2024-09-012025-08-312025-08-31false10921562SOHMAC LTD2026-05-28falseiso4217:GBPxbrli:pure109215622024-08-31109215622025-08-31109215622024-09-012025-08-31109215622023-08-31109215622024-08-31109215622023-09-012024-08-3110921562bus:SmallEntities2024-09-012025-08-3110921562bus:AuditExempt-NoAccountantsReport2024-09-012025-08-3110921562bus:FullAccounts2024-09-012025-08-3110921562bus:PrivateLimitedCompanyLtd2024-09-012025-08-3110921562core:WithinOneYear2025-08-3110921562core:AfterOneYear2025-08-3110921562core:WithinOneYear2024-08-3110921562core:AfterOneYear2024-08-3110921562core:ShareCapital2025-08-3110921562core:SharePremium2025-08-3110921562core:RevaluationReserve2025-08-3110921562core:OtherReservesSubtotal2025-08-3110921562core:RetainedEarningsAccumulatedLosses2025-08-3110921562core:ShareCapital2024-08-3110921562core:SharePremium2024-08-3110921562core:RevaluationReserve2024-08-3110921562core:OtherReservesSubtotal2024-08-3110921562core:RetainedEarningsAccumulatedLosses2024-08-3110921562core:LandBuildings2025-08-3110921562core:PlantMachinery2025-08-3110921562core:Vehicles2025-08-3110921562core:FurnitureFittings2025-08-3110921562core:OfficeEquipment2025-08-3110921562core:NetGoodwill2025-08-3110921562core:IntangibleAssetsOtherThanGoodwill2025-08-3110921562core:ListedExchangeTraded2025-08-3110921562core:UnlistedNon-exchangeTraded2025-08-3110921562core:LandBuildings2024-08-3110921562core:PlantMachinery2024-08-3110921562core:Vehicles2024-08-3110921562core:FurnitureFittings2024-08-3110921562core:OfficeEquipment2024-08-3110921562core:NetGoodwill2024-08-3110921562core:IntangibleAssetsOtherThanGoodwill2024-08-3110921562core:ListedExchangeTraded2024-08-3110921562core:UnlistedNon-exchangeTraded2024-08-3110921562core:LandBuildings2024-09-012025-08-3110921562core:PlantMachinery2024-09-012025-08-3110921562core:Vehicles2024-09-012025-08-3110921562core:FurnitureFittings2024-09-012025-08-3110921562core:OfficeEquipment2024-09-012025-08-3110921562core:NetGoodwill2024-09-012025-08-3110921562core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3110921562core:ListedExchangeTraded2024-09-012025-08-3110921562core:UnlistedNon-exchangeTraded2024-09-012025-08-3110921562core:MoreThanFiveYears2024-09-012025-08-3110921562core:Non-currentFinancialInstruments2025-08-3110921562core:Non-currentFinancialInstruments2024-08-3110921562dpl:CostSales2024-09-012025-08-3110921562dpl:DistributionCosts2024-09-012025-08-3110921562core:LandBuildings2024-09-012025-08-3110921562core:PlantMachinery2024-09-012025-08-3110921562core:Vehicles2024-09-012025-08-3110921562core:FurnitureFittings2024-09-012025-08-3110921562core:OfficeEquipment2024-09-012025-08-3110921562dpl:AdministrativeExpenses2024-09-012025-08-3110921562core:NetGoodwill2024-09-012025-08-3110921562core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3110921562dpl:GroupUndertakings2024-09-012025-08-3110921562dpl:ParticipatingInterests2024-09-012025-08-3110921562dpl:GroupUndertakingscore:ListedExchangeTraded2024-09-012025-08-3110921562core:ListedExchangeTraded2024-09-012025-08-3110921562dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-09-012025-08-3110921562core:UnlistedNon-exchangeTraded2024-09-012025-08-3110921562dpl:CostSales2023-09-012024-08-3110921562dpl:DistributionCosts2023-09-012024-08-3110921562core:LandBuildings2023-09-012024-08-3110921562core:PlantMachinery2023-09-012024-08-3110921562core:Vehicles2023-09-012024-08-3110921562core:FurnitureFittings2023-09-012024-08-3110921562core:OfficeEquipment2023-09-012024-08-3110921562dpl:AdministrativeExpenses2023-09-012024-08-3110921562core:NetGoodwill2023-09-012024-08-3110921562core:IntangibleAssetsOtherThanGoodwill2023-09-012024-08-3110921562dpl:GroupUndertakings2023-09-012024-08-3110921562dpl:ParticipatingInterests2023-09-012024-08-3110921562dpl:GroupUndertakingscore:ListedExchangeTraded2023-09-012024-08-3110921562core:ListedExchangeTraded2023-09-012024-08-3110921562dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-09-012024-08-3110921562core:UnlistedNon-exchangeTraded2023-09-012024-08-3110921562core:NetGoodwill2025-08-3110921562core:IntangibleAssetsOtherThanGoodwill2025-08-3110921562core:LandBuildings2025-08-3110921562core:PlantMachinery2025-08-3110921562core:Vehicles2025-08-3110921562core:FurnitureFittings2025-08-3110921562core:OfficeEquipment2025-08-3110921562core:AfterOneYear2025-08-3110921562core:WithinOneYear2025-08-3110921562core:ListedExchangeTraded2025-08-3110921562core:UnlistedNon-exchangeTraded2025-08-3110921562core:ShareCapital2025-08-3110921562core:SharePremium2025-08-3110921562core:RevaluationReserve2025-08-3110921562core:OtherReservesSubtotal2025-08-3110921562core:RetainedEarningsAccumulatedLosses2025-08-3110921562core:NetGoodwill2024-08-3110921562core:IntangibleAssetsOtherThanGoodwill2024-08-3110921562core:LandBuildings2024-08-3110921562core:PlantMachinery2024-08-3110921562core:Vehicles2024-08-3110921562core:FurnitureFittings2024-08-3110921562core:OfficeEquipment2024-08-3110921562core:AfterOneYear2024-08-3110921562core:WithinOneYear2024-08-3110921562core:ListedExchangeTraded2024-08-3110921562core:UnlistedNon-exchangeTraded2024-08-3110921562core:ShareCapital2024-08-3110921562core:SharePremium2024-08-3110921562core:RevaluationReserve2024-08-3110921562core:OtherReservesSubtotal2024-08-3110921562core:RetainedEarningsAccumulatedLosses2024-08-3110921562core:NetGoodwill2023-08-3110921562core:IntangibleAssetsOtherThanGoodwill2023-08-3110921562core:LandBuildings2023-08-3110921562core:PlantMachinery2023-08-3110921562core:Vehicles2023-08-3110921562core:FurnitureFittings2023-08-3110921562core:OfficeEquipment2023-08-3110921562core:AfterOneYear2023-08-3110921562core:WithinOneYear2023-08-3110921562core:ListedExchangeTraded2023-08-3110921562core:UnlistedNon-exchangeTraded2023-08-3110921562core:ShareCapital2023-08-3110921562core:SharePremium2023-08-3110921562core:RevaluationReserve2023-08-3110921562core:OtherReservesSubtotal2023-08-3110921562core:RetainedEarningsAccumulatedLosses2023-08-3110921562core:AfterOneYear2024-09-012025-08-3110921562core:WithinOneYear2024-09-012025-08-3110921562core:Non-currentFinancialInstrumentscore:CostValuation2024-09-012025-08-3110921562core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-012025-08-3110921562core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-012025-08-3110921562core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-012025-08-3110921562core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-012025-08-3110921562core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-012025-08-3110921562core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3110921562core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3110921562core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3110921562core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3110921562core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-3110921562core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-3110921562core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-3110921562core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-3110921562core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-3110921562core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-08-3110921562core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-3110921562core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-3110921562core:Non-currentFinancialInstrumentscore:CostValuation2024-08-3110921562core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-3110921562core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-3110921562core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-3110921562core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-3110921562core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-3110921562core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-3110921562core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-3110921562core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-3110921562bus:Director12024-09-012025-08-31

