments2024-08-3110254008ns5:Non-currentFinancialInstruments2025-08-3110254008ns5:Non-currentFinancialInstruments2024-08-3110254008ns5:ShareCapital2025-08-3110254008ns5:ShareCapital2024-08-3110254008ns5:FurtherSpecificReserve3ComponentTotalEquity2025-08-3110254008ns5:FurtherSpecificReserve3ComponentTotalEquity2024-08-3110254008ns5:RetainedEarningsAccumulatedLosses2025-08-3110254008ns5:RetainedEarningsAccumulatedLosses2024-08-3110254008ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-09-012025-08-3110254008ns5:FurnitureFittings2024-09-012025-08-3110254008ns5:LandBuildings2024-08-3110254008ns5:FurnitureFittings2024-08-3110254008ns5:LandBuildings2024-09-012025-08-3110254008ns5:LandBuildings2025-08-3110254008ns5:FurnitureFittings2025-08-3110254008ns5:LandBuildings2024-08-3110254008ns5:FurnitureFittings2024-08-3110254008ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3110254008ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3110254008ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-08-3110254008ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-08-3110254008ns5:WithinOneYear2025-08-3110254008ns5:WithinOneYear2024-08-3110254008ns5:Secured2025-08-3110254008ns5:Secured2024-08-3110254008ns10:Director332024-08-3110254008ns10:Director332023-08-3110254008ns10:Director332024-09-012025-08-3110254008ns10:Director332023-09-012024-08-3110254008ns10:Director332025-08-3110254008ns10:Director332024-08-31102540082ns10:Director22024-08-31102540082ns10:Director22023-08-31102540082ns10:Director22024-09-012025-08-31102540082ns10:Director22023-09-012024-08-31102540082ns10:Director22025-08-31102540082ns10:Director22024-08-31
REGISTERED NUMBER: 10254008 (England and Wales)











Unaudited Financial Statements

for the Year Ended 31 August 2025

for

Lyndhurst Preparatory School Limited

Lyndhurst Preparatory School Limited (Registered number: 10254008)

Contents of the Financial Statements
for the Year Ended 31 August 2025










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Lyndhurst Preparatory School Limited

Company Information
for the Year Ended 31 August 2025







DIRECTORS: P E McCready
A Rudkin
E P Sugden





REGISTERED OFFICE: 1 Minster Court
Tuscam Way
Camberley
Surrey
GU15 3YY





REGISTERED NUMBER: 10254008 (England and Wales)





ACCOUNTANTS: Butt Miller
Chartered Accountants
1 Minster Court
Tuscam Way
Camberley
Surrey
GU15 3YY

Lyndhurst Preparatory School Limited (Registered number: 10254008)

Statement of Financial Position
31 August 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 4 1,289,463 1,319,515
Investment property 5 330,000 330,000
1,619,463 1,649,515

CURRENT ASSETS
Stocks 6 977 795
Debtors 7 21,390 199,273
Cash in hand 439 587
22,806 200,655
CREDITORS
Amounts falling due within one year 8 (580,888 ) (793,989 )
NET CURRENT LIABILITIES (558,082 ) (593,334 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,061,381

1,056,181

CREDITORS
Amounts falling due after more than one
year

9

(823,151

)

(848,028

)

PROVISIONS FOR LIABILITIES (49,109 ) (51,204 )
NET ASSETS 189,121 156,949

CAPITAL AND RESERVES
Called up share capital 1 1
Non-distributable reserve 127,500 127,500
Retained earnings 61,620 29,448
189,121 156,949

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Lyndhurst Preparatory School Limited (Registered number: 10254008)

Statement of Financial Position - continued
31 August 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 May 2026 and were signed on its behalf by:





P E McCready - Director


Lyndhurst Preparatory School Limited (Registered number: 10254008)

Notes to the Financial Statements
for the Year Ended 31 August 2025


1. STATUTORY INFORMATION

Lyndhurst Preparatory School Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the total amount receivable by the company for tuition and other services provided and is recognised on a straight line basis over the period of provision. Where fees are invoiced in advance they are deferred in the Statement of Financial Position and recognised as turnover over the period of the service provision. Amounts received in respect of future periods are recognised in creditors as payments on account. The majority of the tuition fees invoiced by the company are invoiced termly in advance.

Property rent
Rental income is recognised over the term of the agreement.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Fixtures and fittings - 10% on cost

Included within the cost of freehold property in the Statement of Financial Position is land totalling £636,352 which is not depreciated, therefore the rate of 2% on cost above relates solely to the property elements.

Government grants
Grants comprise amounts received under local authority education schemes, and are recognised in the Income Statement once the relevant performance conditions have been met.

Investment property
Investment property is shown at the directors' estimate of its fair value at each reporting date. Any adjustments arising from changes in fair value are recognised in the Income Statement.

Stocks
Stocks are valued at the lower of cost and net realisable value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


Lyndhurst Preparatory School Limited (Registered number: 10254008)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Operating leases
Rentals paid under operating leases are charged to the Income Statement on a straight line basis over the period of the lease.

Pension costs
The company participates in the Teachers' Pension Scheme ("the TPS") for its teaching staff. The TPS is an unfunded multi-employer defined benefit pension scheme governed by the Teachers' Pension Scheme Regulations 2014. Members contribute on a "pay as you go" basis with contributions from members and the employer being credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament.

The company also operates a defined contribution pension scheme for its non-teaching staff. Contributions payable to the company's pension scheme are charged to the Income Statement in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 28 (2024 - 39 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold and
property fittings Totals
£    £    £   
COST
At 1 September 2024 1,336,352 178,042 1,514,394
Additions - 1,918 1,918
At 31 August 2025 1,336,352 179,960 1,516,312
DEPRECIATION
At 1 September 2024 93,334 101,545 194,879
Charge for year 14,000 17,970 31,970
At 31 August 2025 107,334 119,515 226,849
NET BOOK VALUE
At 31 August 2025 1,229,018 60,445 1,289,463
At 31 August 2024 1,243,018 76,497 1,319,515

Lyndhurst Preparatory School Limited (Registered number: 10254008)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025


5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 September 2024
and 31 August 2025 330,000
NET BOOK VALUE
At 31 August 2025 330,000
At 31 August 2024 330,000

6. STOCKS
2025 2024
£    £   
Stocks 977 795

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 6,574 197,894
Other debtors 1,814 -
VAT 13,002 -
Prepayments - 1,379
21,390 199,273

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 146,966 95,331
Payments on account 273,499 541,696
Trade creditors 10,891 29,973
Tax 15,159 8,285
Social security and other taxes 14,331 -
Other creditors 10,163 7,190
Directors' current accounts 97,324 97,324
Accruals 12,555 14,190
580,888 793,989

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 823,151 848,028

10. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year - 457

Lyndhurst Preparatory School Limited (Registered number: 10254008)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025


11. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdrafts 125,261 76,799
Bank loans 844,856 866,560
970,117 943,359

All of the company's liabilities to its bank are secured via a fixed charge over the company's trading and investment properties, and via a debenture comprising fixed and floating charges over all of the assets of the company.

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 August 2025 and 31 August 2024:

2025 2024
£    £   
E P Sugden
Balance outstanding at start of year (97,324 ) (97,324 )
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (97,324 ) (97,324 )

A Rudkin
Balance outstanding at start of year - (100,000 )
Amounts advanced - 200,000
Amounts repaid - (100,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

The above loans from the directors to the company are unsecured, interest-bearing at various rates and repayable on demand, subject to the availability of funds.