Company registration number 11704523 (England and Wales)
CM Commercial Investments Limited
Unaudited Financial Statements
For the year ended 31 May 2025
CM Commercial Investments Limited
Contents
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
CM Commercial Investments Limited
Accountants' report to the director on the preparation of the unaudited statutory financial statements of CM Commercial Investments Limited for the year ended 31 May 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of CM Commercial Investments Limited for the year ended 31 May 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of CM Commercial Investments Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of CM Commercial Investments Limited and state those matters that we have agreed to state to the board of directors of CM Commercial Investments Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than CM Commercial Investments Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that CM Commercial Investments Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of CM Commercial Investments Limited. You consider that CM Commercial Investments Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of CM Commercial Investments Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

DJH Derby Limited
Accountants
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
27 May 2026
CM Commercial Investments Limited
Balance Sheet
As at 31 May 2025
- 2 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
10,271
13,695
Investment property
4
1,730,000
804,290
1,740,271
817,985
Current assets
Debtors
5
1,257
10,737
Cash at bank and in hand
10,739
3,630
11,996
14,367
Creditors: amounts falling due within one year
6
(165,217)
(441,194)
Net current liabilities
(153,221)
(426,827)
Total assets less current liabilities
1,587,050
391,158
Creditors: amounts falling due after more than one year
7
(713,563)
(438,350)
Provisions for liabilities
(230,469)
711
Net assets/(liabilities)
643,018
(46,481)
Capital and reserves
Called up share capital
1
1
Revaluation reserve
685,890
-
0
Profit and loss reserves
(42,873)
(46,482)
Total equity
643,018
(46,481)
CM Commercial Investments Limited
Balance Sheet (continued)
As at 31 May 2025
- 3 -

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 27 May 2026
C A Monk
Director
Company registration number 11704523 (England and Wales)
CM Commercial Investments Limited
Notes to the financial statements
For the year ended 31 May 2025
- 4 -
1
Accounting policies
Company information

CM Commercial Investments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 103 Ashbourne Road, Derby, DE22 3FW.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is recognised at the fair value of the rental received or receivable based on the rental period covered, net of any discounts and any provisions for potential unrecoverable amounts.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

CM Commercial Investments Limited
Notes to the financial statements (continued)
For the year ended 31 May 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CM Commercial Investments Limited
Notes to the financial statements (continued)
For the year ended 31 May 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Tangible fixed assets
Fixtures and fittings
£
Cost
At 31 May 2024 and 31 May 2025
19,361
Depreciation and impairment
At 31 May 2024
5,666
Depreciation charged in the year
3,424
At 31 May 2025
9,090
Carrying amount
At 31 May 2025
10,271
At 30 May 2024
13,695
CM Commercial Investments Limited
Notes to the financial statements (continued)
For the year ended 31 May 2025
- 7 -
4
Investment property
2025
£
Fair value
At 31 May 2024
804,290
Additions
11,190
Revaluations
914,520
At 31 May 2025
1,730,000

The fair value of the investment properties were reviewed by the directors at 30 May 2025. The fair value has been determined by carrying out a review of the properties and investment yields in the area. The properties were valued at £1,730,000 (2024: £804,290).

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
-
0
477
Other debtors
1,257
10,260
1,257
10,737
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
265,272
Trade creditors
-
0
1,296
Taxation and social security
-
0
258
Other creditors
165,217
174,368
165,217
441,194
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
713,563
438,350
CM Commercial Investments Limited
Notes to the financial statements (continued)
For the year ended 31 May 2025
- 8 -
8
Loans and overdrafts
2025
2024
£
£
Bank loans
713,563
703,622
Payable within one year
-
0
265,272
Payable after one year
713,563
438,350

The bank loan is secured by fixed and floating charges over the assets of the company, including a charge over the freehold property. The mortgage is secured over the property to which it relates.

 

All mortgages are interest only, with the capital repayable at the end of the agreed term. Each mortgage is secured over the property to which it relates.

9
Directors' transactions

At the balance sheet date the amounts owed to directors amounted to £54,039 (2024 - £77,207).

Provided interest free and are repayable on demand.

 

 

 

 

 

 

 

 

 

10
Prior period adjustment
Reconciliation of changes in equity
1 June
30 May
2023
2024
£
£
Adjustments to prior year
Increase in deferred tax
-
711
Equity as previously reported
10,813
(47,192)
Equity as adjusted
10,813
(46,481)
Analysis of the effect upon equity
Profit and loss reserves
-
711
Reconciliation of changes in loss for the previous financial period
2024
£
Adjustments to prior year
Increase in deferred tax
711
Loss as previously reported
(58,005)
Loss as adjusted
(57,294)
2025-05-312024-05-31falsefalsefalse27 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityC A Monk117045232024-05-312025-05-31117045232025-05-31117045232024-05-3011704523core:FurnitureFittings2025-05-3111704523core:FurnitureFittings2024-05-3011704523core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3111704523core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3011704523core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-3111704523core:Non-currentFinancialInstrumentscore:AfterOneYear2024-05-3011704523core:ShareCapital2025-05-3111704523core:ShareCapital2024-05-3011704523core:RevaluationReserve2025-05-3111704523core:RevaluationReserve2024-05-3011704523core:RetainedEarningsAccumulatedLosses2025-05-3111704523core:RetainedEarningsAccumulatedLosses2024-05-3011704523bus:Director12024-05-312025-05-3111704523core:FurnitureFittings2024-05-312025-05-31117045232023-06-012024-05-3011704523core:FurnitureFittings2024-05-30117045232024-05-3011704523core:CurrentFinancialInstruments2025-05-3111704523core:CurrentFinancialInstruments2024-05-3011704523core:Non-currentFinancialInstruments2025-05-3111704523core:Non-currentFinancialInstruments2024-05-3011704523core:WithinOneYear2025-05-3111704523core:WithinOneYear2024-05-3011704523bus:PrivateLimitedCompanyLtd2024-05-312025-05-3111704523bus:SmallCompaniesRegimeForAccounts2024-05-312025-05-3111704523bus:FRS1022024-05-312025-05-3111704523bus:AuditExemptWithAccountantsReport2024-05-312025-05-3111704523bus:FullAccounts2024-05-312025-05-31xbrli:purexbrli:sharesiso4217:GBP