IRIS Accounts Production v26.1.10.61 11484061 Board of Directors 1.4.25 31.3.26 31.3.26 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh114840612025-03-31114840612026-03-31114840612025-04-012026-03-31114840612024-03-31114840612024-04-012025-03-31114840612025-03-3111484061ns15:EnglandWales2025-04-012026-03-3111484061ns14:PoundSterling2025-04-012026-03-3111484061ns10:Director12025-04-012026-03-3111484061ns10:CompanyLimitedByGuarantee2025-04-012026-03-3111484061ns10:SmallEntities2025-04-012026-03-3111484061ns10:AuditExempt-NoAccountantsReport2025-04-012026-03-3111484061ns10:SmallCompaniesRegimeForDirectorsReport2025-04-012026-03-3111484061ns10:SmallCompaniesRegimeForAccounts2025-04-012026-03-3111484061ns10:FullAccounts2025-04-012026-03-3111484061ns10:Director22025-04-012026-03-3111484061ns10:Director32025-04-012026-03-3111484061ns10:Director42025-04-012026-03-3111484061ns10:Director52025-04-012026-03-3111484061ns10:Director62025-04-012026-03-3111484061ns10:Director72025-04-012026-03-3111484061ns10:RegisteredOffice2025-04-012026-03-3111484061ns5:CurrentFinancialInstruments2026-03-3111484061ns5:CurrentFinancialInstruments2025-03-3111484061ns5:Non-currentFinancialInstruments2026-03-3111484061ns5:Non-currentFinancialInstruments2025-03-3111484061ns5:FurtherSpecificReserve1ComponentTotalEquity2026-03-3111484061ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-3111484061ns5:RetainedEarningsAccumulatedLosses2026-03-3111484061ns5:RetainedEarningsAccumulatedLosses2025-03-3111484061ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-04-012026-03-3111484061ns5:ShortLeaseholdAssetsns5:LandBuildings2025-04-012026-03-3111484061ns5:LeaseholdImprovements2025-04-012026-03-3111484061ns5:PlantMachinery2025-04-012026-03-3111484061ns5:FurnitureFittings2025-04-012026-03-3111484061ns5:ComputerEquipment2025-04-012026-03-3111484061ns5:LandBuildings2025-03-3111484061ns5:ShortLeaseholdAssetsns5:LandBuildings2025-03-3111484061ns5:LeaseholdImprovements2025-03-3111484061ns5:LandBuildings2025-04-012026-03-3111484061ns5:LandBuildings2026-03-3111484061ns5:ShortLeaseholdAssetsns5:LandBuildings2026-03-3111484061ns5:LeaseholdImprovements2026-03-3111484061ns5:LandBuildings2025-03-3111484061ns5:ShortLeaseholdAssetsns5:LandBuildings2025-03-3111484061ns5:LeaseholdImprovements2025-03-3111484061ns5:PlantMachinery2025-03-3111484061ns5:FurnitureFittings2025-03-3111484061ns5:ComputerEquipment2025-03-3111484061ns5:PlantMachinery2026-03-3111484061ns5:FurnitureFittings2026-03-3111484061ns5:ComputerEquipment2026-03-3111484061ns5:PlantMachinery2025-03-3111484061ns5:FurnitureFittings2025-03-3111484061ns5:ComputerEquipment2025-03-3111484061ns5:CostValuation2025-03-3111484061ns5:WithinOneYearns5:CurrentFinancialInstruments2026-03-3111484061ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3111484061ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2026-03-3111484061ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-03-3111484061ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2026-03-3111484061ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-03-3111484061ns5:Secured2026-03-3111484061ns5:Secured2025-03-31
REGISTERED NUMBER: 11484061 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

FOR

LILLESHALL HALL GOLF CLUB LIMITED

LILLESHALL HALL GOLF CLUB LIMITED (REGISTERED NUMBER: 11484061)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


LILLESHALL HALL GOLF CLUB LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2026







DIRECTORS: T P Austin
W Schofield
G H Sellars
P Sorby
D Mccarthy
P A Totty
G Tozer





REGISTERED OFFICE: Lilleshall Hall Golf Club
Lilyhurst Road
Lilleshall
Newport
Shropshire
TF10 9AS





REGISTERED NUMBER: 11484061 (England and Wales)





ACCOUNTANTS: Crowe U.K. LLP
Black Country House
Rounds Green Road
Oldbury
West Midlands
B69 2DG

LILLESHALL HALL GOLF CLUB LIMITED (REGISTERED NUMBER: 11484061)

