Silverfin false false 31/03/2026 01/04/2025 31/03/2026 H C Hurst 03/05/2017 27 May 2026 The principal activity of the Company during the financial year was that of chiropractic services. 10750434 2026-03-31 10750434 bus:Director1 2026-03-31 10750434 2025-03-31 10750434 core:CurrentFinancialInstruments 2026-03-31 10750434 core:CurrentFinancialInstruments 2025-03-31 10750434 core:Non-currentFinancialInstruments 2026-03-31 10750434 core:Non-currentFinancialInstruments 2025-03-31 10750434 core:ShareCapital 2026-03-31 10750434 core:ShareCapital 2025-03-31 10750434 core:RetainedEarningsAccumulatedLosses 2026-03-31 10750434 core:RetainedEarningsAccumulatedLosses 2025-03-31 10750434 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2025-03-31 10750434 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2026-03-31 10750434 core:LeaseholdImprovements 2025-03-31 10750434 core:PlantMachinery 2025-03-31 10750434 core:FurnitureFittings 2025-03-31 10750434 core:OfficeEquipment 2025-03-31 10750434 core:ComputerEquipment 2025-03-31 10750434 core:LeaseholdImprovements 2026-03-31 10750434 core:PlantMachinery 2026-03-31 10750434 core:FurnitureFittings 2026-03-31 10750434 core:OfficeEquipment 2026-03-31 10750434 core:ComputerEquipment 2026-03-31 10750434 core:CurrentFinancialInstruments 10 2026-03-31 10750434 core:CurrentFinancialInstruments 10 2025-03-31 10750434 bus:OrdinaryShareClass1 2026-03-31 10750434 core:WithinOneYear 2026-03-31 10750434 core:WithinOneYear 2025-03-31 10750434 core:BetweenOneFiveYears 2026-03-31 10750434 core:BetweenOneFiveYears 2025-03-31 10750434 2025-04-01 2026-03-31 10750434 bus:FilletedAccounts 2025-04-01 2026-03-31 10750434 bus:SmallEntities 2025-04-01 2026-03-31 10750434 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 10750434 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 10750434 bus:Director1 2025-04-01 2026-03-31 10750434 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill core:TopRangeValue 2025-04-01 2026-03-31 10750434 core:PlantMachinery 2025-04-01 2026-03-31 10750434 core:FurnitureFittings 2025-04-01 2026-03-31 10750434 core:OfficeEquipment 2025-04-01 2026-03-31 10750434 core:ComputerEquipment 2025-04-01 2026-03-31 10750434 2024-04-01 2025-03-31 10750434 core:LeaseholdImprovements 2025-04-01 2026-03-31 10750434 core:Non-currentFinancialInstruments 2025-04-01 2026-03-31 10750434 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 10750434 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 10750434 (England and Wales)

CLEVEDON CHIROPRACTIC CLINIC LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2026
Pages for filing with the registrar

CLEVEDON CHIROPRACTIC CLINIC LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2026

Contents

CLEVEDON CHIROPRACTIC CLINIC LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 March 2026
CLEVEDON CHIROPRACTIC CLINIC LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2026
Note 2026 2025
£ £
Fixed assets
Tangible assets 4 54,350 67,044
54,350 67,044
Current assets
Debtors 5 2,542 2,241
Cash at bank and in hand 27,951 14,038
30,493 16,279
Creditors: amounts falling due within one year 6 ( 179,446) ( 173,604)
Net current liabilities (148,953) (157,325)
Total assets less current liabilities (94,603) (90,281)
Creditors: amounts falling due after more than one year 7 0 ( 795)
Net liabilities ( 94,603) ( 91,076)
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account ( 94,703 ) ( 91,176 )
Total shareholder's deficit ( 94,603) ( 91,076)

For the financial year ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Clevedon Chiropractic Clinic Limited (registered number: 10750434) were approved and authorised for issue by the Director on 27 May 2026. They were signed on its behalf by:

H C Hurst
Director
CLEVEDON CHIROPRACTIC CLINIC LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
CLEVEDON CHIROPRACTIC CLINIC LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Clevedon Chiropractic Clinic Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 47 Hill Road, Clevedon, BS21 7PD, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The director notes that the business has net liabilities of £94,603. The Company is supported through loans from the director. The director has confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the director will continue to support the Company. Given the current position, the director believes that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Website costs 5 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Leasehold improvements depreciated over the life of the lease
Plant and machinery 25 % reducing balance
Fixtures and fittings 25 % reducing balance
Office equipment 25 % reducing balance
Computer equipment 25 % reducing balance
Leases


The Company as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the Company's net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Company's net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including the director 5 5

3. Intangible assets

Website costs Total
£ £
Cost
At 01 April 2025 1,547 1,547
At 31 March 2026 1,547 1,547
Accumulated amortisation
At 01 April 2025 1,547 1,547
At 31 March 2026 1,547 1,547
Net book value
At 31 March 2026 0 0
At 31 March 2025 0 0

4. Tangible assets

Leasehold improve-
ments
Plant and machinery Fixtures and fittings Office equipment Computer equipment Total
£ £ £ £ £ £
Cost
At 01 April 2025 28,807 43,137 3,460 43,357 1,730 120,491
Additions 0 0 0 5,594 4,385 9,979
Disposals 0 ( 12,065) 0 0 0 ( 12,065)
At 31 March 2026 28,807 31,072 3,460 48,951 6,115 118,405
Accumulated depreciation
At 01 April 2025 3,422 26,330 2,868 20,717 110 53,447
Charge for the financial year 9,602 3,917 148 6,349 862 20,878
Disposals 0 ( 10,270) 0 0 0 ( 10,270)
At 31 March 2026 13,024 19,977 3,016 27,066 972 64,055
Net book value
At 31 March 2026 15,783 11,095 444 21,885 5,143 54,350
At 31 March 2025 25,385 16,807 592 22,640 1,620 67,044

5. Debtors

2026 2025
£ £
Trade debtors 493 171
Accrued income 1,641 597
Other taxation and social security 0 ( 396)
Other debtors 408 1,869
2,542 2,241

6. Creditors: amounts falling due within one year

2026 2025
£ £
Bank loans 774 4,760
Trade creditors 754 2,358
Amounts owed to director 137,187 122,958
Accruals and deferred income 16,472 15,805
Other creditors 24,259 27,723
179,446 173,604

7. Creditors: amounts falling due after more than one year

2026 2025
£ £
Bank loans 0 795

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

2026 2025
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

9. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2026 2025
£ £
within one year 21,000 21,000
between one and five years 0 21,000
Total future minimum lease payments under non-cancellable operating leases 21,000 42,000

10. Related party transactions

Transactions with the entity's director

2026 2025
£ £
Amounts owed to director 137,187 122,958

This amount is interest free and has no fixed date for repayment.