SOHMAC LTD

Registered Number
10921562
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2025

SOHMAC LTD
Company Information
for the year from 1 September 2024 to 31 August 2025

Director

Mr S O Hayes

Company Secretary

Ms M A Hayes

Registered Address

42 Lytton Road
Barnet
EN5 5BY

Registered Number

10921562 (England and Wales)
SOHMAC LTD
Statement of Financial Position
31 August 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets39801,307
Investment property4850,000850,000
850,980851,307
Current assets
Debtors51,9012,134
Cash at bank and on hand43,36226,774
45,26328,908
Creditors amounts falling due within one year6(1,048,787)(1,045,230)
Net current assets (liabilities)(1,003,524)(1,016,322)
Total assets less current liabilities(152,544)(165,015)
Provisions for liabilities7(24,860)(24,941)
Net assets(177,404)(189,956)
Capital and reserves
Called up share capital302302
Revaluation reserve73,84473,844
Profit and loss account(251,550)(264,102)
Shareholders' funds(177,404)(189,956)
The financial statements were approved and authorised for issue by the Director on 28 May 2026, and are signed on its behalf by:
Mr S O Hayes
Director
Registered Company No. 10921562
SOHMAC LTD
Notes to the Financial Statements
for the year ended 31 August 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Office Equipment5
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Plant & machinery

Office Equipment

Total

£££
Cost or valuation
At 01 September 24-4,5834,583
At 31 August 25-4,5834,583
Depreciation and impairment
At 01 September 24-3,2763,276
Charge for year327-327
At 31 August 253273,2763,603
Net book value
At 31 August 25(327)1,307980
At 31 August 24-1,3071,307
4.Investment property

£
Fair value at 01 September 24850,000
At 31 August 25850,000
5.Debtors: amounts due within one year

2025

2024

££
Prepayments and accrued income1,9012,134
Total1,9012,134
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables-157
Taxation and social security2,822-
Other creditors1,044,5821,042,913
Accrued liabilities and deferred income1,3832,160
Total1,048,7871,045,230
7.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)24,86024,941
Total24,86024,941
8.Related party transactions
As at the balance sheet date, included in creditors due within one year is £1,044,582 (2024: £1,042,913), due and payable to the director. The amount is interest free and repayable on demand.