BALANCE SHEET
31 MARCH 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,321,148 1,203,292
Investments 5 1 1
1,321,149 1,203,293

CURRENT ASSETS
Stocks 10,667 10,558
Debtors 6 15,992 10,745
Cash at bank and in hand 238,875 171,791
265,534 193,094
CREDITORS
Amounts falling due within one year 7 352,320 220,438
NET CURRENT LIABILITIES (86,786 ) (27,344 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,234,363

1,175,949

CREDITORS
Amounts falling due after more than one
year

8

445,030

386,440
NET ASSETS 789,333 789,509

RESERVES
Other reserves 674,776 674,776
Income and expenditure account 114,557 114,733
789,333 789,509

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2026 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 May 2026 and were signed on its behalf by:



T P Austin - Director


LILLESHALL HALL GOLF CLUB LIMITED (REGISTERED NUMBER: 11484061)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026


1. STATUTORY INFORMATION

Lilleshall Hall Golf Club Limited is a private company, limited by guarantee , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land - Not Depreciated
Buildings - 2% on cost
Bar and catering equipment - 20% on cost
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Office equipment - 20% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

LILLESHALL HALL GOLF CLUB LIMITED (REGISTERED NUMBER: 11484061)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026


2. ACCOUNTING POLICIES - continued

Going concern
The company is financed through the subscriptions introduced by its members and by profits retained within the business. Furthermore, the company has facilities with the bank which are renewable annually to provide additional working capital should it be required.

The company produces annual budgets and forecasts including the consideration of plausible downside scenarios which take account of changes in trading conditions and demonstrate that the company will be able to operate within its current facilities for the next 12 months. Accordingly, the directors believe it is appropriate to prepare the financial statements on the going concern basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2025 - 19 ) .

4. TANGIBLE FIXED ASSETS
Bar and
catering
Land Buildings equipment
£    £    £   
Cost
At 1 April 2025 612,791 896,598 20,524
Additions 58,588 2,949 650
Disposals - - -
At 31 March 2026 671,379 899,547 21,174
Depreciation
At 1 April 2025 - 460,439 14,863
Charge for year - 14,741 2,299
Eliminated on disposal - - -
At 31 March 2026 - 475,180 17,162
Net book value
At 31 March 2026 671,379 424,367 4,012
At 31 March 2025 612,791 436,159 5,661

Fixtures
Plant and and Office
machinery fittings equipment Totals
£    £    £    £   
Cost
At 1 April 2025 582,686 106,179 23,063 2,241,841
Additions 119,369 7,221 1,429 190,206
Disposals (8,748 ) - - (8,748 )
At 31 March 2026 693,307 113,400 24,492 2,423,299
Depreciation
At 1 April 2025 454,045 88,055 21,147 1,038,549
Charge for year 47,472 6,987 851 72,350
Eliminated on disposal (8,748 ) - - (8,748 )
At 31 March 2026 492,769 95,042 21,998 1,102,151
Net book value
At 31 March 2026 200,538 18,358 2,494 1,321,148
At 31 March 2025 128,641 18,124 1,916 1,203,292

LILLESHALL HALL GOLF CLUB LIMITED (REGISTERED NUMBER: 11484061)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026


4. TANGIBLE FIXED ASSETS - continued

Net book value of assets purchased under hire purchase is £ 140,653 (2025: £54,655)

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
Cost
At 1 April 2025
and 31 March 2026 1
Net book value
At 31 March 2026 1
At 31 March 2025 1

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Trade debtors 4,206 2,614
Amounts owed by related undertakings 4,197 -
Other debtors 7,589 8,131
15,992 10,745

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Bank loans (secured) 4,676 1,827
Other loans 58,798 61,221
Covid bounce back loan 5,521 5,386
Hire purchase contracts 36,153 18,466
Trade creditors 22,222 28,119
Corporation tax 176 542
Social security and other taxes 7,476 6,537
Other creditors 18,464 16,984
Accruals and deferred income 198,834 81,356
352,320 220,438

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2026 2025
£    £   
Bank loans (secured) 190,648 176,345
Other loans 148,988 160,976
Covid bounce back loan 18,994 24,651
Hire purchase contracts 86,400 24,468
445,030 386,440

LILLESHALL HALL GOLF CLUB LIMITED (REGISTERED NUMBER: 11484061)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026


9. SECURED DEBTS

The following secured debts are included within creditors:

2026 2025
£    £   
Bank loans (secured) 195,324 178,172

The bank loans are secured over the land and buildings of Lilleshall Hall Golf Club.